Emmforce Autotech Ltd
Incorporated in 2023, Emmforce Autotech
Ltd manufactures & sells of different types
of Automotive Parts[1]
- Market Cap ₹ 195 Cr.
- Current Price ₹ 95.1
- High / Low ₹ 204 / 69.0
- Stock P/E 18.4
- Book Value ₹ 38.9
- Dividend Yield 0.00 %
- ROCE 21.4 %
- ROE 21.4 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 152 to 116 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Oct 2023 7m | Mar 2024 6m | Mar 2025 | |
|---|---|---|---|
| 5 | 40 | 87 | |
| 4 | 33 | 70 | |
| Operating Profit | 1 | 7 | 17 |
| OPM % | 17% | 16% | 20% |
| 0 | 1 | 2 | |
| Interest | 0 | 1 | 2 |
| Depreciation | 0 | 1 | 3 |
| Profit before tax | 1 | 6 | 14 |
| Tax % | 26% | 26% | 26% |
| 0 | 4 | 11 | |
| EPS in Rs | 0.29 | 2.85 | 5.17 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 119% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 164% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -48% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Oct 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Equity Capital | 15 | 15 | 20 |
| Reserves | 0 | 4 | 59 |
| 24 | 28 | 24 | |
| 16 | 18 | 14 | |
| Total Liabilities | 56 | 66 | 117 |
| 12 | 19 | 32 | |
| CWIP | 6 | 0 | 0 |
| Investments | 0 | 3 | 3 |
| 38 | 43 | 82 | |
| Total Assets | 56 | 66 | 117 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Oct 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 6 | -19 | -3 | |
| 0 | -24 | -33 | |
| -1 | 43 | 45 | |
| Net Cash Flow | 5 | 0 | 9 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Oct 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 1,429 | 188 | 116 |
| Inventory Days | 548 | 133 | 80 |
| Days Payable | 1,171 | 206 | 54 |
| Cash Conversion Cycle | 806 | 115 | 142 |
| Working Capital Days | 1,184 | 224 | 166 |
| ROCE % | 21% |
Documents
Announcements
-
Resubmission Of Outcome Of Board Meeting Alongwith Financial Results
5 Jun - Resubmission of audited financial results for year ended March 31, 2025, approved May 28, 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting 28.05.2025
28 May - Board approved audited financials for half year and year ended March 31, 2025.
-
Integrated Filing (Financial)
28 May - Emmforce Autotech reports audited FY25 standalone and consolidated financial results with unmodified auditor opinion.
-
Board Meeting Intimation for Considering And Approving Audited Financial Results For The Half Year And Year Ended 31.03.2025
24 May - Board meeting on 28 May 2025 to approve FY25 audited results; trading window closed till 30 May.
-
Outcome Of Analyst Meet
18 Apr - Outcome of analyst/investor meeting; GST and US tariff impact discussed.
Business Overview:[1][2]
EAL is in the business of manufacturing niche automotive drivetrain parts like Differential Housings, Differential Lockers, Differential Covers,4WD Locking Hubs, Spindles, Axles & Shafts, Gear Shifters, Yokes, Differential Spools, Differential Tools and various differentials forged / cast parts primarily for 4-wheel Drive
and performance racing vehicles. Company is export oriented and is a one-stop shop drivetrain parts and providing solutions to its customers through designing and development of complex / special parts. Their in-house manufacturing and implementation competencies include forging, machining,
fabrications, heat treatment,surface finish, logistics, quality and testing, design and validation.