New Swan Multitech Ltd
Incorporated in 2014, New Swan Multitech Ltd is in the business of farm implements and machineries[1]
- Market Cap ₹ 75.1 Cr.
- Current Price ₹ 39.5
- High / Low ₹ 67.8 / 36.0
- Stock P/E 7.53
- Book Value ₹
- Dividend Yield 1.27 %
- ROCE 25.4 %
- ROE 40.1 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.9%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| 149 | 145 | 150 | |
| 138 | 133 | 130 | |
| Operating Profit | 11 | 12 | 20 |
| OPM % | 7% | 8% | 14% |
| 0 | -0 | 0 | |
| Interest | 3 | 4 | 4 |
| Depreciation | 3 | 3 | 3 |
| Profit before tax | 5 | 5 | 14 |
| Tax % | 30% | 29% | 28% |
| 3 | 4 | 10 | |
| EPS in Rs | 2.45 | 2.59 | 7.09 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 170% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -31% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 29% |
| Last Year: | 40% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Equity Capital | 4 | 4 | 4 |
| Reserves | 13 | 16 | 26 |
| 46 | 48 | 39 | |
| 56 | 56 | 60 | |
| Total Liabilities | 118 | 123 | 129 |
| 50 | 51 | 54 | |
| CWIP | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 |
| 67 | 72 | 74 | |
| Total Assets | 118 | 123 | 129 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| -5 | 14 | 7 | |
| -1 | -4 | -6 | |
| 6 | -11 | -1 | |
| Net Cash Flow | 0 | -1 | 0 |
| Free Cash Flow | -9 | 10 | 1 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -36% | 124% | 48% |
Ratios
Consolidated / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Debtor Days | 18 | 31 | 26 |
| Inventory Days | 139 | 111 | 184 |
| Days Payable | 168 | 162 | 165 |
| Cash Conversion Cycle | -12 | -20 | 46 |
| Working Capital Days | -34 | -12 | -5 |
| ROCE % | 14% | 25% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Agricultural Implements PBT Share % ・Standalone data |
|
|||||
| Agricultural Implements Revenue Share % ・Standalone data |
||||||
| R&D Expenditure Rs. Lakhs ・Standalone data |
||||||
| Agricultural Implements Capacity Utilisation % ・Standalone data |
||||||
| Auto Components Capacity Utilisation % ・Standalone data |
||||||
| Number of permanent employees count ・Standalone data |
||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended 30 September 2026; no dematerialization requests received.
-
Announcement under Regulation 30 (LODR)-Dividend Updates
- AGM approved 5% final dividend of Rs.0.50 per share for FY2025-26; record date 23 Sep 2026.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
- Closure of Trading Window
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
Concalls
-
Aug 2026PPT
Business Overview:[1][2]
NSML is engaged in the business of manufacturing, trading and export of agricultural implements and Auto Parts. It is specialized in production of farm machinery with brand name Swan Agro which is accredited by ISO, QS & TS certification.