Shradha AI Technologies Ltd
- Market Cap ₹ 190 Cr.
- Current Price ₹ 78.0
- High / Low ₹ 107 / 26.5
- Stock P/E 24.9
- Book Value ₹ 22.9
- Dividend Yield 1.60 %
- ROCE 17.8 %
- ROE 13.1 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 63.9% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 35.9%
Cons
- Company has a low return on equity of 11.5% over last 3 years.
- Debtor days have increased from 45.7 to 56.8 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|
1.74 | 1.91 | 1.01 | 0.48 | 9.40 | 5.19 | 17.27 | 17.20 | |
1.75 | 2.10 | 1.31 | 0.75 | 4.91 | 5.32 | 10.05 | 8.53 | |
Operating Profit | -0.01 | -0.19 | -0.30 | -0.27 | 4.49 | -0.13 | 7.22 | 8.67 |
OPM % | -0.57% | -9.95% | -29.70% | -56.25% | 47.77% | -2.50% | 41.81% | 50.41% |
0.11 | 3.05 | 0.65 | 0.48 | 1.33 | 1.20 | 1.50 | 1.72 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 |
Depreciation | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.10 |
Profit before tax | 0.07 | 2.84 | 0.35 | 0.21 | 5.82 | 1.07 | 8.63 | 10.25 |
Tax % | -114.29% | 2.46% | 37.14% | 28.57% | 26.98% | 32.71% | 25.96% | |
0.15 | 2.77 | 0.22 | 0.15 | 4.25 | 0.71 | 6.39 | 7.64 | |
EPS in Rs | 0.29 | 2.62 | 3.13 | |||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 60.09% | 47.69% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 55% |
3 Years: | 230% |
TTM: | 153% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 64% |
3 Years: | 249% |
TTM: | 688% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 159% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 11% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 12.19 | 12.19 |
Reserves | 11.57 | 15.08 | 10.95 | 13.92 | 20.32 | 29.23 | 43.67 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 | |
2.25 | 2.53 | 0.99 | 1.26 | 2.20 | 1.66 | 2.41 | |
Total Liabilities | 15.06 | 18.85 | 13.18 | 16.42 | 23.76 | 43.08 | 58.56 |
2.83 | 0.12 | 0.12 | 0.12 | 0.03 | 0.03 | 0.41 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
Investments | 10.02 | 10.96 | 3.84 | 7.40 | 8.97 | 12.53 | 26.20 |
2.21 | 7.77 | 9.22 | 8.90 | 14.76 | 30.52 | 31.93 | |
Total Assets | 15.06 | 18.85 | 13.18 | 16.42 | 23.76 | 43.08 | 58.56 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
0.33 | -0.26 | -2.19 | 0.02 | 6.95 | -1.93 | 3.90 | |
0.00 | 0.03 | 2.11 | -0.02 | -7.01 | -1.33 | -5.13 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.00 | -5.62 | |
Net Cash Flow | 0.33 | -0.24 | -0.08 | 0.01 | -0.06 | 12.74 | -6.85 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 10.49 | 0.00 | 14.46 | 0.00 | 0.00 | 34.46 | 56.85 |
Inventory Days | 0.00 | 0.00 | 730.00 | 1,551.25 | 2.22 | 0.00 | |
Days Payable | 54.75 | 0.00 | 0.00 | ||||
Cash Conversion Cycle | 10.49 | 0.00 | 689.71 | 1,551.25 | 0.00 | 36.68 | 56.85 |
Working Capital Days | 295.78 | 1,312.85 | 3,194.65 | 6,623.23 | 519.15 | 1,218.07 | 433.05 |
ROCE % | 0.21% | 2.46% | 1.54% | 31.70% | 3.24% | 17.75% |
Documents
Announcements
- Disclosures under Reg. 10(5) in respect of acquisition under Reg. 10(1)(a) of SEBI (SAST) Regulations, 2011 3 Sep
- Disclosures under Reg. 10(7) of SEBI (SAST) Regulations, 2011 3 Sep
- Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011 21 Aug
- Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011 21 Aug
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
17 Aug - Disclosure of demerger scheme and share transfer.
Business Overview:[1]
Company trades in computers, components and peripherals, mobility products, enterprise solutions. It provides procurement, warehousing, technical support, material movement and evaluation based credit facilities to resellers based on their financial credibility. Company also provides value added services, such as pre-sales and post-sales support for its enterprise and
cloud based products