Rex Sealing & Packing Industries Ltd

Rex Sealing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rex Sealing & Packing Industries Ltd

₹ 145 0.00%
12 Jun - close price
rexseal.com BSE - SME: 543744
About

Incorporated in 1963, Rex Sealing & Packing Industries Ltd is a manufacturer and exporter
of Sealing packing and Insulation products[1]

Key Points

Product Profile:[1][2]
a) Jointing Sheets
b) Fabric Expansion Joints
c) Gland Packing & Ropes
d) High Temperature Resistant Textiles
e) Ceramic Fibre Product
f) Insulation Jackets
g) Silica & Silicone Products
h) Graphite Sheets Rings
i) Vermiculite Coated
j) Tadpole Gasket

Website BSE
  • Market Cap ₹ 37.5 Cr.
  • Current Price ₹ 145
  • High / Low ₹ 216 / 135
  • Stock P/E 20.8
  • Book Value ₹ 97.5
  • Dividend Yield 0.00 %
  • ROCE 11.5 %
  • ROE 8.43 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company's working capital requirements have reduced from 167 days to 133 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -5.40%
  • Company has a low return on equity of 12.0% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
12.32 12.00 13.11 14.57 16.04 18.16 16.63 17.28 20.91
12.09 10.61 13.43 13.58 12.69 16.43 15.14 15.55 18.70
Operating Profit 0.23 1.39 -0.32 0.99 3.35 1.73 1.49 1.73 2.21
OPM % 1.87% 11.58% -2.44% 6.79% 20.89% 9.53% 8.96% 10.01% 10.57%
0.21 0.08 0.28 0.03 0.03 0.16 0.12 0.09 0.01
Interest 0.21 0.21 0.28 0.14 0.18 0.19 0.38 0.53 0.22
Depreciation 0.34 0.07 0.34 0.23 0.27 0.29 0.22 0.37 0.38
Profit before tax -0.11 1.19 -0.66 0.65 2.93 1.41 1.01 0.92 1.62
Tax % -18.18% 0.00% 31.82% 29.23% 32.08% 17.73% 28.71% 22.83% 31.48%
-0.09 1.18 -0.87 0.47 1.98 1.15 0.72 0.70 1.10
EPS in Rs -0.47 6.15 -3.92 2.12 8.92 5.18 3.24 3.08 4.34
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
20.72 20.06 17.03 21.08 25.10 30.61 34.80 38.19
17.84 17.57 15.74 19.95 24.02 26.30 31.59 34.25
Operating Profit 2.88 2.49 1.29 1.13 1.08 4.31 3.21 3.94
OPM % 13.90% 12.41% 7.57% 5.36% 4.30% 14.08% 9.22% 10.32%
0.24 0.12 0.12 0.08 0.35 0.06 0.28 0.10
Interest 0.62 0.59 0.49 0.38 0.49 0.32 0.57 0.75
Depreciation 0.57 0.48 0.39 0.34 0.41 0.50 0.51 0.75
Profit before tax 1.93 1.54 0.53 0.49 0.53 3.55 2.41 2.54
Tax % 24.87% 26.62% 30.19% 40.82% 39.62% 30.99% 19.92% 28.74%
1.44 1.13 0.37 0.29 0.32 2.45 1.93 1.80
EPS in Rs 45.00 35.31 11.56 1.51 1.44 11.04 8.69 7.10
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: 15%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 37%
3 Years: 78%
TTM: -7%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 11%
1 Year: -2%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 12%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.32 0.32 0.32 1.92 2.22 2.22 2.22 2.54
Reserves 6.07 7.01 7.38 6.26 10.33 12.78 15.74 22.18
6.23 4.37 3.39 3.78 1.11 2.42 10.78 3.79
1.08 1.87 2.08 2.50 4.09 3.92 4.17 8.15
Total Liabilities 13.70 13.57 13.17 14.46 17.75 21.34 32.91 36.66
2.37 2.06 1.85 1.81 2.33 2.38 9.04 9.92
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.03
11.33 11.51 11.32 12.65 15.42 18.93 23.84 26.71
Total Assets 13.70 13.57 13.17 14.46 17.75 21.34 32.91 36.66

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.89 2.62 1.61 -0.44 -1.12 -0.34 -1.83 4.54
-0.17 -0.19 -0.15 -0.13 0.24 -0.89 -7.04 -1.63
-0.72 -2.42 -1.45 0.40 0.89 1.31 8.86 -2.77
Net Cash Flow 0.01 0.01 0.02 -0.16 0.02 0.08 -0.01 0.14
Free Cash Flow 0.71 2.45 1.42 -1.07 -2.05 -0.92 -9.00 2.91
CFO/OP 50% 128% 154% -14% -69% 12% -38% 131%

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 106.22 81.88 75.44 81.73 67.91 93.72 79.19 72.92
Inventory Days 83.96 139.67 178.30 150.04 135.38 128.56 147.26 164.52
Days Payable 11.02 43.74 50.79 52.53 63.83 28.55 38.62 43.66
Cash Conversion Cycle 179.16 177.80 202.95 179.24 139.45 193.74 187.82 193.78
Working Capital Days 70.29 64.78 80.59 79.65 153.56 168.97 198.02 133.23
ROCE % 17.52% 8.95% 7.55% 7.96% 24.90% 12.91% 11.49%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Electricity Purchased
Units

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Ceramic Fiber Products
Rs. Lakhs
Revenue from Gland Packing Product
Rs. Lakhs
Energy Consumption per Unit of Production
Units/Unit
Ambernath Plant Facility Area
Sq. Meters

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Apr 2026
73.02% 73.02% 73.02% 73.02% 73.02% 73.02% 73.02% 73.02% 73.02% 68.11% 63.95% 62.71%
26.98% 26.99% 26.98% 26.98% 26.98% 26.99% 26.99% 26.98% 26.98% 31.90% 36.05% 37.29%
No. of Shareholders 258255246200199205206203169164163163

Documents

Announcements

Annual reports