Healthy Life Agritec Ltd
Incorporated in 2019, Healthy Life Agritec Limited is in the business of trading milk, live poultry and
fresh meat products[1]
- Market Cap ₹ 42.5 Cr.
- Current Price ₹ 8.56
- High / Low ₹ 46.7 / 5.37
- Stock P/E 20.6
- Book Value ₹ 6.32
- Dividend Yield 0.00 %
- ROCE 8.63 %
- ROE 6.60 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 28.8%
- Company has a low return on equity of 6.17% over last 3 years.
- Promoter holding has decreased over last 3 years: -25.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 0.00 | 4.11 | 26.16 | 46.21 | 52.37 | 64.45 | 70.70 | |
| 0.00 | 3.99 | 25.06 | 44.63 | 50.10 | 61.62 | 67.60 | |
| Operating Profit | 0.00 | 0.12 | 1.10 | 1.58 | 2.27 | 2.83 | 3.10 |
| OPM % | 2.92% | 4.20% | 3.42% | 4.33% | 4.39% | 4.38% | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.03 | 0.11 | 0.13 | 0.17 | 0.12 |
| Depreciation | 0.00 | 0.03 | 0.04 | 0.13 | 0.15 | 0.16 | 0.22 |
| Profit before tax | 0.00 | 0.09 | 1.03 | 1.34 | 1.99 | 2.50 | 2.76 |
| Tax % | 22.22% | 26.21% | 28.36% | 25.13% | 25.20% | ||
| 0.00 | 0.07 | 0.76 | 0.97 | 1.49 | 1.87 | 2.06 | |
| EPS in Rs | 0.38 | 0.22 | 0.34 | 0.38 | 0.41 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| TTM: | 23% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 30% |
| 1 Year: | -80% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 6% |
| Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 10.01 | 22.01 | 22.01 | 24.81 | 24.81 |
| Reserves | 0.00 | 0.06 | 0.83 | 1.80 | 3.28 | 6.55 | 7.29 |
| 0.00 | 0.00 | 0.85 | 1.26 | 2.52 | 2.69 | 2.66 | |
| 0.00 | 5.64 | 2.95 | 0.88 | 2.13 | 2.30 | 29.94 | |
| Total Liabilities | 0.01 | 5.71 | 14.64 | 25.95 | 29.94 | 36.35 | 64.70 |
| 0.00 | 1.34 | 1.59 | 2.32 | 2.18 | 2.37 | 2.27 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.16 | 3.23 |
| Investments | 0.00 | 0.00 | 9.07 | 9.07 | 9.07 | 9.07 | 9.07 |
| 0.01 | 4.37 | 3.98 | 14.56 | 18.69 | 21.75 | 50.13 | |
| Total Assets | 0.01 | 5.71 | 14.64 | 25.95 | 29.94 | 36.35 | 64.70 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -0.01 | 1.38 | -1.03 | -11.55 | -6.50 | -0.80 | |
| 0.00 | -1.37 | -9.37 | -0.86 | 0.00 | -3.51 | |
| 0.01 | 0.00 | 10.83 | 12.30 | 1.14 | 4.25 | |
| Net Cash Flow | 0.00 | 0.01 | 0.43 | -0.11 | -5.37 | -0.06 |
| Free Cash Flow | -0.01 | 0.01 | -1.33 | -12.41 | -6.50 | -4.31 |
| CFO/OP | 1,150% | -93% | -715% | -265% | -6% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 293.07 | 26.51 | 58.69 | 100.99 | 88.97 | |
| Inventory Days | 36.97 | 6.63 | 9.66 | 13.49 | 18.80 | |
| Days Payable | 378.27 | 18.53 | 2.87 | 9.17 | 3.12 | |
| Cash Conversion Cycle | -48.23 | 14.61 | 65.48 | 105.31 | 104.65 | |
| Working Capital Days | -111.90 | -3.35 | 98.42 | 102.38 | 99.05 | |
| ROCE % | 225.00% | 18.03% | 7.89% | 8.02% | 8.63% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Inventory - Stock-in-trade (Live Poultry and Fresh Meat) - Consolidated INR Lakhs |
|
||||
| Number of Permanent Employees Number |
|||||
| Manufacturing Facility Area (Bangalore) Sq. Ft. |
|||||
| Number of SKUs Projected (New Facility) Number |
|||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Apr - Submitted Reg. 74(5) compliance certificate for quarter ended 31 March 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Apr - Newspaper Advertisment regarding dispatch of the Notice of Extraordinary General Meeting ("EGM") of Healthy Life Agritec Limited.
- Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 ('SEBI Listing Regulations') . 9 Apr
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Apr - Newspaper Advertisment w.r.t. Extra-Ordinary Genreal Meeting before Dispatch of EGM Notice for Healthy Life Agritec Limited.
-
Board Meeting Outcome for Outcome Of The Meeting Of The Board Of Company Held Today I.E. Tuesday, April 07, 2026 Pursuant To Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015
7 Apr - Board approved doubling authorised capital to ₹100 crore; EGM on May 2, 2026.
Product Profile:
a) Dairy:[1]
Milk, Milk Powder, Milk Cream, Yogurt, Butter,
Cheese
b) Bakery:[2]
Bread, Buns, Croissant
c) Juices:[3]
Apple, Orange, Mango, Mixed Fruit