Forbes Precision Tools & Machine Parts Ltd

Forbes Precision Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Forbes Precision Tools & Machine Parts Ltd

₹ 216 -0.96%
30 Jun - close price
forbesprecision.co.in BSE: 544186
About

Incorporated in 2022, Forbes Precision
Tools and Machine Parts Ltd manufactures, trades & services engineering and related products and Machine & Machine parts[1]

Key Points

Business Overview:[1]
FPTMPL, part of Shapoorji Pallonji & Co. Ltd., manufactures precision engineering and cutting tools for threading, milling, drilling, and deburring for industrial applications. It has the largest distribution network in the country under the Totem brand.

Website BSE
  • Market Cap ₹ 1,113 Cr.
  • Current Price ₹ 216
  • High / Low ₹ 417 / 142
  • Stock P/E 38.9
  • Book Value ₹ 32.2
  • Dividend Yield 2.32 %
  • ROCE 25.0 %
  • ROE 18.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's working capital requirements have reduced from 36.7 days to 20.6 days

Cons

  • Promoters have pledged or encumbered 98.2% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 47.64 54.45 60.27 66.14 51.77 57.54 57.41 65.94
0.01 39.37 42.21 48.02 47.52 42.08 46.04 44.08 49.34
Operating Profit -0.01 8.27 12.24 12.25 18.62 9.69 11.50 13.33 16.60
OPM % 17.36% 22.48% 20.33% 28.15% 18.72% 19.99% 23.22% 25.17%
0.00 0.15 0.50 0.18 0.23 0.21 1.98 0.55 1.64
Interest 0.00 0.38 0.30 0.21 0.27 0.25 0.13 0.28 0.47
Depreciation 0.00 2.92 2.87 2.83 2.83 3.14 3.39 3.58 3.39
Profit before tax -0.01 5.12 9.57 9.39 15.75 6.51 9.96 10.02 14.38
Tax % 0.00% 0.00% 25.39% 15.34% 31.43% 25.81% 26.20% 25.75% 36.58%
-0.01 5.12 7.14 7.95 10.80 4.83 7.35 7.44 9.12
EPS in Rs 0.94 1.42 1.44 1.77
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025
0 228 233
0 177 181
Operating Profit -0 51 51
OPM % 22% 22%
0 1 4
Interest 0 1 1
Depreciation 0 11 14
Profit before tax -0 40 41
Tax % 0% 25% 30%
-0 30 29
EPS in Rs 5.57
Dividend Payout % 0% 0% 90%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -42%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.05 52 52
Reserves -0 86 115
0 9 22
0 56 61
Total Liabilities 0 203 250
0 89 110
CWIP 0 5 8
Investments 0 0 44
0 109 88
Total Assets 0 203 250

Cash Flows

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025
0 9 51
0 -97 -71
0 104 11
Net Cash Flow 0 16 -8

Ratios

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025
Debtor Days 47 52
Inventory Days 176 146
Days Payable 99 107
Cash Conversion Cycle 124 91
Working Capital Days 53 21
ROCE % 56% 25%

Shareholding Pattern

Numbers in percentages

9 Recently
Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.85% 73.85% 73.85% 73.85% 73.85%
11.71% 11.56% 11.56% 11.34% 11.09%
0.09% 0.09% 0.29% 0.30% 0.38%
0.24% 0.24% 0.24% 0.24% 0.24%
14.12% 14.25% 14.07% 14.28% 14.45%
No. of Shareholders 10,54211,94413,38813,50413,690

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings