New Swan Multitech Ltd
Incorporated in 2014, New Swan Multitech Limited manufactures precision-engineered components and parts for two sectors: the automotive industry and modern farming.[1]
- Market Cap ₹ 140 Cr.
- Current Price ₹ 73.5
- High / Low ₹ 145 / 65.0
- Stock P/E 14.0
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 25.4 %
- ROE 40.1 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| 149 | 145 | 150 | |
| 138 | 133 | 130 | |
| Operating Profit | 11 | 12 | 20 |
| OPM % | 7% | 8% | 14% |
| 0 | -0 | 0 | |
| Interest | 3 | 4 | 4 |
| Depreciation | 3 | 3 | 3 |
| Profit before tax | 5 | 5 | 14 |
| Tax % | 30% | 29% | 28% |
| 3 | 4 | 10 | |
| EPS in Rs | 9.80 | 10.37 | 28.34 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 170% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 40% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Equity Capital | 4 | 4 | 4 |
| Reserves | 13 | 16 | 26 |
| 46 | 48 | 39 | |
| 56 | 56 | 60 | |
| Total Liabilities | 118 | 123 | 129 |
| 50 | 51 | 54 | |
| CWIP | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 |
| 67 | 72 | 74 | |
| Total Assets | 118 | 123 | 129 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| 14 | 7 | ||
| -4 | -6 | ||
| -11 | -1 | ||
| Net Cash Flow | -1 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Debtor Days | 18 | 31 | 26 |
| Inventory Days | 139 | 111 | 184 |
| Days Payable | 168 | 162 | 165 |
| Cash Conversion Cycle | -12 | -20 | 46 |
| Working Capital Days | 27 | 41 | 35 |
| ROCE % | 14% | 25% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 23 Apr
- Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024 17 Apr
- Compliances-Compliance Certificate As Per Regulation 7(3) Of SEBI (LODR), 2015 For The Year Ended 31St March, 2024 11 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - DP) Regultions 2018 we are hereby submitting the certifcate received from Bigshare Services Private Limited, RTA for the quarter ended 31st March 2024
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2 Apr - Of Schedule of Analysts/Investors meet /conference under Regulation 30 of the SEBI (LODR) Regulations, 2015
Annual reports
No data available.
Product Portfolio
A) Automotive Sector [1]
The company's product portfolio includes assembly engine hangers, hinge body covers, front cover stay components, fuel filler cap components, main stand complete assemblies, engine guard plates, rear brake arm assemblies, separator breathers, cable guide assemblies, battery tray components, and many other parts that are important for two-wheeler vehicles.
They design and manufacture brackets, such as cooling recovery reservoir brackets, exhaust tailpipe brackets, fuse block brackets, floor panel brackets, and passenger car air cleaner inlet hose brackets