Forbes Precision Tools & Machine Parts Ltd

Forbes Precision Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Forbes Precision Tools & Machine Parts Ltd

₹ 138 -2.37%
04 Feb 4:01 p.m.
forbesprecision.co.in BSE: 544186
About

Incorporated in 2022, Forbes Precision
Tools and Machine Parts Ltd manufactures, trades & services engineering and related products and Machine & Machine parts[1]

Key Points

Business Overview:[1]
FPTMPL, part of Shapoorji Pallonji & Co. Ltd., manufactures precision engineering and cutting tools for threading, milling, drilling, and deburring for industrial applications. It has the largest distribution network in the country under the Totem brand.

Website BSE
  • Market Cap ₹ 713 Cr.
  • Current Price ₹ 138
  • High / Low ₹ 236 / 123
  • Stock P/E 26.6
  • Book Value ₹ 29.6
  • Dividend Yield 3.60 %
  • ROCE 25.0 %
  • ROE 18.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.4%
  • Company's working capital requirements have reduced from 28.9 days to 10.8 days

Cons

  • Promoters have pledged 94.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 47.64 54.45 60.27 66.14 51.77 57.54 57.41 65.94 52.41 63.27 64.37
0.01 39.37 42.21 48.02 47.52 42.08 46.04 44.08 49.34 44.00 48.69 52.64
Operating Profit -0.01 8.27 12.24 12.25 18.62 9.69 11.50 13.33 16.60 8.41 14.58 11.73
OPM % 17.36% 22.48% 20.33% 28.15% 18.72% 19.99% 23.22% 25.17% 16.05% 23.04% 18.22%
0.00 0.15 0.50 0.18 0.23 0.21 1.98 0.55 1.64 0.87 0.72 0.72
Interest 0.00 0.38 0.30 0.21 0.27 0.25 0.13 0.28 0.47 0.45 0.37 0.44
Depreciation 0.00 2.92 2.87 2.83 2.83 3.14 3.39 3.58 3.39 3.75 3.88 3.97
Profit before tax -0.01 5.12 9.57 9.39 15.75 6.51 9.96 10.02 14.38 5.08 11.05 8.04
Tax % 0.00% 0.00% 25.39% 15.34% 31.43% 25.81% 26.20% 25.75% 36.58% 25.00% 24.89% 30.47%
-0.01 5.12 7.14 7.95 10.80 4.83 7.35 7.44 9.12 3.81 8.30 5.59
EPS in Rs 0.94 1.42 1.44 1.77 0.74 1.61 1.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 TTM
0 228 233 246
0 177 181 195
Operating Profit -0 51 51 51
OPM % 22% 22% 21%
0 1 4 4
Interest 0 1 1 2
Depreciation 0 11 14 15
Profit before tax -0 40 41 39
Tax % 0% 25% 30%
-0 30 29 27
EPS in Rs 5.57 5.20
Dividend Payout % 0% 0% 90%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -12%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -35%
Return on Equity
10 Years: %
5 Years: %
3 Years: 26%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.05 52 52 52
Reserves -0 86 115 101
0 9 22 20
0 56 61 55
Total Liabilities 0 203 250 227
0 89 110 114
CWIP 0 5 8 1
Investments 0 0 44 25
0 109 88 88
Total Assets 0 203 250 227

Cash Flows

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025
0 9 51
0 -97 -71
0 104 11
Net Cash Flow 0 16 -8

Ratios

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025
Debtor Days 47 52
Inventory Days 176 146
Days Payable 99 107
Cash Conversion Cycle 124 91
Working Capital Days 47 11
ROCE % 56% 25%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
73.85% 73.85% 73.85% 73.85% 73.85% 73.85% 73.85% 73.85%
11.71% 11.56% 11.56% 11.34% 11.09% 10.93% 10.94% 10.94%
0.09% 0.09% 0.29% 0.30% 0.38% 0.38% 0.36% 0.10%
0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24%
14.12% 14.25% 14.07% 14.28% 14.45% 14.59% 14.61% 14.87%
No. of Shareholders 10,54211,94413,38813,50413,69014,00413,87213,794

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings