Nisus Finance Services Co Ltd
Incorporated in 2013, Nisus Finance Services Co Limited offers financial services such as Transaction Advisory Services, Fund and Asset Management, Private Equity and Venture Debt and Capital Solutions to Corporate Clients.[1]
- Market Cap ₹ 479 Cr.
- Current Price ₹ 201
- High / Low ₹ 435 / 143
- Stock P/E 10.7
- Book Value ₹ 94.4
- Dividend Yield 0.00 %
- ROCE 39.7 %
- ROE 33.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 160% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 47.4%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
- Promoters have pledged 32.0% of their holding.
- Debtor days have increased from 63.9 to 99.2 days.
- Working capital days have increased from 92.3 days to 171 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Holding Company
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 6 | 6 | 7 | 11 | 43 | 66 | |
| 5 | 4 | 5 | 6 | 7 | 23 | |
| Operating Profit | 1 | 2 | 2 | 5 | 36 | 43 |
| OPM % | 11% | 30% | 33% | 46% | 85% | 65% |
| 0 | 1 | 0 | 0 | -1 | 2 | |
| Interest | 0 | 0 | 1 | 2 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 2 |
| Profit before tax | 0 | 2 | 2 | 4 | 34 | 41 |
| Tax % | 36% | 7% | 30% | 22% | 30% | 21% |
| 0 | 2 | 1 | 3 | 24 | 33 | |
| EPS in Rs | 2.52 | 17.62 | 12.12 | 27.97 | 222.47 | 13.49 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 61% |
| 3 Years: | 109% |
| TTM: | 170% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 160% |
| 3 Years: | 192% |
| TTM: | 19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -39% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 46% |
| 3 Years: | 47% |
| Last Year: | 33% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 24 | 24 |
| Reserves | 4 | 5 | 5 | 8 | 32 | 137 | 201 |
| 7 | 8 | 10 | 18 | 7 | 9 | 268 | |
| 3 | 2 | 4 | 4 | 9 | 9 | 519 | |
| Total Liabilities | 15 | 16 | 21 | 31 | 49 | 179 | 1,013 |
| 0 | 0 | 0 | 0 | 1 | 5 | 85 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 9 | 12 | 15 | 23 | 22 | 49 | 113 |
| 5 | 4 | 6 | 8 | 26 | 125 | 814 | |
| Total Assets | 15 | 16 | 21 | 31 | 49 | 179 | 1,013 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 3 | -0 | 1 | -2 | 15 | -6 | |
| -2 | -1 | -1 | -2 | 0 | -32 | |
| 0 | 0 | -1 | 7 | -12 | 98 | |
| Net Cash Flow | 2 | -1 | -1 | 3 | 4 | 60 |
| Free Cash Flow | 3 | -0 | 1 | -2 | 15 | -9 |
| CFO/OP | 434% | -14% | 77% | -19% | 71% | 8% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 10 | 49 | 12 | 3 | 89 | 99 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 10 | 49 | 12 | 3 | 89 | 99 |
| Working Capital Days | 2 | 3 | -22 | 38 | 68 | 171 |
| ROCE % | 17% | 17% | 24% | 106% | 40% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Assets Under Management (AUM) INR Crores |
|
|||
| Revenue to AUM Ratio Percentage |
||||
| Team Strength (Number of Employees) Count |
||||
| Average IRR on Exited Funds Percentage |
||||
| Geographic AUM Mix - India Share Percentage |
||||
| Number of Live Funds Count |
||||
| Order Book (NCCCL) INR Crores |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
6m - Nisus Finance invested ₹90 crore in Paranjape’s Hinjewadi project on 14 May 2026.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
1h - CARE report for Q4 FY26 says IPO proceeds fully utilized; no deviation, but delays and issue expense overrun noted.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
11 May - NCCCL signed a three-year MoU with Nemetschek; pilot projects begin at Runwal RMall and L&T Realty Mahim.
-
Clarification On Significant Movement In Price Of The Security Of The Company: Ref : L/SURV/ONL/PV/APJ/ 2026-2027 / 3762 Vide Your Email Dated April 17, 2026
21 Apr - Company says share price movement is market-driven; no unpublished price-sensitive information.
-
Clarification sought from Nisus Finance Services Co Ltd
17 Apr - Exchange has sought clarification from Nisus Finance Services Co Ltd on April 17, 2026 with reference to significant movement in price, in order to ensure …
Annual reports
Concalls
-
Feb 2026Transcript PPT
-
Feb 2026TranscriptAI SummaryPPT
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT
-
Aug 2025Transcript PPT
-
Jun 2025Transcript PPT REC
-
Feb 2025TranscriptAI SummaryPPT
-
Dec 2024TranscriptPPTREC
Business Model[1][2]
Nisus Finance operates a diversified business model comprising two main segments:
a) Transaction Advisory Services: Focuses on facilitating transactions like outright sales, joint ventures, capital structuring, and asset monetization.
b) Fund and Asset Management: Manages real estate and urban infrastructure assets through domestic and international funds.