Kahan Packaging Ltd
₹ 76.6
9.99%
15 Jul
- close price
About
Incorporated in 2016, Kahan Packaging
Ltd provides complete packaging solutions through polymer based woven products[1]
Key Points
- Market Cap ₹ 20.8 Cr.
- Current Price ₹ 76.6
- High / Low ₹ 76.6 / 37.5
- Stock P/E 17.8
- Book Value ₹ 40.6
- Dividend Yield 0.00 %
- ROCE 13.9 %
- ROE 11.2 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 41.8 days to 23.2 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 13.57 | 12.12 | 15.88 | 20.29 | 24.38 | 27.39 | 30.38 | |
| 12.93 | 11.35 | 14.96 | 18.23 | 22.01 | 24.70 | 27.39 | |
| Operating Profit | 0.64 | 0.77 | 0.92 | 2.06 | 2.37 | 2.69 | 2.99 |
| OPM % | 4.72% | 6.35% | 5.79% | 10.15% | 9.72% | 9.82% | 9.84% |
| 0.01 | 0.01 | 0.03 | 0.01 | 0.06 | 0.15 | 0.10 | |
| Interest | 0.44 | 0.50 | 0.51 | 0.57 | 0.73 | 0.85 | 0.90 |
| Depreciation | 0.07 | 0.21 | 0.20 | 0.23 | 0.35 | 0.49 | 0.63 |
| Profit before tax | 0.14 | 0.07 | 0.24 | 1.27 | 1.35 | 1.50 | 1.56 |
| Tax % | 85.71% | 85.71% | 20.83% | 21.26% | 25.93% | 25.33% | 25.00% |
| 0.01 | 0.02 | 0.20 | 1.00 | 1.00 | 1.12 | 1.17 | |
| EPS in Rs | 0.20 | 0.40 | 4.00 | 10.00 | 3.68 | 4.12 | 4.30 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 14% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 126% |
| 3 Years: | 5% |
| TTM: | 4% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 30% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 13% |
| Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 1.00 | 2.72 | 2.72 | 2.72 |
| Reserves | -0.02 | 0.00 | 0.20 | 1.19 | 6.01 | 7.14 | 8.31 |
| 4.91 | 4.42 | 6.16 | 7.74 | 6.35 | 7.97 | 6.63 | |
| 5.08 | 4.06 | 2.89 | 5.02 | 4.58 | 3.32 | 7.57 | |
| Total Liabilities | 10.47 | 8.98 | 9.75 | 14.95 | 19.66 | 21.15 | 25.23 |
| 4.15 | 3.98 | 3.79 | 4.81 | 6.58 | 8.56 | 10.07 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.14 | 0.14 | 0.15 | 0.32 | 0.33 | 0.36 | 0.37 |
| 6.18 | 4.86 | 5.81 | 9.82 | 12.75 | 12.23 | 14.79 | |
| Total Assets | 10.47 | 8.98 | 9.75 | 14.95 | 19.66 | 21.15 | 25.23 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| -0.39 | 0.94 | -1.25 | 0.53 | -0.91 | 1.37 | 4.26 | |
| -1.04 | -0.13 | -0.02 | -1.40 | -2.14 | -2.49 | -2.15 | |
| 1.51 | -0.99 | 1.25 | 0.87 | 3.36 | 0.82 | -2.14 | |
| Net Cash Flow | 0.08 | -0.18 | -0.01 | 0.00 | 0.31 | -0.30 | -0.03 |
| Free Cash Flow | -1.30 | 0.90 | -1.26 | -0.71 | -3.03 | -1.10 | 2.12 |
| CFO/OP | -58% | 122% | -136% | 26% | -31% | 65% | 156% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 93.87 | 70.77 | 68.27 | 60.08 | 92.52 | 81.82 | 90.83 |
| Inventory Days | 75.14 | 89.59 | 75.75 | 137.13 | 110.45 | 96.13 | 110.53 |
| Days Payable | 157.40 | 141.94 | 74.89 | 102.74 | 71.39 | 44.67 | 110.70 |
| Cash Conversion Cycle | 11.61 | 18.42 | 69.13 | 94.48 | 131.58 | 133.29 | 90.66 |
| Working Capital Days | -17.75 | -24.39 | -13.56 | 22.31 | 64.38 | 37.98 | 23.19 |
| ROCE % | 11.06% | 12.73% | 22.28% | 16.63% | 14.28% | 13.86% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Cost of raw materials consumed Rs lakhs |
|
||
| Electricity Expenses Rs lakhs |
|||
| Finished Goods Inventory Rs lakhs |
|||
| Manufacturing Expenses (Labour Charges Purchases) Rs lakhs |
|||
| Plant and Equipment Gross Block Rs lakhs |
|||
| Work-in-Progress Inventory Rs lakhs |
|||
| Additions to Plant and Equipment (Capex) Rs lakhs |
|||
| Number of employees on payroll persons |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Intimation of Newspaper Publication for Postal Ballot
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
2d - Postal ballot for 3:1 bonus issue and authorised capital hike to ₹15 crore; voting July 14-Aug 12, 2026.
-
Board Meeting Outcome for Outcome Of The Baord Meeting Held On 11.07.2026
11 Jul - Board approved 3:1 bonus issue, capital hike to ₹15 crore, postal ballot on 11 July 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jul - Complaince Certificate under Reg. 74(5) of SEBI (DP) Regualtions, 2018 for the quarter ended 30.06.2026
-
Board Meeting Intimation for Increase In Authorised Capital And Bonus Issue
8 Jul - Board meeting on 11 July 2026 to approve higher authorized capital, bonus shares, and postal ballot notice.
Business Overview:[1]
KPL is an MSME that manufactures and supplies polymer-based woven products. Its PP (polypropylene) woven sacks and HDPE woven sacks are used for packaging a variety of products, including food grains, agricultural products, spices, fertilizers, and cement.