Exhicon Events Media Solutions Ltd

Exhicon Events Media Solutions Ltd

₹ 468 -2.59%
22 May - close price
About

Incorporated in 2010, Exhicon Events
Media Solutions Ltd is in the business
of Exhibitions and Events[1]

Key Points

Business Overview:[1]
a) EEMSL is a part of the Exhicon group which provides products and services to the Exhibition, Conferences and Events industry. This ranges from Media to Integrated Marketing Solutions, from Temporary to Permanent Event Infrastructure
b) Company has business interests in Convention & Fairs, Hospitality, Media, FMCG, MEP, Solar Energy, Gadgets, Healthcare, Events Infrastructure, FMCG, Real Estate, and International trading
c) Company provides turnkey events and trade fairs constructs for small to large graphs B2B and B2C fairs and events, and to various domestic trade fair organizers.
d) Company helps clients in getting requisite permissions and licenses for events. The clients include various state Governments, domestic associations and international clients, etc. from industries including Hospitality, Non Chemical FMCG, International Trading and Healthcare, F&B
e) Company supplies large span steel AC structures, octanorm systems, flooring and carpets, modular registration setup, furniture and general lighting, sound light and video, branding & signage's' CCTV and hardware setup, huge modular stocks of outdoor and indoor eventvenue construct spread over 5 cities of India
f) Company makes show bulletins
for Distribution of Content, Design
and Printing of Bulletins, and also
cater to Outdoor, Print, Radio and
Digital Media for Trade Fairs and
Events. The services of this vertical
includes Media Planning, Media buying, Creative Designing and Media releasing
for Print, Electronics, Outdoors and Digital Advertising Mediums across cities

  • Market Cap 692 Cr.
  • Current Price 468
  • High / Low 595 / 336
  • Stock P/E 17.0
  • Book Value 135
  • Dividend Yield 0.03 %
  • ROCE 29.5 %
  • ROE 26.1 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 199% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.2%

Cons

  • Promoter holding has decreased over last quarter: -6.01%
  • Tax rate seems low
  • Company has high debtors of 157 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
10 29 30 47 41 63 81 103 100
6 22 24 36 33 50 59 75 73
Operating Profit 4 7 6 11 9 13 22 27 28
OPM % 39% 24% 20% 23% 21% 20% 28% 27% 28%
1 0 1 0 1 3 0 0 2
Interest 0 0 0 0 0 0 0 0 1
Depreciation 1 1 1 1 1 2 1 3 3
Profit before tax 4 6 6 10 8 14 22 25 26
Tax % 28% 26% 27% 25% 19% 24% 10% 10% 11%
3 5 4 8 7 11 20 22 23
EPS in Rs 2,960.00 4,700.00 5.15 6.44 4.19 7.58 12.47 15.01 13.37
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
9 46 59 88 144 203
9 40 46 69 108 148
Operating Profit 0 6 13 19 35 55
OPM % 5% 14% 22% 22% 25% 27%
-0 0 1 1 3 3
Interest 0 0 0 0 0 2
Depreciation 0 1 1 2 2 5
Profit before tax 0 6 12 18 36 50
Tax % 27% 26% 26% 22% 15% 10%
0 4 9 14 30 45
EPS in Rs 120.00 4,310.00 10.63 10.09 20.06 27.56
Dividend Payout % 0% 0% 0% 10% 1% 0%
Compounded Sales Growth
10 Years: %
5 Years: 85%
3 Years: 51%
TTM: 41%
Compounded Profit Growth
10 Years: %
5 Years: 199%
3 Years: 65%
TTM: 57%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 48%
1 Year: 38%
Return on Equity
10 Years: %
5 Years: 29%
3 Years: 26%
Last Year: 26%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 0.01 9 13 13 15
Reserves 0 5 10 70 99 185
2 1 1 1 0 19
6 12 9 19 31 46
Total Liabilities 8 18 28 103 143 264
2 6 9 14 25 67
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 6 1
6 12 19 89 111 196
Total Assets 8 18 28 103 143 264

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 4 -3 -29 17 27
-0 -2 2 52 -53 -36
-1 0 -0 -1 25 26
Net Cash Flow 0 2 -1 22 -12 17
Free Cash Flow 1 2 -3 -35 3 -20
CFO/OP 228% 76% -4% -130% 60% 49%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 104 46 108 133 88 157
Inventory Days 16
Days Payable 68
Cash Conversion Cycle 104 46 108 133 88 105
Working Capital Days -8 -16 62 203 138 204
ROCE % 148% 101% 36% 35% 29%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Client Retention Rate
%

Log in to view insights

Please log in to see hidden values.

Login
Geographical Presence (Countries)
Number
Messe Global Convention Centre Capacity
Pax
Temporary Event Infrastructure Created
Sqm
Topline Events Post-Listing
Number
Domestic Trade Delegates Served
Number
Events Managed (NPCIL Tender)
Number
Messe Global Area Arena Seating Capacity
Pax
Number of B2B Visitors Managed
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Apr 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
86.20% 62.25% 62.25% 57.03% 57.15% 56.19% 55.33% 49.33%
0.00% 2.63% 0.00% 0.13% 0.13% 0.15% 0.00% 0.00%
0.00% 1.97% 3.65% 4.83% 4.83% 4.24% 3.53% 1.54%
13.80% 33.15% 34.10% 38.01% 37.90% 39.42% 41.14% 49.15%
No. of Shareholders 85957011,5492,7352,4562,1452,359

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents