Nisus Finance Services Co Ltd
Incorporated in 2013, Nisus Finance Services Co Limited offers financial services such as Transaction Advisory Services, Fund and Asset Management, Private Equity and Venture Debt and Capital Solutions to Corporate Clients.[1]
- Market Cap ₹ 860 Cr.
- Current Price ₹ 360
- High / Low ₹ 571 / 224
- Stock P/E 26.7
- Book Value ₹ 67.3
- Dividend Yield 0.00 %
- ROCE 39.7 %
- ROE 33.3 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 160% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 47.4%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 63.9 to 99.2 days.
- Working capital days have increased from 92.3 days to 171 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 6 | 6 | 7 | 11 | 43 | 66 | |
| 5 | 4 | 5 | 6 | 7 | 23 | |
| Operating Profit | 1 | 2 | 2 | 5 | 36 | 43 |
| OPM % | 11% | 30% | 33% | 46% | 85% | 65% |
| 0 | 1 | 0 | 0 | -1 | 2 | |
| Interest | 0 | 0 | 1 | 2 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 2 |
| Profit before tax | 0 | 2 | 2 | 4 | 34 | 41 |
| Tax % | 36% | 7% | 30% | 22% | 30% | 21% |
| 0 | 2 | 1 | 3 | 24 | 33 | |
| EPS in Rs | 2.52 | 17.62 | 12.12 | 27.97 | 222.47 | 13.49 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 61% |
| 3 Years: | 109% |
| TTM: | 53% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 160% |
| 3 Years: | 192% |
| TTM: | 32% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 46% |
| 3 Years: | 47% |
| Last Year: | 33% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 24 |
| Reserves | 4 | 5 | 5 | 8 | 32 | 137 |
| 7 | 8 | 10 | 18 | 7 | 9 | |
| 3 | 2 | 4 | 4 | 9 | 9 | |
| Total Liabilities | 15 | 16 | 21 | 31 | 49 | 179 |
| 0 | 0 | 0 | 0 | 1 | 5 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 9 | 12 | 15 | 23 | 22 | 49 |
| 5 | 4 | 6 | 8 | 26 | 125 | |
| Total Assets | 15 | 16 | 21 | 31 | 49 | 179 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 3 | -0 | 1 | -2 | 15 | -6 | |
| -2 | -1 | -1 | -2 | 0 | -32 | |
| 0 | 0 | -1 | 7 | -12 | 98 | |
| Net Cash Flow | 2 | -1 | -1 | 3 | 4 | 60 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 10 | 49 | 12 | 3 | 89 | 99 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 10 | 49 | 12 | 3 | 89 | 99 |
| Working Capital Days | 2 | 3 | -22 | 38 | 68 | 171 |
| ROCE % | 17% | 17% | 24% | 106% | 40% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Acquisition
20h - Nisus subsidiary acquired 67,97,196 NCCCL shares, infused INR 70 Cr; NCCCL now step-down subsidiary (03 Sep 2025).
-
Announcement under Regulation 30 (LODR)-Acquisition
20h - NiFCO subsidiary acquired 67,97,196 NCCCL shares; infused INR 70 Cr; completed Sept 3, 2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
22h - Nisus acquires majority stake in NCCCL via management-led buyout; ₹70 Cr infused, leadership continuity.
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 ('SEBI LODR Regulation').
29 Aug - Amit Goenka pledged 9,200,000 shares (38.52%) to Catalyst Trusteeship; disclosure dated August 26, 2025.
- Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011. 29 Aug
Annual reports
Concalls
-
Aug 2025Transcript PPT
-
Jun 2025Transcript PPT REC
-
Feb 2025TranscriptNotesPPT
-
Dec 2024TranscriptPPTREC
Business Model[1][2]
Nisus Finance operates a diversified business model comprising two main segments:
a) Transaction Advisory Services: Focuses on facilitating transactions like outright sales, joint ventures, capital structuring, and asset monetization.
b) Fund and Asset Management: Manages real estate and urban infrastructure assets through domestic and international funds.