Virat Crane Industries Ltd

₹ 37.8 -1.05%

10 Jul - close price

cranegroup.in BSE: 519457

About

Incorporated in 1995, Virat Crane Industries Ltd deals in production and sale of milk and related products.^[1]

Key Points

Business Overview:^[1]^[2]
VCIL is in the business of procurement, processing, and retailing of dairy products,
including milk and other products including Ghee, Cow Ghee, Milk, Curd and Butter Milk

Website BSE

Market Cap ₹ 77.3 Cr.
Current Price ₹ 37.8
High / Low ₹ 51.4 / 27.0
Stock P/E 23.2
Book Value ₹
Dividend Yield 0.00 %
ROCE 3.13 %
ROE -0.14 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Debtor days have improved from 32.3 to 19.7 days.

Cons

Company has a low return on equity of 1.43% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Dairy Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2009	Dec 2009	Mar 2010	Jun 2010	Sep 2010	Dec 2010	Mar 2011	Jun 2011	Sep 2011	Dec 2011	Mar 2012	Jun 2012	Sep 2012
	8.29	5.93	7.60	7.19	7.84	7.84	8.35	8.08	7.21	10.05	10.38	8.08	7.49
	7.95	5.43	7.36	6.35	6.45	6.62	8.79	7.13	10.55	9.37	9.12	6.41	6.13
Operating Profit	0.34	0.50	0.24	0.84	1.39	1.22	-0.44	0.95	-3.34	0.68	1.26	1.67	1.36
OPM %	4.10%	8.43%	3.16%	11.68%	17.73%	15.56%	-5.27%	11.76%	-46.32%	6.77%	12.14%	20.67%	18.16%
	0.01	0.20	0.10	0.11	0.13	0.16	0.10	0.12	0.12	0.00	0.07	0.00	0.01
Interest	0.01	0.00	0.00	0.00	0.00	0.08	0.00	0.00	0.00	0.00	0.14	0.00	0.00
Depreciation	0.05	0.22	0.11	0.11	0.13	0.12	0.14	0.13	0.08	0.08	0.01	0.04	0.04
Profit before tax	0.29	0.48	0.23	0.84	1.39	1.18	-0.48	0.94	-3.30	0.60	1.18	1.63	1.33
Tax %	65.52%	114.58%	-121.74%	28.57%	30.22%	69.49%	214.58%	30.85%	2.73%	5.00%	32.20%	34.97%	32.33%
	0.10	-0.07	0.51	0.60	0.97	0.36	-1.51	0.65	-3.39	0.57	0.80	1.06	0.90
EPS in Rs				0.16	0.24	0.09	-0.39	0.32	-1.66	0.28	0.39	0.52	0.44
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	TTM
	13.73	19.74	22.90	27.65	36.00
	14.41	17.95	20.83	26.46	31.03
Operating Profit	-0.68	1.79	2.07	1.19	4.97
OPM %	-4.95%	9.07%	9.04%	4.30%	13.81%
	5.08	1.40	0.64	0.41	0.08
Interest	0.33	0.36	0.17	0.22	0.14
Depreciation	0.49	0.50	0.44	0.46	0.17
Profit before tax	3.58	2.33	2.10	0.92	4.74
Tax %	18.99%	30.04%	61.90%	71.74%
	2.90	1.63	0.80	0.26	3.33
EPS in Rs					1.63
Dividend Payout %	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	26%
TTM:	14%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	199%

Stock Price CAGR
10 Years:	-4%
5 Years:	1%
3 Years:	10%
1 Year:	-23%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	1%
Last Year:	0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2010
Equity Capital	7.24	7.24	7.24	7.24
Reserves	20.80	21.53	21.46	21.19
	3.94	4.19	4.20	4.30
	7.43	8.82	9.98	12.42
Total Liabilities	39.41	41.78	42.88	45.15
	28.57	27.55	26.65	27.06
CWIP	0.32	0.23	0.81	0.53
Investments	2.38	4.22	4.22	4.25
	8.14	9.78	11.20	13.31
Total Assets	39.41	41.78	42.88	45.15

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2008	Mar 2010
	1.68	0.36
	-1.75	-0.65
	0.09	0.15
Net Cash Flow	0.02	-0.14
Free Cash Flow	1.78	-0.26
CFO/OP	99%	55%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2010
Debtor Days	37.22	46.41	30.76	19.67
Inventory Days	46.66	25.84	23.76	44.53
Days Payable	67.36	43.57	35.74	56.95
Cash Conversion Cycle	16.52	28.68	18.78	7.25
Working Capital Days	51.57	62.31	79.38	71.02
ROCE %		8.35%	6.76%	3.13%

Insights

In beta

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Capital work-in-progress (CWIP) balance
INR lakhs ・Standalone data

xx.xx	x.xx	x.xx	x.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx
xx	xx	xx	xx	xx	xx	xx	xx	xx
	xxx.xx	xx.xx	xx.xx		x.xx	xx.xx	xxx.xx	x,xxx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
							x	x

Please log in to see hidden values.

Number of permanent employees on rolls
employees ・Standalone data

Additions to Gross Block of Property, Plant & Equipment
INR lakhs ・Standalone data

Ghee share of total turnover
% of total turnover ・Standalone data

Number of states with active operations
states ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	74.50%	74.50%	74.50%	74.50%	74.50%	74.50%	74.50%	74.50%	74.50%	74.50%	74.50%	74.50%
	25.50%	25.49%	25.50%	25.50%	25.50%	25.50%	25.51%	25.51%	25.50%	25.50%	25.49%	25.51%
No. of Shareholders	4,946	4,670	4,627	5,088	5,490	5,511	5,635	5,171	5,068	4,825	4,709	4,541

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	74.80%	73.38%	73.38%	73.38%	73.38%	74.35%	74.50%	74.50%	74.50%	74.50%
	0.13%	0.13%	0.13%	0.13%	0.06%	0.00%	0.00%	0.00%	0.00%	0.00%
	25.06%	26.49%	26.49%	26.49%	26.56%	25.65%	25.50%	25.50%	25.51%	25.51%
No. of Shareholders	7,371	7,131	6,754	6,858	5,157	4,666	5,030	5,088	5,171	4,541

Documents

Announcements

All

Virat Crane Industries Ltd

Virat Crane Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports