Tierra Agrotech Ltd
Incorporated in 2012, Tierra Agro
Ltd is in the business of Seed Research,
Production, Processing and Marketing
of Seeds and related products[1]
- Market Cap ₹ 289 Cr.
- Current Price ₹ 44.0
- High / Low ₹ 85.0 / 37.1
- Stock P/E
- Book Value ₹ 15.9
- Dividend Yield 0.00 %
- ROCE -14.6 %
- ROE -11.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Debtor days have improved from 97.5 to 53.8 days.
Cons
- Stock is trading at 2.77 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -1.95% over past five years.
- Promoter holding is low: 10.4%
- Company has a low return on equity of -25.5% over last 3 years.
- Promoters have pledged 31.0% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
72 | 55 | 57 | 60 | 67 | 66 | |
66 | 55 | 64 | 85 | 80 | 81 | |
Operating Profit | 7 | -0 | -8 | -25 | -13 | -15 |
OPM % | 9% | -1% | -14% | -42% | -19% | -23% |
0 | 2 | 0 | 1 | 5 | 1 | |
Interest | 5 | 7 | 9 | 11 | 2 | 0 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 |
Profit before tax | 2 | -6 | -16 | -37 | -12 | -16 |
Tax % | 3% | -22% | -27% | -27% | -25% | -27% |
2 | -5 | -12 | -27 | -9 | -12 | |
EPS in Rs | 7.53 | -15.53 | -3.99 | -8.91 | -1.34 | -1.77 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -2% |
3 Years: | 5% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 1% |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -42% |
1 Year: | -28% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -24% |
3 Years: | -25% |
Last Year: | -11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 3 | 25 | 25 | 25 | 56 | 66 |
Reserves | 4 | 34 | 22 | -5 | 47 | 38 |
25 | 59 | 82 | 92 | 8 | 1 | |
101 | 45 | 48 | 53 | 56 | 71 | |
Total Liabilities | 133 | 164 | 177 | 165 | 167 | 175 |
50 | 53 | 54 | 58 | 58 | 56 | |
CWIP | 0 | 2 | 4 | 1 | 0 | 0 |
Investments | 1 | 17 | 17 | 17 | 17 | 1 |
81 | 92 | 102 | 90 | 93 | 118 | |
Total Assets | 133 | 164 | 177 | 165 | 167 | 175 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
-17 | -5 | -12 | -5 | -5 | ||
-0 | -2 | -2 | 10 | 3 | ||
18 | 8 | 13 | 13 | 17 | ||
Net Cash Flow | 0 | 1 | -1 | 18 | 15 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 172 | 87 | 158 | 136 | 103 | 54 |
Inventory Days | 404 | 801 | 582 | 311 | 452 | 464 |
Days Payable | 252 | 263 | 215 | 178 | 232 | 291 |
Cash Conversion Cycle | 323 | 624 | 525 | 268 | 323 | 227 |
Working Capital Days | 134 | 238 | 263 | 132 | 81 | 81 |
ROCE % | 1% | -6% | -21% | -11% | -15% |
Documents
Announcements
- Submission Of Financial Results For The Fourth Quarter And Year Ended March 31, 2025 2d
-
Board Meeting Outcome for Outcome Of Board Meeting
2d - Approved audited Q4 and FY 2024-25 standalone and consolidated financial results with losses reported.
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of SEBI (LODR) Regulations, 2015
21 May - Board meeting on May 27 to approve FY25 results; trading window closed till May 29.
-
Announcement under Regulation 30 (LODR)-Change in Management
20 May - Independent Director Venkata Krishna Rau Gogineni resigned due to personal commitments on May 20, 2025.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
20 May - Independent Director Venkata Krishna Rau Gogineni resigned effective May 20, 2025, citing personal commitments.
Business Overview:[1][2]
Company is into research, development, production, processing and commercialization
of superior products in major crops like Cotton, Paddy, Rice, Corn, Mustard, Tomato, Hot Pepper, Okra, Soya Beans, Fodder Crops, etc.