Subam Papers Ltd
Incorporated in October 2006, Subam Papers Limited is a manufacturer of Kraft Paper and paper products. [1]
- Market Cap ₹ 280 Cr.
- Current Price ₹ 120
- High / Low ₹ 174 / 70.8
- Stock P/E 10.5
- Book Value ₹ 138
- Dividend Yield 0.00 %
- ROCE 13.1 %
- ROE 10.3 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.87 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.89% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 243 | 268 | 329 | 508 | 494 | 539 | |
| 213 | 220 | 290 | 480 | 424 | 473 | |
| Operating Profit | 31 | 48 | 39 | 28 | 70 | 66 |
| OPM % | 13% | 18% | 12% | 6% | 14% | 12% |
| 8 | -8 | 5 | 6 | 6 | 7 | |
| Interest | 0 | 2 | 3 | 15 | 18 | 20 |
| Depreciation | 8 | 8 | 7 | 16 | 13 | 16 |
| Profit before tax | 30 | 29 | 34 | 4 | 45 | 37 |
| Tax % | 28% | 25% | 27% | 119% | 27% | 27% |
| 23 | 23 | 26 | -0 | 33 | 27 | |
| EPS in Rs | 142.10 | 138.78 | 159.73 | -1.66 | 205.32 | 11.49 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 18% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 1% |
| TTM: | -21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 10% |
| Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 23 |
| Reserves | 116 | 138 | 164 | 164 | 197 | 297 |
| 25 | 12 | 156 | 163 | 183 | 164 | |
| 37 | 43 | 73 | 86 | 78 | 94 | |
| Total Liabilities | 180 | 194 | 394 | 414 | 460 | 578 |
| 38 | 31 | 128 | 220 | 228 | 239 | |
| CWIP | 0 | 8 | 42 | 0 | 22 | 41 |
| Investments | 8 | 9 | 9 | 10 | 10 | 4 |
| 133 | 146 | 215 | 185 | 200 | 294 | |
| Total Assets | 180 | 194 | 394 | 414 | 460 | 578 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 20 | 32 | -3 | 69 | 42 | 32 | |
| -7 | -28 | -134 | -60 | -40 | -61 | |
| -9 | -7 | 140 | -9 | 1 | 55 | |
| Net Cash Flow | 5 | -3 | 2 | -0 | 3 | 26 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 94 | 84 | 98 | 68 | 82 | 93 |
| Inventory Days | 31 | 60 | 98 | 44 | 87 | 45 |
| Days Payable | 59 | 64 | 94 | 71 | 77 | 44 |
| Cash Conversion Cycle | 66 | 81 | 103 | 41 | 92 | 94 |
| Working Capital Days | 104 | 92 | 62 | 18 | 17 | 43 |
| ROCE % | 29% | 16% | 6% | 18% | 13% |
Documents
Announcements
-
Announcement Under Regulation 30 Of SEBI LODR In Relation To New Line Of Business To Be Commenced By Wholly Owned Subsidiary
13 Aug - Subsidiary to invest Rs.10 Cr in new logistics vertical VIB Logistics for cost efficiency and external clients.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
17 Jul - Certificate under Regulation 74 of SEBI (DP) Regulations for quarter ended June 30, 2025
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
16 Jun - Subam Papers confirms it is not a Large Corporate under SEBI's debt issuance framework for FY 2024-25.
-
Board Meeting Outcome for Audited Standalone And Consolidated Financial Statements For The Half Year And Financial Year Ended March 31, 2025
26 May - Subam Papers approved audited FY25 standalone and consolidated financial results with unmodified auditor opinion.
-
Statement Of Utilisation Of Proceeds From Initial Public Offering For The Half Year Ended March 31, 2025
26 May - IPO funds of INR 9370.5 lakhs fully utilized for issue expenses, subsidiary investment, and corporate purposes.
Annual reports
No data available.
Product Portfolio - Application
1. Kraft Paper [1]
- Usage: Corrugated boxes, online retail packaging, carry bags, wrapping, and protective packaging.
Usage: Mono cartons, small boxes, notebook covers, invitations, matchboxes, carry bags, online retail packaging, writing, and printing paper.
Corrugated Boxes [2]
Usage: Corrugated boxes and packaging materials.
Paper Cones [3]
Usage: Yarn winding, thread storage, tape rolls, wire and cable, packaging, protective packaging, confectionery, and arts and crafts.
Paper Tubes and Cores [3]