Rex Sealing & Packing Industries Ltd

Rex Sealing & Packing Industries Ltd

₹ 106 4.95%
18 Apr - close price
About

Incorporated in 2005, Rex Sealing and Packing Industries Limited is a manufacturer and exporter of Sealing packing and Insulation products including Jointing Sheets, Fabric Expansion Joints, Gland packing & Ropes, High-Temperature resistant textiles, Ceramic Fiber Products, etc.[1]

Key Points

Product Portfolio[1]
1. Compressed Fibre Jointing Sheets / Gaskets
2. Gland Packing & Ropes
3. Fabric Expansion Joints
4. Technical and Heat Resistance Textiles
5. Ceramic Fiber Product

  • Market Cap 23.5 Cr.
  • Current Price 106
  • High / Low 152 / 84.6
  • Stock P/E
  • Book Value 58.6
  • Dividend Yield 0.00 %
  • ROCE 7.94 %
  • ROE 3.08 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 4.79% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2022 Sep 2022 Mar 2023 Sep 2023
12.32 12.00 13.11 14.57
12.09 10.61 13.43 13.58
Operating Profit 0.23 1.39 -0.32 0.99
OPM % 1.87% 11.58% -2.44% 6.79%
0.21 0.08 0.28 0.03
Interest 0.21 0.21 0.28 0.14
Depreciation 0.34 0.07 0.34 0.23
Profit before tax -0.11 1.19 -0.66 0.65
Tax % 18.18% 0.00% -31.82% 29.23%
-0.09 1.18 -0.87 0.47
EPS in Rs -0.47 6.15 -3.92 2.12
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
20.72 20.06 17.03 21.08 25.10 27.68
17.84 17.57 15.74 19.74 24.02 27.01
Operating Profit 2.88 2.49 1.29 1.34 1.08 0.67
OPM % 13.90% 12.41% 7.57% 6.36% 4.30% 2.42%
0.24 0.12 0.12 0.08 0.35 0.31
Interest 0.62 0.59 0.49 0.40 0.49 0.42
Depreciation 0.57 0.48 0.39 0.34 0.41 0.57
Profit before tax 1.93 1.54 0.53 0.68 0.53 -0.01
Tax % 24.87% 26.62% 30.19% 19.12% 39.62%
1.44 1.13 0.37 0.55 0.32 -0.40
EPS in Rs 45.00 35.31 11.56 2.86 1.44 -1.80
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 8%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -34%
TTM: -137%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -24%
Return on Equity
10 Years: %
5 Years: %
3 Years: 5%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.32 0.32 0.32 1.92 2.22 2.22
Reserves 6.07 7.01 7.38 6.32 10.33 10.78
6.23 4.37 3.39 3.78 1.11 2.14
1.08 1.87 2.08 2.41 4.09 3.19
Total Liabilities 13.70 13.57 13.17 14.43 17.75 18.33
2.37 2.06 1.85 1.81 2.33 2.46
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
11.33 11.51 11.32 12.62 15.42 15.87
Total Assets 13.70 13.57 13.17 14.43 17.75 18.33

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.89 2.62 1.61 0.15 -1.12
-0.17 -0.19 -0.15 -0.15 0.24
-0.72 -2.42 -1.45 0.00 0.89
Net Cash Flow 0.01 0.01 0.02 -0.01 0.02

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 106.22 81.88 75.44 81.73 67.91
Inventory Days 83.96 139.67 178.30 155.43 135.38
Days Payable 11.02 43.74 50.79 54.42 63.83
Cash Conversion Cycle 179.16 177.80 202.95 182.74 139.45
Working Capital Days 143.04 140.83 152.17 150.12 157.05
ROCE % 17.52% 8.95% 9.35% 7.94%

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Dec 2023Mar 2024
73.02% 73.02% 73.02% 73.02%
26.99% 26.98% 26.99% 26.98%
No. of Shareholders 275258255246

Documents