Subam Papers Ltd

AI
Subam Papers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Subam Papers Ltd

₹ 218 -3.37%
22 Oct - close price
subampapers.com BSE - SME: 544267
About

Incorporated in October 2006, Subam Papers Limited is a manufacturer of Kraft Paper and paper products. [1]

Key Points

Product Portfolio - Application
1. Kraft Paper [1]
- Usage: Corrugated boxes, online retail packaging, carry bags, wrapping, and protective packaging.

  1. Duplex Board [2]

  2. Usage: Mono cartons, small boxes, notebook covers, invitations, matchboxes, carry bags, online retail packaging, writing, and printing paper.

  3. Corrugated Boxes [2]

  4. Usage: Corrugated boxes and packaging materials.

  5. Paper Cones [3]

  6. Usage: Yarn winding, thread storage, tape rolls, wire and cable, packaging, protective packaging, confectionery, and arts and crafts.

  7. Paper Tubes and Cores [3]

  8. Usage: Packaging, industrial winding, textile storage, and cores for consumer goods like paper towels and tapes.
Website BSE
  • Market Cap ₹ 599 Cr.
  • Current Price ₹ 218
  • High / Low ₹ 248 / 138
  • Stock P/E 183
  • Book Value ₹ 145
  • Dividend Yield 0.00 %
  • ROCE 5.02 %
  • ROE 3.01 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 8.90% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
134.65 147.36 153.45 145.56 141.12 171.41
121.28 134.84 142.05 137.16 132.40 158.52
Operating Profit 13.37 12.52 11.40 8.40 8.72 12.89
OPM % 9.93% 8.50% 7.43% 5.77% 6.18% 7.52%
2.83 0.61 1.87 0.59 -1.39 0.64
Interest 5.58 4.32 5.25 4.54 3.87 4.17
Depreciation 4.29 4.48 4.04 4.29 6.67 6.53
Profit before tax 6.33 4.33 3.98 0.16 -3.21 2.83
Tax % 24.33% 11.78% -38.94% 381.25% 2.49% 136.04%
4.61 4.11 5.78 -0.51 -2.46 -0.52
EPS in Rs 1.98 1.99 2.55 0.06 -0.88 -0.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
243 268 329 508 494 539 584 612
213 220 290 480 424 471 539 570
Operating Profit 31 48 39 28 70 68 45 41
OPM % 13% 18% 12% 6% 14% 13% 8% 7%
8 -8 5 6 6 7 1 2
Interest 0 2 3 15 18 20 17 18
Depreciation 8 8 7 16 13 18 19 22
Profit before tax 30 29 34 4 45 37 10 4
Tax % 28% 25% 27% 119% 27% 28% 19%
23 23 26 -0 33 26 9 2
EPS in Rs 14.19 13.86 15.95 -0.17 20.50 11.37 3.92 1.60
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 5%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: -19%
3 Years: 187%
TTM: -59%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 42%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 9%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 2 2 2 23 27
Reserves 116 138 164 164 197 294 371
25 12 156 163 183 168 169
37 43 73 86 78 87 144
Total Liabilities 180 194 394 414 460 572 711
38 31 128 220 228 247 361
CWIP 0 8 42 0 22 41 34
Investments 8 9 9 10 10 14 11
133 146 215 185 200 270 305
Total Assets 180 194 394 414 460 572 711

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
20 32 -3 69 42 32 37
-7 -28 -134 -60 -40 -93 -89
-9 -7 140 -9 1 55 51
Net Cash Flow 5 -3 2 -0 3 -6 -1
Free Cash Flow 17 23 -137 3 -1 -20 -78
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 97% 84% 10% 243% 71% 55% 79%

Ratios

Consolidated / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 94 84 98 68 82 93 85
Inventory Days 31 60 98 44 87 67 112
Days Payable 59 64 94 71 77 66 94
Cash Conversion Cycle 66 81 103 41 92 95 103
Working Capital Days 104 92 62 18 17 42 40
ROCE % 29% 16% 6% 18% 13% 5%

Insights

In beta
Mar 2025 Mar 2026
Group Installed Capacity (MTPA)
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Kraft Paper Installed Capacity (MTPA)
MTPA
Captive Renewable Power Capacity
MW
Number of Customers
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Oct 2024Mar 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
69.67% 69.67% 69.72% 69.92% 59.11% 58.93% 58.93%
6.13% 2.31% 1.32% 0.31% 0.19% 0.19% 0.19%
5.06% 3.66% 3.05% 3.44% 4.58% 4.96% 5.21%
19.14% 24.37% 25.90% 26.33% 36.14% 35.92% 35.68%
No. of Shareholders 3,4271,9191,6821,4831,5041,4461,415

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings