Exhicon Events Media Solutions Ltd
Incorporated in 2010, Exhicon Events
Media Solutions Ltd is in the business
of Exhibitions and Events[1]
- Market Cap ₹ 747 Cr.
- Current Price ₹ 506
- High / Low ₹ 595 / 241
- Stock P/E 61.8
- Book Value ₹ 85.9
- Dividend Yield 0.03 %
- ROCE 17.6 %
- ROE 13.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Debtor days have improved from 154 to 110 days.
Cons
- Promoter holding has decreased over last quarter: -6.01%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 3 | 32 | 37 | 41 | 70 | |
| 3 | 28 | 30 | 33 | 53 | |
| Operating Profit | 0 | 4 | 8 | 8 | 17 |
| OPM % | 4% | 11% | 20% | 20% | 24% |
| 0 | 0 | 1 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 0 | 4 | 8 | 9 | 16 |
| Tax % | 0% | 27% | 27% | 27% | 25% |
| 0 | 3 | 6 | 6 | 12 | |
| EPS in Rs | 40.00 | 2,620.00 | 6.74 | 4.87 | 9.33 |
| Dividend Payout % | 0% | 0% | 0% | 21% | 2% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 29% |
| TTM: | 69% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 67% |
| TTM: | 92% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 73% |
| 1 Year: | 103% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 17% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 9 | 13 | 13 |
| Reserves | 0 | 3 | 4 | 61 | 98 |
| 2 | 1 | 1 | 1 | 0 | |
| 3 | 6 | 5 | 8 | 11 | |
| Total Liabilities | 6 | 10 | 18 | 82 | 122 |
| 2 | 3 | 3 | 3 | 21 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 2 | 11 |
| 4 | 7 | 15 | 77 | 90 | |
| Total Assets | 6 | 10 | 18 | 82 | 122 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0 | 3 | -7 | -33 | 20 | |
| 0 | -1 | 6 | 53 | -54 | |
| 0 | -1 | -0 | -1 | 25 | |
| Net Cash Flow | 0 | 2 | -1 | 19 | -10 |
| Free Cash Flow | 0 | 2 | -7 | -34 | 1 |
| CFO/OP | 0% | 105% | -66% | -370% | 144% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 43 | 17 | 138 | 215 | 110 |
| Inventory Days | 0 | 0 | 0 | ||
| Days Payable | |||||
| Cash Conversion Cycle | 43 | 17 | 138 | 215 | 110 |
| Working Capital Days | -201 | -8 | 102 | 444 | 228 |
| ROCE % | 118% | 93% | 20% | 18% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Client Retention Rate % |
|
||
| Geographical Presence (Countries) Number |
|||
| Messe Global Convention Centre Capacity Pax |
|||
| Temporary Event Infrastructure Created Sqm |
|||
| Topline Events Post-Listing Number |
|||
| Domestic Trade Delegates Served Number |
|||
| Events Managed (NPCIL Tender) Number |
|||
| Messe Global Area Arena Seating Capacity Pax |
|||
| Number of B2B Visitors Managed Number |
|||
Extracted by Screener AI
Documents
Announcements
-
Strategic Partnership Charter With ICICI Lombard General Insurance Company Ltd To Strengthen Exhibition Risk Ecosystem
30 Apr - Exhicon partners with ICICI Lombard to promote exhibition insurance across India.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
29 Apr - Exhicon Events Media Solutions says it is not a Large Corporate as on March 31, 2026.
-
Signing Of Term Sheet - Exhibition & Convention Centre At MMLP Indore
21 Apr - Executed term sheet for Indore exhibition and convention centre; 10-year O&M and design-build partnership.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Monday, April 20 2026.
20 Apr - Board approved migration from BSE SME to main board and NSE, subject to approvals.
-
Business Update For The Half Year Ended March 31, 2026
15 Apr - H2 FY26 update highlights UHPL AOP, Mohali PPP win, 12,000 sqm expansion, and main board migration review.
Annual reports
Concalls
-
May 2025TranscriptAI SummaryPPT
-
Nov 2024Transcript PPT
-
Nov 2024TranscriptAI SummaryPPT
-
Jul 2024Transcript PPT
-
Jun 2023TranscriptAI SummaryPPT
Business Overview:[1]
a) EEMSL is a part of the Exhicon group which provides products and services to the Exhibition, Conferences and Events industry. This ranges from Media to Integrated Marketing Solutions, from Temporary to Permanent Event Infrastructure
b) Company has business interests in Convention & Fairs, Hospitality, Media, FMCG, MEP, Solar Energy, Gadgets, Healthcare, Events Infrastructure, FMCG, Real Estate, and International trading
c) Company provides turnkey events and trade fairs constructs for small to large graphs B2B and B2C fairs and events, and to various domestic trade fair organizers.
d) Company helps clients in getting requisite permissions and licenses for events. The clients include various state Governments, domestic associations and international clients, etc. from industries including Hospitality, Non Chemical FMCG, International Trading and Healthcare, F&B
e) Company supplies large span steel AC structures, octanorm systems, flooring and carpets, modular registration setup, furniture and general lighting, sound light and video, branding & signage's' CCTV and hardware setup, huge modular stocks of outdoor and indoor eventvenue construct spread over 5 cities of India
f) Company makes show bulletins
for Distribution of Content, Design
and Printing of Bulletins, and also
cater to Outdoor, Print, Radio and
Digital Media for Trade Fairs and
Events. The services of this vertical
includes Media Planning, Media buying, Creative Designing and Media releasing
for Print, Electronics, Outdoors and Digital Advertising Mediums across cities