Exhicon Events Media Solutions Ltd
Incorporated in 2010, Exhicon Events
Media Solutions Ltd is in the business
of Exhibitions and Events[1]
- Market Cap ₹ 778 Cr.
- Current Price ₹ 527
- High / Low ₹ 595 / 390
- Stock P/E 49.8
- Book Value ₹ 113
- Dividend Yield 0.03 %
- ROCE 14.6 %
- ROE 11.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 230% CAGR over last 5 years
Cons
- Promoter holding has decreased over last quarter: -6.01%
- Company has a low return on equity of 12.4% over last 3 years.
- Company has high debtors of 259 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 3 | 32 | 37 | 41 | 70 | 85 | |
| 3 | 28 | 30 | 33 | 53 | 61 | |
| Operating Profit | 0 | 4 | 8 | 8 | 17 | 24 |
| OPM % | 4% | 11% | 20% | 20% | 24% | 28% |
| 0 | 0 | 1 | 1 | 1 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 4 |
| Profit before tax | 0 | 4 | 8 | 9 | 16 | 21 |
| Tax % | 0% | 27% | 27% | 27% | 25% | 25% |
| 0 | 3 | 6 | 6 | 12 | 16 | |
| EPS in Rs | 40.00 | 2,620.00 | 6.74 | 4.87 | 9.33 | 10.58 |
| Dividend Payout % | 0% | 0% | 0% | 21% | 2% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 98% |
| 3 Years: | 32% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 230% |
| 3 Years: | 39% |
| TTM: | 29% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 34% |
| 1 Year: | 13% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 12% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 9 | 13 | 13 | 15 |
| Reserves | 0 | 3 | 4 | 61 | 98 | 153 |
| 2 | 1 | 1 | 1 | 0 | 19 | |
| 3 | 6 | 5 | 8 | 11 | 17 | |
| Total Liabilities | 6 | 10 | 18 | 82 | 122 | 203 |
| 2 | 3 | 3 | 3 | 21 | 45 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 2 | 11 | 6 |
| 4 | 7 | 15 | 77 | 90 | 153 | |
| Total Assets | 6 | 10 | 18 | 82 | 122 | 203 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0 | 3 | -7 | -33 | 20 | 10 | |
| 0 | -1 | 6 | 53 | -54 | -20 | |
| 0 | -1 | -0 | -1 | 25 | 6 | |
| Net Cash Flow | 0 | 2 | -1 | 19 | -10 | -4 |
| Free Cash Flow | 0 | 2 | -7 | -34 | 1 | -17 |
| CFO/OP | 0% | 105% | -66% | -370% | 144% | 44% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 43 | 17 | 138 | 215 | 110 | 259 |
| Inventory Days | 0 | 0 | 0 | 16 | ||
| Days Payable | 74 | |||||
| Cash Conversion Cycle | 43 | 17 | 138 | 215 | 110 | 201 |
| Working Capital Days | -201 | -8 | 102 | 444 | 228 | 388 |
| ROCE % | 118% | 93% | 20% | 18% | 15% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Countries of Operation count |
|
||||
| Number of Operating Venues count |
|||||
| Number of Major Exhibitions Executed count |
|||||
| B2B Visitors count |
|||||
| Delegates at Conventions count |
|||||
| Exhibitors/Companies Served count |
|||||
| Temporary Event Infrastructure Created sqm |
|||||
Extracted by Screener AI
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8h
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2d
- Extra-Ordinary General Meeting Of The Shareholders Scheduled To Be Held On 31St July, 2026 9 Jul
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
7 Jul - Bilimoria Mehta & Co. appointed statutory auditor for FY2026-27 to FY2030-31, subject to shareholder approval.
-
Announcement under Regulation 30 (LODR)-Preferential Issue
7 Jul - Board approved 5 lakh warrants at Rs.479 each, raising Rs.23.95 crore, plus auditor appointment and EOGM.
Annual reports
Concalls
-
May 2026TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
Nov 2024Transcript PPT
-
Nov 2024TranscriptAI SummaryPPT
-
Jul 2024Transcript PPT
-
Jun 2023TranscriptAI SummaryPPT
Business Overview:[1]
a) EEMSL is a part of the Exhicon group which provides products and services to the Exhibition, Conferences and Events industry. This ranges from Media to Integrated Marketing Solutions, from Temporary to Permanent Event Infrastructure
b) Company has business interests in Convention & Fairs, Hospitality, Media, FMCG, MEP, Solar Energy, Gadgets, Healthcare, Events Infrastructure, FMCG, Real Estate, and International trading
c) Company provides turnkey events and trade fairs constructs for small to large graphs B2B and B2C fairs and events, and to various domestic trade fair organizers.
d) Company helps clients in getting requisite permissions and licenses for events. The clients include various state Governments, domestic associations and international clients, etc. from industries including Hospitality, Non Chemical FMCG, International Trading and Healthcare, F&B
e) Company supplies large span steel AC structures, octanorm systems, flooring and carpets, modular registration setup, furniture and general lighting, sound light and video, branding & signage's' CCTV and hardware setup, huge modular stocks of outdoor and indoor eventvenue construct spread over 5 cities of India
f) Company makes show bulletins
for Distribution of Content, Design
and Printing of Bulletins, and also
cater to Outdoor, Print, Radio and
Digital Media for Trade Fairs and
Events. The services of this vertical
includes Media Planning, Media buying, Creative Designing and Media releasing
for Print, Electronics, Outdoors and Digital Advertising Mediums across cities