Forbes Precision Tools & Machine Parts Ltd
Incorporated in 2022, Forbes Precision
Tools and Machine Parts Ltd manufactures, trades & services engineering and related products and Machine & Machine parts[1]
- Market Cap ₹ 593 Cr.
- Current Price ₹ 115
- High / Low ₹ 236 / 103
- Stock P/E 22.1
- Book Value ₹ 29.6
- Dividend Yield 4.36 %
- ROCE 25.0 %
- ROE 18.8 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.4%
- Company's working capital requirements have reduced from 28.9 days to 10.8 days
Cons
- Promoters have pledged 94.4% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|
| -0 | 228 | 233 | 246 | |
| 0 | 177 | 181 | 195 | |
| Operating Profit | -0 | 51 | 51 | 51 |
| OPM % | 22% | 22% | 21% | |
| -0 | 1 | 4 | 4 | |
| Interest | -0 | 1 | 1 | 2 |
| Depreciation | -0 | 11 | 14 | 15 |
| Profit before tax | -0 | 40 | 41 | 39 |
| Tax % | -0% | 25% | 30% | |
| -0 | 30 | 29 | 27 | |
| EPS in Rs | 5.57 | 5.20 | ||
| Dividend Payout % | -0% | -0% | 90% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -31% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 26% |
| Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|
| Equity Capital | 0.05 | 52 | 52 | 52 |
| Reserves | -0 | 86 | 115 | 101 |
| -0 | 9 | 22 | 20 | |
| 0 | 56 | 61 | 55 | |
| Total Liabilities | 0 | 203 | 250 | 227 |
| -0 | 89 | 110 | 114 | |
| CWIP | -0 | 5 | 8 | 1 |
| Investments | -0 | -0 | 44 | 25 |
| 0 | 109 | 88 | 88 | |
| Total Assets | 0 | 203 | 250 | 227 |
Cash Flows
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| -0 | 9 | 51 | |
| -0 | -97 | -71 | |
| 0 | 104 | 11 | |
| Net Cash Flow | 0 | 16 | -8 |
| Free Cash Flow | -0 | -88 | 23 |
| CFO/OP | -0% | 11% | 124% |
Ratios
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 47 | 52 | |
| Inventory Days | 176 | 146 | |
| Days Payable | 99 | 107 | |
| Cash Conversion Cycle | 124 | 91 | |
| Working Capital Days | 47 | 11 | |
| ROCE % | 56% | 25% |
Insights
In beta| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtors Turnover (Days Sales Outstanding) days |
|
|
| Export Earnings (FOB Basis) INR Lakhs |
||
| Number of Manufacturing Facilities Count |
||
| Number of Permanent Employees Count |
||
| Planned Capacity Enhancement Capex INR Crore |
||
| Revenue Growth (Precision Tools Business) % |
||
| Employee Attrition Rate % |
||
Documents
Announcements
- Closure of Trading Window 25 Mar
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 2 Feb
- Shareholder Meeting / Postal Ballot-Outcome of EGM 2 Feb
-
Unaudited Financial Result For The Quarter And Nine Months Ended December 31, 2025
22 Jan - Unaudited Q3/9M results to Dec 31, 2025; Q3 PBT Rs.804L, PAT Rs.559L; limited review.
-
Board Meeting Outcome for Board Meeting Dated January 22, 2026
22 Jan - Q3 FY26 unaudited results: revenue Rs6,437L, PAT Rs559L; board approved Jan 22, 2026.
Business Overview:[1]
FPTMPL, part of Shapoorji Pallonji & Co. Ltd., manufactures precision engineering and cutting tools for threading, milling, drilling, and deburring for industrial applications. It has the largest distribution network in the country under the Totem brand.