Exhicon Events Media Solutions Ltd
Incorporated in 2010, Exhicon Events
Media Solutions Ltd is in the business
of Exhibitions and Events[1]
- Market Cap ₹ 458 Cr.
- Current Price ₹ 353
- High / Low ₹ 400 / 208
- Stock P/E 17.6
- Book Value ₹ 86.5
- Dividend Yield 0.28 %
- ROCE 34.5 %
- ROE 26.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.2%
Cons
- Promoter holding has decreased over last quarter: -0.96%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
9 | 46 | 59 | 88 | 144 | |
9 | 40 | 46 | 69 | 108 | |
Operating Profit | 0 | 6 | 13 | 19 | 35 |
OPM % | 5% | 14% | 22% | 22% | 24% |
-0 | 0 | 1 | 1 | 3 | |
Interest | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 1 | 1 | 2 | 2 |
Profit before tax | 0 | 6 | 12 | 18 | 36 |
Tax % | 27% | 26% | 26% | 22% | 15% |
0 | 4 | 9 | 14 | 30 | |
EPS in Rs | 120.00 | 4,310.00 | 10.63 | 10.09 | 20.06 |
Dividend Payout % | 0% | 0% | 0% | 10% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 46% |
TTM: | 62% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 82% |
TTM: | 99% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 0% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 30% |
Last Year: | 27% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 9 | 13 | 13 |
Reserves | 0 | 5 | 10 | 70 | 99 |
2 | 1 | 1 | 1 | 0 | |
6 | 12 | 9 | 19 | 31 | |
Total Liabilities | 8 | 18 | 28 | 103 | 143 |
2 | 6 | 9 | 14 | 25 | |
CWIP | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 14 |
6 | 12 | 19 | 89 | 104 | |
Total Assets | 8 | 18 | 28 | 103 | 143 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
1 | 4 | -3 | -29 | 19 | |
-0 | -2 | 2 | 52 | -55 | |
-1 | 0 | -0 | -1 | 25 | |
Net Cash Flow | 0 | 2 | -1 | 22 | -12 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 104 | 46 | 108 | 133 | 88 |
Inventory Days | 11 | ||||
Days Payable | 39 | ||||
Cash Conversion Cycle | 104 | 46 | 108 | 133 | 59 |
Working Capital Days | -8 | -16 | 62 | 203 | 138 |
ROCE % | 148% | 101% | 36% | 34% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Investor Presentation
2d - Investor Presentation for the Half Year and Year ended March 31, 2025, is enclosed herewith.
-
Statement For Deviation(S) Or Variation(S) Pursuant To Regulation 32 Of The SEBI (LODR) Regulations, 2015, As Amended (The 'Listing Regulation') For The Quarter Ended March 31, 2025
16 May - No deviation in utilization of IPO and preferential issue funds totaling INR 8,254.78 Lakhs as of March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
16 May - Monitoring agency report confirms proper utilization of Rs.107.42 Cr preferential issue proceeds, no deviations.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
15 May - Company confirms it is not a 'Large Corporate' as per SEBI framework on March 31, 2025.
- Financial Results For Half Year And Year Ended March 31, 2025 12 May
Annual reports
Concalls
-
May 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Nov 2024TranscriptNotesPPT
-
Jul 2024Transcript PPT
-
Jun 2023TranscriptNotesPPT
Business Overview:[1]
a) EEMSL is a part of the Exhicon group which provides products and services to the Exhibition, Conferences and Events industry. This ranges from Media to Integrated Marketing Solutions, from Temporary to Permanent Event Infrastructure
b) Company has business interests in Convention & Fairs, Hospitality, Media, FMCG, MEP, Solar Energy, Gadgets, Healthcare, Events Infrastructure, FMCG, Real Estate, and International trading
c) Company provides turnkey events and trade fairs constructs for small to large graphs B2B and B2C fairs and events, and to various domestic trade fair organizers.
d) Company helps clients in getting requisite permissions and licenses for events. The clients include various state Governments, domestic associations and international clients, etc. from industries including Hospitality, Non Chemical FMCG, International Trading and Healthcare, F&B
e) Company supplies large span steel AC structures, octanorm systems, flooring and carpets, modular registration setup, furniture and general lighting, sound light and video, branding & signage's' CCTV and hardware setup, huge modular stocks of outdoor and indoor eventvenue construct spread over 5 cities of India
f) Company makes show bulletins
for Distribution of Content, Design
and Printing of Bulletins, and also
cater to Outdoor, Print, Radio and
Digital Media for Trade Fairs and
Events. The services of this vertical
includes Media Planning, Media buying, Creative Designing and Media releasing
for Print, Electronics, Outdoors and Digital Advertising Mediums across cities