Meson Valves India Ltd

Meson Valves Ind Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Meson Valves India Ltd

₹ 370 1.04%
15 Jul 11:29 a.m.
mvi.ltd BSE - SME: 543982
About

Incorporated in 2016, Meson Valves India Ltd designs, manufactures, and supplies various type of Valves in Ferrous and Non-Ferrous materials[1]

Key Points

Business Overview:[1]
MVIL specializes in assembling, manufacturing, purchasing, distributing, and servicing a diverse range of products, including valves, actuators, strainers, and remote control systems, across various industries. It designs, manufactures, and supplies a wide range of valves in Ferrous and Non-Ferrous materials

Website BSE
  • Market Cap ₹ 376 Cr.
  • Current Price ₹ 370
  • High / Low ₹ 1,285 / 289
  • Stock P/E 59.8
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 12.7 %
  • ROE 9.92 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 32.8%
  • Company has high debtors of 226 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Other Industrial Products

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025
19.92 43.22 31.61 29.49
15.82 32.55 24.27 25.15
Operating Profit 4.10 10.67 7.34 4.34
OPM % 20.58% 24.69% 23.22% 14.72%
0.02 0.16 0.03 0.45
Interest 0.34 0.53 0.37 0.44
Depreciation 0.41 0.75 1.49 1.94
Profit before tax 3.37 9.55 5.51 2.41
Tax % 22.55% 32.57% 24.32% 12.86%
2.61 6.44 4.17 2.10
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
15.32 14.10 36.65 63.14 61.10
14.71 10.35 29.69 48.37 49.41
Operating Profit 0.61 3.75 6.96 14.77 11.69
OPM % 3.98% 26.60% 18.99% 23.39% 19.13%
0.10 0.22 0.54 0.18 0.48
Interest 0.30 0.59 0.89 0.87 0.81
Depreciation 0.21 0.39 0.46 1.16 3.44
Profit before tax 0.20 2.99 6.15 12.92 7.92
Tax % 45.00% 28.76% 27.32% 29.95% 20.83%
0.12 2.13 4.47 9.05 6.28
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 63%
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 43%
TTM: -31%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -72%
Return on Equity
10 Years: %
5 Years: %
3 Years: 17%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.07 0.07 6.92 10.16 10.16
Reserves 0.48 2.61 13.15 50.06 56.28
9.18 9.24 11.24 5.62 4.72
11.33 15.46 13.78 19.10 12.89
Total Liabilities 21.06 27.38 45.09 84.94 84.05
1.10 1.52 1.55 14.01 19.23
CWIP 0.00 0.00 0.00 3.58 0.00
Investments 0.00 0.00 0.00 0.00 0.06
19.96 25.86 43.54 67.35 64.76
Total Assets 21.06 27.38 45.09 84.94 84.05

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4.05 -0.71 -8.03 -13.12 10.15
-0.45 -0.82 -0.49 -17.20 -8.88
-0.60 -0.72 8.70 31.09 -1.51
Net Cash Flow 3.00 -2.25 0.19 0.77 -0.24

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 242.30 265.85 154.66 201.35 225.51
Inventory Days 94.41 933.29 189.10 140.97 68.90
Days Payable 345.53 1,081.14 105.81 124.96 80.50
Cash Conversion Cycle -8.82 118.01 237.96 217.36 213.91
Working Capital Days 101.02 212.27 265.71 257.88 267.87
ROCE % 33.07% 32.57% 28.39% 12.74%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024Mar 2025
32.83% 32.83% 32.83% 32.83%
1.90% 2.15% 2.28% 6.51%
2.48% 1.94% 1.96% 2.01%
62.79% 63.09% 62.93% 58.63%
No. of Shareholders 9561,0822,3112,996

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Nov 2024
    Transcript
    Notes
    PPT
  • Jun 2024
    Transcript
    PPT
  • May 2024
    Transcript
    Notes
    PPT