Nisus Finance Services Co Ltd
Incorporated in 2013, Nisus Finance Services Co Limited offers financial services such as Transaction Advisory Services, Fund and Asset Management, Private Equity and Venture Debt and Capital Solutions to Corporate Clients.[1]
- Market Cap ₹ 663 Cr.
- Current Price ₹ 278
- High / Low ₹ 571 / 224
- Stock P/E 20.6
- Book Value ₹ 67.3
- Dividend Yield 0.00 %
- ROCE 39.9 %
- ROE 33.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 160% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 46.4%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 64.5 to 99.2 days.
- Working capital days have increased from 91.0 days to 171 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 6 | 6 | 7 | 11 | 42 | 66 | |
| 5 | 4 | 5 | 6 | 8 | 23 | |
| Operating Profit | 1 | 2 | 2 | 5 | 34 | 43 |
| OPM % | 11% | 30% | 33% | 46% | 81% | 65% |
| 0 | 1 | 0 | 0 | 0 | 2 | |
| Interest | 0 | 0 | 1 | 2 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 2 |
| Profit before tax | 0 | 2 | 2 | 4 | 33 | 41 |
| Tax % | 36% | 7% | 30% | 22% | 31% | 21% |
| 0 | 2 | 1 | 3 | 23 | 33 | |
| EPS in Rs | 2.52 | 17.62 | 12.12 | 27.97 | 213.24 | 13.49 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 61% |
| 3 Years: | 109% |
| TTM: | 56% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 160% |
| 3 Years: | 192% |
| TTM: | 41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 46% |
| Last Year: | 33% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 24 |
| Reserves | 4 | 5 | 5 | 8 | 31 | 137 |
| 7 | 8 | 10 | 18 | 7 | 9 | |
| 3 | 2 | 4 | 4 | 10 | 9 | |
| Total Liabilities | 15 | 16 | 21 | 31 | 49 | 179 |
| 0 | 0 | 0 | 0 | 1 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 9 | 12 | 15 | 23 | 22 | 51 |
| 5 | 4 | 6 | 8 | 26 | 125 | |
| Total Assets | 15 | 16 | 21 | 31 | 49 | 179 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 3 | -0 | 1 | -2 | 11 | -6 | |
| -2 | -1 | -1 | -2 | 2 | -32 | |
| 0 | 0 | -1 | 7 | -12 | 98 | |
| Net Cash Flow | 2 | -1 | -1 | 3 | 1 | 60 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 10 | 49 | 12 | 3 | 91 | 99 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 10 | 49 | 12 | 3 | 91 | 99 |
| Working Capital Days | 2 | 3 | -22 | 38 | 64 | 171 |
| ROCE % | 17% | 17% | 24% | 102% | 40% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
5 Jun - Nisus Finance reports 56% revenue growth, $55M asset acquisitions, UAE expansion, and targets $1B AUM by 2027.
-
Intimation Under Regulation 7(2) And 6(2) Of The SEBI (Prohibition Of Insider Trading) Regulations, 2015
4 Jun - Promoter Amit Anil Goenka purchased 3,600 shares, raising holding to 73.26% on June 3, 2025.
-
Intimation Under Regulation 7(2) And 6(2) Of The SEBI (Prohibition Of Insider Trading) Regulations, 2015
3 Jun - Promoter Amit Goenka acquired 3,600 shares, increasing holding to 73.24% on June 2, 2025.
-
Intimation Of TV Interview On ET Now Swadesh On June 04, 2025
3 Jun - Announcement of Chairman's TV interview on ET Now Swadesh on June 4, 2025, no UPSI shared.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
3 Jun - Nisus Finance signs MoU with Toyow to tokenize $500M real estate assets via STO on blockchain.
Annual reports
No data available.
Concalls
-
Jun 2025Transcript PPT REC
-
Feb 2025TranscriptNotesPPT
-
Dec 2024TranscriptPPTREC
Business Model[1][2]
Nisus Finance operates a diversified business model comprising two main segments:
a) Transaction Advisory Services: Focuses on facilitating transactions like outright sales, joint ventures, capital structuring, and asset monetization.
b) Fund and Asset Management: Manages real estate and urban infrastructure assets through domestic and international funds.