Asian Warehousing Ltd

AI
Asian Warehous. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Asian Warehousing Ltd

₹ 34.9 4.15%
24 Aug 9:45 a.m.
asianw.com BSE: 543927
About

Incorporated in 2012, Asian Warehousing Ltd
is in the business of Agri products warehousing[1]

Key Points

Business Overview:[1]
AWL is active in the warehouse development & management space with additional facilities in Kandla and with a targeted development of 1 million square feet of warehousing space by FY26

Website BSE
  • Market Cap ₹ 12.2 Cr.
  • Current Price ₹ 34.9
  • High / Low ₹ 49.0 / 29.1
  • Stock P/E 45.1
  • Book Value ₹ 75.5
  • Dividend Yield 0.00 %
  • ROCE 2.59 %
  • ROE 0.88 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.44 times its book value
  • Debtor days have improved from 71.8 to 36.7 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 2.40% over past five years.
  • Company has a low return on equity of 0.56% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services Food Storage Facilities

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.46 0.38 0.41 0.39 0.42 0.30 0.23 1.18 0.44 0.46 0.48 0.41 0.54
0.09 0.19 0.08 0.13 0.12 0.12 0.15 0.99 0.18 0.18 0.23 0.12 0.28
Operating Profit 0.37 0.19 0.33 0.26 0.30 0.18 0.08 0.19 0.26 0.28 0.25 0.29 0.26
OPM % 80.43% 50.00% 80.49% 66.67% 71.43% 60.00% 34.78% 16.10% 59.09% 60.87% 52.08% 70.73% 48.15%
0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00
Interest 0.17 0.30 0.16 0.28 0.20 0.19 0.18 0.16 0.20 0.19 0.16 0.14 0.14
Depreciation 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.08
Profit before tax 0.14 -0.10 0.11 -0.08 0.04 -0.07 -0.16 -0.02 0.00 0.03 0.03 0.10 0.04
Tax % 14.29% 40.00% 18.18% -175.00% -225.00% -114.29% -43.75% -100.00% -133.33% 100.00% -70.00% 25.00%
0.13 -0.14 0.09 0.06 0.13 0.01 -0.09 0.00 0.00 0.07 0.00 0.16 0.04
EPS in Rs 0.37 -0.40 0.26 0.17 0.37 0.03 -0.26 0.00 0.00 0.20 0.00 0.46 0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2.04 1.59 1.62 1.83 1.63 2.13 1.79 1.89
0.56 0.36 0.37 0.51 0.48 1.39 0.72 0.81
Operating Profit 1.48 1.23 1.25 1.32 1.15 0.74 1.07 1.08
OPM % 72.55% 77.36% 77.16% 72.13% 70.55% 34.74% 59.78% 57.14%
0.05 0.03 0.01 0.01 0.07 0.01 0.02 0.01
Interest 1.10 0.97 0.93 0.95 0.91 0.72 0.70 0.63
Depreciation 0.22 0.23 0.22 0.22 0.22 0.22 0.23 0.26
Profit before tax 0.21 0.06 0.11 0.16 0.09 -0.19 0.16 0.20
Tax % 76.19% 100.00% -63.64% -6.25% -66.67% -131.58% -43.75%
0.04 0.00 0.19 0.17 0.15 0.06 0.23 0.27
EPS in Rs 0.11 0.00 0.54 0.49 0.43 0.17 0.66 0.77
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 2%
3 Years: -1%
TTM: -12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 11%
TTM: 438%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 4%
1 Year: -27%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.49 3.49 3.49 3.49 3.49 3.49 3.49
Reserves 22.45 22.33 22.52 22.69 22.83 22.59 22.84
9.23 8.96 8.18 7.70 7.57 6.97 7.00
1.63 1.68 1.63 1.59 1.36 1.08 1.33
Total Liabilities 36.80 36.46 35.82 35.47 35.25 34.13 34.66
35.06 0.00 34.63 34.40 34.18 33.67 34.19
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.74 36.46 1.19 1.07 1.07 0.46 0.47
Total Assets 36.80 36.46 35.82 35.47 35.25 34.13 34.66

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.24 1.24 1.67 1.42 1.39 0.98 1.52
0.05 0.01 0.01 0.01 0.00 0.00 -0.87
-1.36 -1.24 -1.71 -1.43 -1.04 -1.31 -0.66
Net Cash Flow -0.08 0.02 -0.03 0.00 0.34 -0.34 -0.01
Free Cash Flow 1.24 1.24 1.67 1.42 1.39 0.98 0.77
CFO/OP 72% 101% 134% 108% 121% 132% 142%

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 164.61 227.26 148.70 121.67 118.68 59.98 36.70
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 164.61 227.26 148.70 121.67 118.68 59.98 36.70
Working Capital Days -114.51 300.72 -493.43 -570.44 -821.81 -868.80 -1,378.44
ROCE % 2.94% 3.02% 3.26% 2.95% 1.58% 2.59%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Agri-Trading Revenue Share
% of revenue from operations

Log in to view insights

Please log in to see hidden values.

Login
Warehousing Service Revenue Share
% of revenue from operations
Weigh Bridge Revenue Share
% of revenue from operations
Permanent Employees
employees

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
71.03% 71.03% 71.03% 71.03% 71.03% 71.03% 71.03% 71.03% 71.03% 71.03% 71.03% 71.03%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
28.97% 28.95% 28.95% 28.96% 28.94% 28.94% 28.96% 28.96% 28.96% 28.96% 28.95% 28.96%
No. of Shareholders 2,1542,3002,4092,8142,9203,3833,5543,5543,5913,6303,6363,643

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports