New Swan Multitech Ltd
Incorporated in 2014, New Swan Multitech Limited manufactures precision-engineered components and parts for two sectors: the automotive industry and modern farming.[1]
- Market Cap ₹ 126 Cr.
- Current Price ₹ 66.0
- High / Low ₹ 114 / 48.0
- Stock P/E 12.6
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 25.4 %
- ROE 40.1 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| 149 | 145 | 150 | |
| 138 | 133 | 130 | |
| Operating Profit | 11 | 12 | 20 |
| OPM % | 7% | 8% | 14% |
| 0 | -0 | 0 | |
| Interest | 3 | 4 | 4 |
| Depreciation | 3 | 3 | 3 |
| Profit before tax | 5 | 5 | 14 |
| Tax % | 30% | 29% | 28% |
| 3 | 4 | 10 | |
| EPS in Rs | 9.80 | 10.37 | 28.34 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 170% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -8% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 40% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Equity Capital | 4 | 4 | 4 |
| Reserves | 13 | 16 | 26 |
| 46 | 48 | 39 | |
| 56 | 56 | 60 | |
| Total Liabilities | 118 | 123 | 129 |
| 50 | 51 | 54 | |
| CWIP | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 |
| 67 | 72 | 74 | |
| Total Assets | 118 | 123 | 129 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| 14 | 7 | ||
| -4 | -6 | ||
| -11 | -1 | ||
| Net Cash Flow | -1 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Debtor Days | 18 | 31 | 26 |
| Inventory Days | 139 | 111 | 184 |
| Days Payable | 168 | 162 | 165 |
| Cash Conversion Cycle | -12 | -20 | 46 |
| Working Capital Days | 27 | 41 | 35 |
| ROCE % | 14% | 25% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 19 Jun
-
Disclosure Under Regulation 29(2) Of Securities Exchange Board Of India (Substantial Acquisition Of Shares And Takeover) Regulations, 2011
18 Jun - Promoters acquired total 36,000 shares via market purchase on June 17-18, 2025.
-
Disclosure Under Regulation 7(2) Of Securities Exchange Board Of India (Prohibition Of Insider Trading) Regulations, 2015
18 Jun - Promoters acquired total 36,000 shares via open market on June 17-18, 2025 disclosed under SEBI rules.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 18 Jun
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 18 Jun
Product Portfolio
A) Automotive Sector [1]
The company's product portfolio includes assembly engine hangers, hinge body covers, front cover stay components, fuel filler cap components, main stand complete assemblies, engine guard plates, rear brake arm assemblies, separator breathers, cable guide assemblies, battery tray components, and many other parts that are important for two-wheeler vehicles.
They design and manufacture brackets, such as cooling recovery reservoir brackets, exhaust tailpipe brackets, fuse block brackets, floor panel brackets, and passenger car air cleaner inlet hose brackets