Siyaram Recycling Industries Ltd

Siyaram Recycling Industries Ltd

₹ 83.0 -1.65%
26 Apr - close price
About

Incorporated in 2007, Siyaram Recycling Industries Ltd's main activities include segregating brass scrap, manufacturing brass ingots, billets, and brass rods, and producing brass-based components[1]

Key Points

Business Segments[1]
a)Segregation of brass scrap,
b) Manufacturing of brass ingots, billets, and brass rods
c) Manufacturing of brass-based components (plumbing and sanitary parts).

  • Market Cap 156 Cr.
  • Current Price 83.0
  • High / Low 144 / 55.0
  • Stock P/E 20.4
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 16.9 %
  • ROE 17.9 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 55.7 to 25.6 days.

Cons

  • Earnings include an other income of Rs.4.99 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023
215
205
Operating Profit 10
OPM % 4%
0
Interest 3
Depreciation 1
Profit before tax 5
Tax % 27%
4
EPS in Rs 2.88
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023
139 423 492
135 418 481
Operating Profit 4 6 12
OPM % 3% 1% 2%
1 3 5
Interest 2 2 4
Depreciation 1 2 2
Profit before tax 2 4 11
Tax % 27% 29% 29%
1 3 8
EPS in Rs 1.03 2.33 5.54
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 137%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 18%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 14 14 14 14
Reserves 22 25 33 37
29 28 67 62
33 32 38 28
Total Liabilities 98 99 151 141
7 8 7 6
CWIP 0 0 0 0
Investments 0 0 0 0
91 91 144 135
Total Assets 98 99 151 141

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023
7 11 -28
-2 -2 -1
-6 -6 28
Net Cash Flow -1 2 -1

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023
Debtor Days 112 29 26
Inventory Days 119 48 63
Days Payable 86 26 22
Cash Conversion Cycle 145 50 66
Working Capital Days 149 49 78
ROCE % 11% 17%

Shareholding Pattern

Numbers in percentages

7 Recently
Dec 2023Mar 2024
70.55% 70.82%
4.39% 1.20%
6.34% 2.21%
18.73% 25.78%
No. of Shareholders 836919

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents