Tierra Agrotech Ltd

Tierra Agrotech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tierra Agrotech Ltd

₹ 46.0 1.23%
06 May 9:56 a.m.
tierraagrotech.com BSE: 543531
About

Incorporated in 2012, Tierra Agro
Ltd is in the business of Seed Research,
Production, Processing and Marketing
of Seeds and related products[1]

Key Points

Business Overview:[1][2]
Company is into research, development, production, processing and commercialization
of superior products in major crops like Cotton, Paddy, Rice, Corn, Mustard, Tomato, Hot Pepper, Okra, Soya Beans, Fodder Crops, etc.

Website BSE
  • Market Cap ₹ 301 Cr.
  • Current Price ₹ 46.0
  • High / Low ₹ 85.0 / 37.1
  • Stock P/E
  • Book Value ₹ 22.9
  • Dividend Yield 0.00 %
  • ROCE -11.4 %
  • ROE -19.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 132 to 103 days.
  • Company's working capital requirements have reduced from 159 days to 80.6 days

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 10.4%
  • Company has a low return on equity of -34.5% over last 3 years.
  • Promoters have pledged 31.0% of their holding.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
4.15 13.24 39.05 8.71 4.04 8.31 43.54 11.85 4.26 7.49 49.95 6.04 4.79
9.58 15.29 32.31 12.99 13.52 26.32 35.85 16.17 12.97 15.00 43.11 13.30 13.03
Operating Profit -5.43 -2.05 6.74 -4.28 -9.48 -18.01 7.69 -4.32 -8.71 -7.51 6.84 -7.26 -8.24
OPM % -130.84% -15.48% 17.26% -49.14% -234.65% -216.73% 17.66% -36.46% -204.46% -100.27% 13.69% -120.20% -172.03%
0.08 0.01 0.03 0.05 0.07 0.44 0.09 0.18 1.35 2.96 0.19 0.31 0.00
Interest 2.48 2.39 2.55 2.98 3.06 2.85 1.50 0.24 0.33 0.19 0.06 0.02 0.00
Depreciation 0.05 0.17 0.14 0.19 0.19 0.26 0.18 0.19 0.20 0.57 0.36 0.38 0.34
Profit before tax -7.88 -4.60 4.08 -7.40 -12.66 -20.68 6.10 -4.57 -7.89 -5.31 6.61 -7.35 -8.58
Tax % -7.87% -71.74% 0.74% -19.59% -25.67% -24.61% 17.21% -13.35% -26.11% -23.54% 24.81% -27.07% -26.22%
-7.27 -1.30 4.04 -5.94 -9.41 -15.59 5.05 -3.97 -5.82 -4.07 4.97 -5.36 -6.33
EPS in Rs -2.41 -0.43 1.34 -1.97 -3.12 -5.16 0.75 -0.59 -0.87 -0.62 0.76 -0.82 -0.97
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
72 55 57 60 67 68
66 55 64 85 80 84
Operating Profit 7 -0 -8 -25 -13 -16
OPM % 9% -1% -14% -42% -19% -24%
0 2 0 1 5 3
Interest 5 7 9 11 2 0
Depreciation 0 0 0 1 1 2
Profit before tax 2 -6 -16 -37 -12 -15
Tax % 3% -22% -27% -27% -25%
2 -5 -12 -27 -9 -11
EPS in Rs 7.53 -15.53 -3.99 -8.91 -1.34 -1.65
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 7%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 47%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -40%
Return on Equity
10 Years: %
5 Years: %
3 Years: -34%
Last Year: -20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3 25 25 25 56 66
Reserves 4 34 22 -5 47 85
25 59 82 92 8 6
101 45 48 53 56 27
Total Liabilities 133 164 177 165 167 184
50 53 54 58 58 58
CWIP 0 2 4 1 0 0
Investments 1 17 17 17 17 35
81 92 102 90 93 91
Total Assets 133 164 177 165 167 184

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-17 -5 -12 -5 -5
-0 -2 -2 10 3
18 8 13 13 17
Net Cash Flow 0 1 -1 18 15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 172 87 158 136 103
Inventory Days 404 801 582 311 452
Days Payable 252 263 215 178 232
Cash Conversion Cycle 323 624 525 268 323
Working Capital Days 134 238 263 132 81
ROCE % 1% -6% -21% -11%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
27.23% 27.23% 27.23% 27.23% 12.25% 12.25% 12.25% 12.25% 10.44% 10.44% 10.44% 10.44%
72.77% 72.77% 72.77% 70.33% 86.65% 86.66% 86.65% 86.66% 88.62% 88.62% 88.62% 88.62%
0.00% 0.00% 0.00% 2.43% 1.09% 1.09% 1.09% 1.09% 0.93% 0.93% 0.93% 0.93%
No. of Shareholders 5936166276176898109711,6591,7592,0982,7502,721

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports