Rex Sealing & Packing Industries Ltd
₹ 154
3.36%
09 Jun
- close price
About
Incorporated in 1963, Rex Sealing & Packing Industries Ltd is a manufacturer and exporter
of Sealing packing and Insulation products[1]
Key Points
- Market Cap ₹ 39.8 Cr.
- Current Price ₹ 154
- High / Low ₹ 277 / 149
- Stock P/E 20.6
- Book Value ₹ 69.5
- Dividend Yield 0.00 %
- ROCE 12.9 %
- ROE 11.7 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.6% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
20.72 | 20.06 | 17.03 | 21.08 | 25.10 | 30.61 | 34.80 | |
17.84 | 17.57 | 15.74 | 19.95 | 24.02 | 26.30 | 31.59 | |
Operating Profit | 2.88 | 2.49 | 1.29 | 1.13 | 1.08 | 4.31 | 3.21 |
OPM % | 13.90% | 12.41% | 7.57% | 5.36% | 4.30% | 14.08% | 9.22% |
0.24 | 0.12 | 0.12 | 0.08 | 0.35 | 0.06 | 0.28 | |
Interest | 0.62 | 0.59 | 0.49 | 0.38 | 0.49 | 0.32 | 0.57 |
Depreciation | 0.57 | 0.48 | 0.39 | 0.34 | 0.41 | 0.50 | 0.51 |
Profit before tax | 1.93 | 1.54 | 0.53 | 0.49 | 0.53 | 3.55 | 2.41 |
Tax % | 24.87% | 26.62% | 30.19% | 40.82% | 39.62% | 30.99% | 19.92% |
1.44 | 1.13 | 0.37 | 0.29 | 0.32 | 2.45 | 1.93 | |
EPS in Rs | 45.00 | 35.31 | 11.56 | 1.51 | 1.44 | 11.04 | 7.47 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 18% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 88% |
TTM: | -21% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -15% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 12% |
Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.32 | 0.32 | 0.32 | 1.92 | 2.22 | 2.22 | 2.22 |
Reserves | 6.07 | 7.01 | 7.38 | 6.26 | 10.33 | 12.78 | 15.74 |
6.23 | 4.37 | 3.39 | 3.78 | 1.11 | 2.42 | 10.78 | |
1.08 | 1.87 | 2.08 | 2.50 | 4.09 | 3.92 | 4.17 | |
Total Liabilities | 13.70 | 13.57 | 13.17 | 14.46 | 17.75 | 21.34 | 32.91 |
2.37 | 2.06 | 1.85 | 1.81 | 2.33 | 2.38 | 9.04 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 |
11.33 | 11.51 | 11.32 | 12.65 | 15.42 | 18.93 | 23.84 | |
Total Assets | 13.70 | 13.57 | 13.17 | 14.46 | 17.75 | 21.34 | 32.91 |
Cash Flows
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
0.89 | 2.62 | 1.61 | -0.44 | -1.12 | -0.34 | -1.61 | |
-0.17 | -0.19 | -0.15 | -0.13 | 0.24 | -0.89 | -7.22 | |
-0.72 | -2.42 | -1.45 | 0.40 | 0.89 | 1.31 | 8.81 | |
Net Cash Flow | 0.01 | 0.01 | 0.02 | -0.16 | 0.02 | 0.08 | -0.01 |
Ratios
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 106.22 | 81.88 | 75.44 | 81.73 | 67.91 | 93.72 | 79.19 |
Inventory Days | 83.96 | 139.67 | 178.30 | 150.04 | 135.38 | 128.56 | 147.26 |
Days Payable | 11.02 | 43.74 | 50.79 | 52.53 | 63.83 | 28.55 | 38.62 |
Cash Conversion Cycle | 179.16 | 177.80 | 202.95 | 179.24 | 139.45 | 193.74 | 187.82 |
Working Capital Days | 143.04 | 140.83 | 152.17 | 145.10 | 157.05 | 169.09 | 198.76 |
ROCE % | 17.52% | 8.95% | 7.55% | 7.96% | 24.90% | 12.91% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2 Jun - Audited standalone and consolidated financial results approved and published for year ended May 31, 2025.
-
Adoption Of Revised Code On Prohibition Of Insider Trading And Fair Disclosure On UPSI
30 May - Revised insider trading code effective May 30, 2025, per SEBI's 2024 amendments.
-
Adoption Of Revised Policy On Related Party Transactions
30 May - Revised Related Party Transaction policy effective May 30, 2025, per SEBI and Companies Act requirements.
-
MATTERS DISCUSSED AT THE BOARD MEETING
30 May - Approved FY25 audited results; appointed internal and secretarial auditors for FY26; updated compliance policies.
-
Results For The Audited Financial Statements For The Half Year And Year Ended March 31, 2025
30 May - Audited FY25 results approved; preferential allotment received; land purchased for expansion.
Product Profile:[1][2]
a) Jointing Sheets
b) Fabric Expansion Joints
c) Gland Packing & Ropes
d) High Temperature Resistant Textiles
e) Ceramic Fibre Product
f) Insulation Jackets
g) Silica & Silicone Products
h) Graphite Sheets Rings
i) Vermiculite Coated
j) Tadpole Gasket