Emmforce Autotech Ltd

Emmforce Autotech Ltd

₹ 113 0.80%
05 Jun - close price
About

Incorporated in 2023, Emmforce Autotech
Ltd manufactures & sells of different types
of Automotive Parts[1]

Key Points

Business Overview:[1][2]
EAL is in the business of manufacturing niche automotive drivetrain parts like Differential Housings, Differential Lockers, Differential Covers,4WD Locking Hubs, Spindles, Axles & Shafts, Gear Shifters, Yokes, Differential Spools, Differential Tools and various differentials forged / cast parts primarily for 4-wheel Drive
and performance racing vehicles. Company is export oriented and is a one-stop shop drivetrain parts and providing solutions to its customers through designing and development of complex / special parts. Their in-house manufacturing and implementation competencies include forging, machining,
fabrications, heat treatment,surface finish, logistics, quality and testing, design and validation.

  • Market Cap 232 Cr.
  • Current Price 113
  • High / Low 169 / 84.1
  • Stock P/E 28.1
  • Book Value 44.8
  • Dividend Yield 0.00 %
  • ROCE 11.7 %
  • ROE 9.62 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 138 to 109 days.

Cons

  • Stock is trading at 2.53 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.2% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
40 35 52 54 59
34 30 41 43 47
Operating Profit 6 5 12 11 12
OPM % 16% 15% 22% 21% 20%
1 2 -1 0 0
Interest 1 1 1 1 1
Depreciation 1 2 2 3 5
Profit before tax 6 4 7 7 5
Tax % 28% 23% 36% 39% 22%
4 3 5 4 4
EPS in Rs 2.73 1.65 2.28 1.98 2.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
40 87 113
34 70 90
Operating Profit 6 17 23
OPM % 16% 19% 20%
1 1 0
Interest 1 3 3
Depreciation 1 4 8
Profit before tax 6 12 12
Tax % 28% 31% 31%
4 8 8
EPS in Rs 2.73 3.93 4.02
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 2%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 36%
Return on Equity
10 Years: %
5 Years: %
3 Years: 13%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 15 20 20
Reserves 4 59 71
42 35 44
20 16 19
Total Liabilities 82 130 155
28 39 79
CWIP 3 22 0
Investments 0 0 0
52 70 76
Total Assets 82 130 155

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
-26 -3 5
-32 -31 -24
58 42 9
Net Cash Flow 0 9 -9
Free Cash Flow -57 -35 -18
CFO/OP -404% -6% 40%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 189 116 109
Inventory Days 132 96 140
Days Payable 207 60 72
Cash Conversion Cycle 114 152 177
Working Capital Days 139 127 102
ROCE % 16% 12%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtors Turnover Ratio
Days ・Includes some standalone data

Log in to view insights

Please log in to see hidden values.

Login
Employee Strength
Number ・Standalone data
Top 1 Customer Concentration
%
Annual Production Capacity - Agri Business
INR Crores
Annual Production Capacity - Drivetrain Parts
INR Crores
Export Sales Concentration
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Apr 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.17% 73.17% 73.73% 74.28% 74.48% 74.50% 74.50% 74.50%
7.45% 2.36% 1.80% 1.06% 0.30% 0.09% 0.08% 0.06%
3.70% 0.17% 0.18% 0.12% 0.03% 0.01% 0.01% 0.01%
15.67% 24.31% 24.29% 24.54% 25.18% 25.40% 25.41% 25.43%
No. of Shareholders 2,2191,9791,9161,8031,7881,6361,4931,446

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents