Virat Crane Industries Ltd

AI
Virat Crane Inds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Virat Crane Industries Ltd

₹ 31.8 -3.17%
22 Oct - close price
cranegroup.in BSE: 519457
About

Incorporated in 1995, Virat Crane Industries Ltd deals in production and sale of milk and related products.[1]

Key Points

Business Overview:[1][2]
VCIL is in the business of procurement, processing, and retailing of dairy products,
including milk and other products including Ghee, Cow Ghee, Milk, Curd and Butter Milk

Website BSE
  • Market Cap ₹ 64.9 Cr.
  • Current Price ₹ 31.8
  • High / Low ₹ 49.2 / 27.0
  • Stock P/E
  • Book Value ₹ 29.9
  • Dividend Yield 0.00 %
  • ROCE -8.08 %
  • ROE -11.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.06 times its book value
  • Company's working capital requirements have reduced from 59.3 days to 41.2 days

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 3.72% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Dairy Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
32.63 29.37 36.43 36.05 30.98 29.08 38.94 40.20 40.50 38.17 48.36 50.46 44.68
30.04 27.28 33.23 31.80 27.83 26.20 37.28 40.41 41.08 41.20 49.35 50.12 44.82
Operating Profit 2.59 2.09 3.20 4.25 3.15 2.88 1.66 -0.21 -0.58 -3.03 -0.99 0.34 -0.14
OPM % 7.94% 7.12% 8.78% 11.79% 10.17% 9.90% 4.26% -0.52% -1.43% -7.94% -2.05% 0.67% -0.31%
0.00 0.06 0.00 0.01 0.00 0.00 0.01 0.00 0.04 0.00 0.00 0.01 0.00
Interest 0.13 0.12 0.16 0.15 0.12 0.01 0.18 0.13 0.12 0.22 0.24 0.58 0.37
Depreciation 0.08 0.08 0.08 0.11 0.09 0.09 0.09 0.47 0.42 0.42 0.42 0.56 0.46
Profit before tax 2.38 1.95 2.96 4.00 2.94 2.78 1.40 -0.81 -1.08 -3.67 -1.65 -0.79 -0.97
Tax % 25.21% 25.13% 25.34% 0.00% 25.17% 25.18% 25.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.78 1.46 2.22 4.00 2.21 2.08 1.05 -0.82 -1.08 -3.68 -1.66 -0.78 -0.97
EPS in Rs 0.87 0.71 1.09 1.96 1.08 1.02 0.51 -0.40 -0.53 -1.80 -0.81 -0.38 -0.47
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
63 60 71 88 85 85 85 96 123 134 139 177 182
54 52 68 77 75 76 76 88 114 122 132 182 185
Operating Profit 9 9 4 10 10 9 9 8 9 12 8 -4 -4
OPM % 14% 14% 5% 12% 12% 11% 10% 9% 7% 9% 5% -2.5% -2.1%
0 0 0 0 0 0 0 0 -10 0 0 0 0
Interest 1 0 0 1 0 0 0 0 1 1 0 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 1 2 2
Profit before tax 8 9 4 10 10 8 8 8 -2 11 6 -7 -7
Tax % 33% 34% 36% 35% 29% 26% 26% 26% 121% 12% 26% 5%
5 6 2 6 7 6 6 6 -4 10 5 -8 -7
EPS in Rs 2.63 2.80 1.12 3.04 3.33 3.03 2.97 2.92 -2.00 4.96 2.29 -3.78 -3.46
Dividend Payout % 0% 36% 45% 33% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 16%
3 Years: 13%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -676%
Stock Price CAGR
10 Years: -5%
5 Years: 0%
3 Years: -7%
1 Year: -23%
Return on Equity
10 Years: 10%
5 Years: 7%
3 Years: 4%
Last Year: -12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 20 20 20 20 20 20 20 20 20 20 20 20
Reserves 7 9 10 14 19 26 32 38 34 44 48 41
0 0 1 4 3 3 3 3 7 6 8 16
10 10 13 17 8 9 8 9 14 14 13 24
Total Liabilities 38 39 44 56 52 58 64 70 75 84 89 102
12 13 14 19 18 18 18 18 18 19 40 40
CWIP 0 0 0 0 0 0 2 8 18 23 4 4
Investments 4 4 4 4 4 4 4 4 0 0 0 0
22 22 25 33 29 36 40 41 38 42 45 57
Total Assets 38 39 44 56 52 58 64 70 75 84 89 102

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 7 4 4 1 1 7 4 8 6 2 -5
-0 -1 -2 -5 -0 -0 -2 -6 -11 -5 -3 -2
-2 -5 -2 2 -1 -0 -6 0 3 -2 2 7
Net Cash Flow 1 0 0 1 -0 1 -1 -2 -0 0 0 -0
Free Cash Flow 2 5 2 -1 1 1 5 -2 -3 1 -1 -8
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 34% 105% 165% 66% 58% 33% 106% 76% 107% 63% 45% 112%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 6 5 7 17 18 21 29 34 25 43 38 39
Inventory Days 31 25 33 62 52 91 70 70 74 22 35 38
Days Payable 17 25 46 55 31 37 36 36 51 43 38 58
Cash Conversion Cycle 21 5 -6 24 40 75 63 68 49 22 35 18
Working Capital Days 20 15 5 -1 26 49 44 46 32 68 69 41
ROCE % 33% 31% 13% 30% 25% 19% 16% 14% 15% 18% 9% -8%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Capital work-in-progress (CWIP) balance
INR lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of permanent employees on rolls
employees
Additions to Gross Block of Property, Plant & Equipment
INR lakhs
Ghee share of total turnover
% of total turnover
Number of states with active operations
states

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
74.50% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50% 74.50%
25.50% 25.50% 25.50% 25.50% 25.51% 25.51% 25.50% 25.50% 25.49% 25.51% 25.50% 25.50%
No. of Shareholders 4,6275,0885,4905,5115,6355,1715,0684,8254,7094,5414,4934,474

Documents

Announcements

Annual reports