Emmforce Autotech Ltd

Emmforce Autotech Ltd

₹ 147 4.99%
15 Dec 10:51 a.m.
About

Incorporated in 2023, Emmforce Autotech
Ltd manufactures & sells of different types
of Automotive Parts[1]

Key Points

Business Overview:[1][2]
EAL is in the business of manufacturing niche automotive drivetrain parts like Differential Housings, Differential Lockers, Differential Covers,4WD Locking Hubs, Spindles, Axles & Shafts, Gear Shifters, Yokes, Differential Spools, Differential Tools and various differentials forged / cast parts primarily for 4-wheel Drive
and performance racing vehicles. Company is export oriented and is a one-stop shop drivetrain parts and providing solutions to its customers through designing and development of complex / special parts. Their in-house manufacturing and implementation competencies include forging, machining,
fabrications, heat treatment,surface finish, logistics, quality and testing, design and validation.

  • Market Cap 302 Cr.
  • Current Price 147
  • High / Low 169 / 69.0
  • Stock P/E 23.7
  • Book Value 42.0
  • Dividend Yield 0.00 %
  • ROCE 21.6 %
  • ROE 21.4 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 150 to 116 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Sep 2024 Mar 2025 Sep 2025
41 35 51 49
34 30 41 39
Operating Profit 7 5 10 11
OPM % 18% 15% 20% 22%
0 2 1 0
Interest 1 1 1 1
Depreciation 1 1 1 1
Profit before tax 6 5 9 9
Tax % 26% 19% 29% 25%
4 4 6 6
EPS in Rs 2.85 2.09 3.08 3.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Mar 2025 TTM
41 87 100
33 70 79
Operating Profit 8 17 21
OPM % 19% 20% 21%
0 2 1
Interest 1 2 2
Depreciation 1 3 3
Profit before tax 6 14 18
Tax % 26% 26%
4 11 13
EPS in Rs 2.85 5.17 6.22
Dividend Payout % -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 32%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 49%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -5%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Mar 2025 Sep 2025
Equity Capital 15 20 20
Reserves 4 59 66
28 24 30
18 14 17
Total Liabilities 66 117 133
19 27 47
CWIP -0 6 -0
Investments 3 3 3
43 82 83
Total Assets 66 117 133

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Mar 2025
-19 -3
-24 -33
43 45
Net Cash Flow 0 9

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Mar 2025
Debtor Days 183 116
Inventory Days 133 80
Days Payable 206 54
Cash Conversion Cycle 109 143
Working Capital Days 89 116
ROCE % 22%

Shareholding Pattern

Numbers in percentages

Apr 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
73.17% 73.17% 73.73% 74.28% 74.48% 74.50%
7.45% 2.36% 1.80% 1.06% 0.30% 0.09%
3.70% 0.17% 0.18% 0.12% 0.03% 0.01%
15.67% 24.31% 24.29% 24.54% 25.18% 25.40%
No. of Shareholders 2,2191,9791,9161,8031,7881,636

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents