New Swan Multitech Ltd

New Swan Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

New Swan Multitech Ltd

₹ 77.0 -1.22%
14 May 10:04 a.m.
swanagro.in BSE - SME: 544082
About

Incorporated in 2014, New Swan Multitech Limited manufactures precision-engineered components and parts for two sectors: the automotive industry and modern farming.[1]

Key Points

Product Portfolio
A) Automotive Sector [1]
The company's product portfolio includes assembly engine hangers, hinge body covers, front cover stay components, fuel filler cap components, main stand complete assemblies, engine guard plates, rear brake arm assemblies, separator breathers, cable guide assemblies, battery tray components, and many other parts that are important for two-wheeler vehicles.
They design and manufacture brackets, such as cooling recovery reservoir brackets, exhaust tailpipe brackets, fuse block brackets, floor panel brackets, and passenger car air cleaner inlet hose brackets

Website BSE
  • Market Cap ₹ 147 Cr.
  • Current Price ₹ 77.0
  • High / Low ₹ 145 / 65.0
  • Stock P/E 38.1
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 14.5 %
  • ROE 19.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.3%

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022
123 127 149 145
114 117 137 133
Operating Profit 9 10 12 12
OPM % 8% 8% 8% 8%
0 0 -0 -0
Interest 2 2 3 3
Depreciation 2 2 3 3
Profit before tax 6 6 6 6
Tax % 15% 27% 32% 32%
5 4 4 4
EPS in Rs 14.77 11.54 11.43 10.74
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 6%
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -9%
TTM: -6%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 25%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity Capital 4 4 4 4
Reserves 7 10 14 18
26 36 44 45
32 55 58 59
Total Liabilities 67 105 119 125
31 43 44 46
CWIP 6 6 7 7
Investments 0 0 0 0
31 56 68 72
Total Assets 67 105 119 125

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022
8 11 13 5
-10 -18 -11 -8
3 6 -2 2
Net Cash Flow 1 -2 0 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 9 10 18 31
Inventory Days 78 170 140 112
Days Payable 112 221 169 163
Cash Conversion Cycle -24 -41 -12 -20
Working Capital Days -26 -33 -20 -26
ROCE % 18% 16% 15%

Shareholding Pattern

Numbers in percentages

Mar 2024
73.62%
1.94%
2.00%
22.44%
No. of Shareholders 1,065

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.