Nisus Finance Services Co Ltd
Incorporated in 2013, Nisus Finance Services Co Limited offers financial services such as Transaction Advisory Services, Fund and Asset Management, Private Equity and Venture Debt and Capital Solutions to Corporate Clients.[1]
- Market Cap ₹ 817 Cr.
- Current Price ₹ 342
- High / Low ₹ 571 / 224
- Stock P/E 25.4
- Book Value ₹ 67.3
- Dividend Yield 0.00 %
- ROCE 39.9 %
- ROE 33.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 160% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 46.4%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 64.5 to 99.2 days.
- Working capital days have increased from 91.0 days to 171 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 6 | 6 | 7 | 11 | 42 | 66 | |
| 5 | 4 | 5 | 6 | 8 | 23 | |
| Operating Profit | 1 | 2 | 2 | 5 | 34 | 43 |
| OPM % | 11% | 30% | 33% | 46% | 81% | 65% |
| 0 | 1 | 0 | 0 | 0 | 2 | |
| Interest | 0 | 0 | 1 | 2 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 2 |
| Profit before tax | 0 | 2 | 2 | 4 | 33 | 41 |
| Tax % | 36% | 7% | 30% | 22% | 31% | 21% |
| 0 | 2 | 1 | 3 | 23 | 33 | |
| EPS in Rs | 2.52 | 17.62 | 12.12 | 27.97 | 213.24 | 13.49 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 61% |
| 3 Years: | 109% |
| TTM: | 56% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 160% |
| 3 Years: | 192% |
| TTM: | 41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 46% |
| Last Year: | 33% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 24 |
| Reserves | 4 | 5 | 5 | 8 | 31 | 137 |
| 7 | 8 | 10 | 18 | 7 | 9 | |
| 3 | 2 | 4 | 4 | 10 | 9 | |
| Total Liabilities | 15 | 16 | 21 | 31 | 49 | 179 |
| 0 | 0 | 0 | 0 | 1 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 9 | 12 | 15 | 23 | 22 | 51 |
| 5 | 4 | 6 | 8 | 26 | 125 | |
| Total Assets | 15 | 16 | 21 | 31 | 49 | 179 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 3 | -0 | 1 | -2 | 11 | -6 | |
| -2 | -1 | -1 | -2 | 2 | -32 | |
| 0 | 0 | -1 | 7 | -12 | 98 | |
| Net Cash Flow | 2 | -1 | -1 | 3 | 1 | 60 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 10 | 49 | 12 | 3 | 91 | 99 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 10 | 49 | 12 | 3 | 91 | 99 |
| Working Capital Days | 2 | 3 | -22 | 38 | 64 | 171 |
| ROCE % | 17% | 17% | 24% | 102% | 40% |
Documents
Announcements
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 ("SEBI Listing Regulations")
8h - Board approved ESOP Scheme for 7,16,343 options (~3% equity), pending shareholder approval on Aug 25, 2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
22 Jul - Nisus Finance invests ₹115 Cr in Mumbai and Pune urban redevelopment housing projects.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
21 Jul - Outcome of analysts' meeting on July 21, 2025; no UPSI shared, no presentation made.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
16 Jul - Read with Part A of Schedule III of SEBI (LODR) Regulations, 2015, we wish to inform that the management of the Company will be holding …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - Certificate confirming no physical shares received for dematerialization in Q1 FY2025-26.
Annual reports
No data available.
Concalls
-
Jun 2025Transcript PPT REC
-
Feb 2025TranscriptNotesPPT
-
Dec 2024TranscriptPPTREC
Business Model[1][2]
Nisus Finance operates a diversified business model comprising two main segments:
a) Transaction Advisory Services: Focuses on facilitating transactions like outright sales, joint ventures, capital structuring, and asset monetization.
b) Fund and Asset Management: Manages real estate and urban infrastructure assets through domestic and international funds.