Nisus Finance Services Co Ltd
Incorporated in 2013, Nisus Finance Services Co Limited offers financial services such as Transaction Advisory Services, Fund and Asset Management, Private Equity and Venture Debt and Capital Solutions to Corporate Clients.[1]
- Market Cap ₹ 376 Cr.
- Current Price ₹ 158
- High / Low ₹ 384 / 143
- Stock P/E 5.58
- Book Value ₹ 112
- Dividend Yield 0.00 %
- ROCE 37.7 %
- ROE 33.7 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 107% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 38.8%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoters have pledged 32.0% of their holding.
- Company has high debtors of 193 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Holding Company
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 6 | 6 | 7 | 11 | 43 | 67 | 570 | |
| 5 | 4 | 5 | 6 | 7 | 23 | 422 | |
| Operating Profit | 1 | 2 | 2 | 5 | 36 | 44 | 148 |
| OPM % | 11% | 30% | 33% | 46% | 85% | 66% | 26% |
| 0 | 1 | 0 | 0 | -1 | 1 | 1 | |
| Interest | 0 | 0 | 1 | 2 | 1 | 1 | 26 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 2 | 20 |
| Profit before tax | 0 | 2 | 2 | 4 | 34 | 41 | 103 |
| Tax % | 36% | 7% | 30% | 22% | 30% | 21% | 19% |
| 0 | 2 | 1 | 3 | 24 | 33 | 83 | |
| EPS in Rs | 2.52 | 17.62 | 12.12 | 27.97 | 222.47 | 13.49 | 29.46 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 152% |
| 3 Years: | 269% |
| TTM: | 750% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 107% |
| 3 Years: | 189% |
| TTM: | 125% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -55% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 38% |
| 3 Years: | 39% |
| Last Year: | 34% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 24 | 24 |
| Reserves | 4 | 5 | 5 | 8 | 32 | 137 | 245 |
| 7 | 8 | 10 | 18 | 7 | 9 | 262 | |
| 3 | 2 | 4 | 4 | 9 | 8 | 475 | |
| Total Liabilities | 15 | 16 | 21 | 31 | 49 | 179 | 1,005 |
| 0 | 0 | 0 | 0 | 1 | 5 | 88 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 9 | 12 | 15 | 23 | 22 | 49 | 131 |
| 5 | 4 | 6 | 8 | 26 | 124 | 785 | |
| Total Assets | 15 | 16 | 21 | 31 | 49 | 179 | 1,005 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 3 | -0 | 1 | -2 | 15 | -7 | -20 | |
| -2 | -1 | -1 | -2 | 0 | -31 | -112 | |
| 0 | 0 | -1 | 7 | -12 | 98 | 91 | |
| Net Cash Flow | 2 | -1 | -1 | 3 | 4 | 60 | -42 |
| Free Cash Flow | 3 | -0 | 1 | -2 | 15 | -10 | -51 |
| CFO/OP | 434% | -14% | 77% | -19% | 71% | 5% | -5% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 10 | 49 | 12 | 3 | 89 | 97 | 193 |
| Inventory Days | 674 | ||||||
| Days Payable | 475 | ||||||
| Cash Conversion Cycle | 10 | 49 | 12 | 3 | 89 | 97 | 392 |
| Working Capital Days | 2 | 3 | -22 | 38 | 68 | 153 | 167 |
| ROCE % | 17% | 17% | 24% | 106% | 40% | 38% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| India AUM INR Crore ・Standalone data |
|
||||
| UAE AUM INR Crore ・Standalone data |
|||||
| Revenue Mix - Fund Management % ・Standalone data |
|||||
| Team Size count ・Standalone data |
|||||
| Deal Pipeline (Total India + UAE) INR Crore ・Standalone data |
|||||
| NCCCL Order Book INR Crore ・Standalone data |
|||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
- To appoint M/s. YMS & Co LLP, Chartered Accountants as Statutory Auditors of the Company and fix their remuneration as detailed in the AGM Proceedings.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 13th AGM held on 24 Sep 2026; members approved resolutions, and YMS & Co LLP appointed auditor for FY27-FY31.
-
Submission Of Newspaper Advertisement For 13Th Annual General Meeting Of Nisus Finance Services Co Limited Scheduled To Be Held Through Video Conferencing ('VC ')/ Other Audio-Visual Means ('OAVM').
- Submitted newspaper ads for 13th AGM on September 24, 2026 via VC/OAVM.
-
Reg. 34 (1) Annual Report.
- FY26 annual report and 13th AGM notice filed; AGM on September 24, 2026 via VC/OAVM.
- Intimation Of Dispatch Of Notice Of The 13Th Annual General Meeting ('AGM') Scheduled To Be Held On Thursday, September 24, 2026
Concalls
-
Aug 2026PPT
-
Aug 2026PPT
-
Jun 2026Transcript PPT
-
Feb 2026Transcript PPT
-
Feb 2026PPT
-
Feb 2026PPT
-
Nov 2025Transcript PPT
-
Aug 2025Transcript PPT
-
Jun 2025Transcript PPT REC
-
Feb 2025PPT
-
Dec 2024Transcript REC
Business Model[1][2]
Nisus Finance operates a diversified business model comprising two main segments:
a) Transaction Advisory Services: Focuses on facilitating transactions like outright sales, joint ventures, capital structuring, and asset monetization.
b) Fund and Asset Management: Manages real estate and urban infrastructure assets through domestic and international funds.