Nisus Finance Services Co Ltd
Incorporated in 2013, Nisus Finance Services Co Limited offers financial services such as Transaction Advisory Services, Fund and Asset Management, Private Equity and Venture Debt and Capital Solutions to Corporate Clients.[1]
- Market Cap ₹ 495 Cr.
- Current Price ₹ 208
- High / Low ₹ 435 / 143
- Stock P/E 6.79
- Book Value ₹ 112
- Dividend Yield 0.00 %
- ROCE 32.0 %
- ROE 34.0 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 108% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoters have pledged 32.0% of their holding.
- Company has high debtors of 196 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Holding Company
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 6 | 6 | 7 | 11 | 43 | 66 | 561 | |
| 5 | 4 | 5 | 6 | 7 | 23 | 422 | |
| Operating Profit | 1 | 2 | 2 | 5 | 36 | 43 | 139 |
| OPM % | 11% | 30% | 33% | 46% | 85% | 65% | 25% |
| 0 | 1 | 0 | 0 | -1 | 2 | 10 | |
| Interest | 0 | 0 | 1 | 2 | 1 | 1 | 26 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 2 | 20 |
| Profit before tax | 0 | 2 | 2 | 4 | 34 | 41 | 103 |
| Tax % | 36% | 7% | 30% | 22% | 30% | 21% | 19% |
| 0 | 2 | 1 | 3 | 24 | 33 | 83 | |
| EPS in Rs | 2.52 | 17.62 | 12.12 | 27.97 | 222.47 | 13.49 | 29.46 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 151% |
| 3 Years: | 268% |
| TTM: | 755% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 108% |
| 3 Years: | 190% |
| TTM: | 126% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 39% |
| 3 Years: | 39% |
| Last Year: | 34% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 24 | 24 |
| Reserves | 4 | 5 | 5 | 8 | 32 | 137 | 245 |
| 7 | 8 | 10 | 18 | 7 | 9 | 262 | |
| 3 | 2 | 4 | 4 | 9 | 9 | 475 | |
| Total Liabilities | 15 | 16 | 21 | 31 | 49 | 179 | 1,005 |
| 0 | 0 | 0 | 0 | 1 | 5 | 88 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 9 | 12 | 15 | 23 | 22 | 49 | 133 |
| 5 | 4 | 6 | 8 | 26 | 125 | 785 | |
| Total Assets | 15 | 16 | 21 | 31 | 49 | 179 | 1,005 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 3 | -0 | 1 | -2 | 15 | -6 | -20 | |
| -2 | -1 | -1 | -2 | 0 | -32 | -119 | |
| 0 | 0 | -1 | 7 | -12 | 98 | 91 | |
| Net Cash Flow | 2 | -1 | -1 | 3 | 4 | 60 | -49 |
| Free Cash Flow | 3 | -0 | 1 | -2 | 15 | -9 | -35 |
| CFO/OP | 434% | -14% | 77% | -19% | 71% | 8% | -5% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 10 | 49 | 12 | 3 | 89 | 99 | 196 |
| Inventory Days | 273 | ||||||
| Days Payable | 192 | ||||||
| Cash Conversion Cycle | 10 | 49 | 12 | 3 | 89 | 99 | 277 |
| Working Capital Days | 2 | 3 | -22 | 38 | 68 | 171 | 115 |
| ROCE % | 17% | 17% | 24% | 106% | 40% | 32% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Assets Under Management (AUM) INR Crores |
|
|||
| Revenue to AUM Ratio Percentage |
||||
| Team Strength (Number of Employees) Count |
||||
| Average IRR on Exited Funds Percentage |
||||
| Geographic AUM Mix - India Share Percentage |
||||
| Number of Live Funds Count |
||||
| Order Book (NCCCL) INR Crores |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
1d - Disclosure under Regulation 30 of the SEBI (LODR) Regulations, 2015 - Transcript of Earnings call with analysts and investors.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
28 May - Recording of May 27, 2026 earnings call on audited H2 FY26 results uploaded.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
26 May - Investor Presentation for Audited Financial Results of the Company for the half year and Financial Year ended 31st March, 2026 Earnings Conference Call on 27th …
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
26 May - Nisus Finance reported FY26 core income ₹141.07 crore, PAT ₹67.76 crore, and AUM ₹2,631 crore.
-
Results - Audited Financial Results For The Half Year And Financial Year Ended 31St March, 2026
26 May - Board approved audited standalone and consolidated results for half year and FY ended March 31, 2026.
Annual reports
Concalls
-
Jun 2026Transcript PPT
-
Feb 2026Transcript PPT
-
Feb 2026TranscriptAI SummaryPPT
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT
-
Aug 2025Transcript PPT
-
Jun 2025Transcript PPT REC
-
Feb 2025TranscriptAI SummaryPPT
-
Dec 2024TranscriptPPTREC
Business Model[1][2]
Nisus Finance operates a diversified business model comprising two main segments:
a) Transaction Advisory Services: Focuses on facilitating transactions like outright sales, joint ventures, capital structuring, and asset monetization.
b) Fund and Asset Management: Manages real estate and urban infrastructure assets through domestic and international funds.