New Swan Multitech Ltd
Incorporated in 2014, New Swan Multitech Ltd is in the business of farm implements and machineries[1]
- Market Cap ₹ 74.3 Cr.
- Current Price ₹ 39.0
- High / Low ₹ 68.0 / 38.5
- Stock P/E 7.44
- Book Value ₹
- Dividend Yield 1.28 %
- ROCE 25.4 %
- ROE 40.1 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.9%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| 149 | 145 | 150 | |
| 138 | 133 | 130 | |
| Operating Profit | 11 | 12 | 20 |
| OPM % | 7% | 8% | 14% |
| 0 | -0 | 0 | |
| Interest | 3 | 4 | 4 |
| Depreciation | 3 | 3 | 3 |
| Profit before tax | 5 | 5 | 14 |
| Tax % | 30% | 29% | 28% |
| 3 | 4 | 10 | |
| EPS in Rs | 9.80 | 10.37 | 28.34 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 170% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -44% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 29% |
| Last Year: | 40% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Equity Capital | 4 | 4 | 4 |
| Reserves | 13 | 16 | 26 |
| 46 | 48 | 39 | |
| 56 | 56 | 60 | |
| Total Liabilities | 118 | 123 | 129 |
| 50 | 51 | 54 | |
| CWIP | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 |
| 67 | 72 | 74 | |
| Total Assets | 118 | 123 | 129 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| -5 | 14 | 7 | |
| -1 | -4 | -6 | |
| 6 | -11 | -1 | |
| Net Cash Flow | 0 | -1 | 0 |
| Free Cash Flow | -9 | 10 | 1 |
| CFO/OP | -36% | 124% | 48% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Debtor Days | 18 | 31 | 26 |
| Inventory Days | 139 | 111 | 184 |
| Days Payable | 168 | 162 | 165 |
| Cash Conversion Cycle | -12 | -20 | 46 |
| Working Capital Days | -34 | -12 | -5 |
| ROCE % | 14% | 25% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Agricultural Implements PBT Share % ・Standalone data |
|
||
| Agricultural Implements Revenue Share % ・Standalone data |
|||
| R&D Expenditure Rs. Lakhs ・Standalone data |
|||
| Number of permanent employees count ・Standalone data |
|||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Pursuant to Regulation 30 and 47 of the SEBI (LODR) Regulations, 2015, Newspaper Publications regarding Notice of 12th Annual General Meeting of the Company and …
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
- Board approved 12th AGM on 30 Sep 2026, 5% dividend, director reappointment, and Rs.100 crore related-party deal.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Board approved AGM on 30 Sep 2026, 5% dividend, reappointment, and Rs100 crore related-party transaction.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Board approved 12th AGM on 30 Sep 2026, 5% dividend, WTD reappointment, and Rs. 100 crore related-party transaction.
-
Record Date For E-Voting, Remote E-Voting And Members Eligible To Receive Final Dividend
- Record date September 23, 2026; book closure September 25-30 for 12th AGM and final dividend.
Annual reports
Concalls
-
Aug 2026TranscriptAI SummaryPPT
Business Overview:[1][2]
NSML is engaged in the business of manufacturing, trading and export of agricultural implements and Auto Parts. It is specialized in production of farm machinery with brand name Swan Agro which is accredited by ISO, QS & TS certification.