Maruti Interior Products Ltd
Incorporated in 1997, Maruti Interior Products Ltd manufactures Modular Kitchen & Wardrobe Storage Accessories
- Market Cap ₹ 383 Cr.
- Current Price ₹ 63.4
- High / Low ₹ 85.0 / 24.1
- Stock P/E 36.7
- Book Value ₹ 7.63
- Dividend Yield 0.00 %
- ROCE 21.2 %
- ROE 25.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 45.7% CAGR over last 5 years
- Debtor days have improved from 72.8 to 56.0 days.
Cons
- Stock is trading at 8.31 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -8.27%
- Tax rate seems low
- Earnings include an other income of Rs.7.19 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 15 | 28 | 38 | 38 | 44 | 53 | |
| 12 | 23 | 32 | 32 | 35 | 46 | |
| Operating Profit | 3 | 5 | 6 | 6 | 8 | 7 |
| OPM % | 20% | 17% | 16% | 15% | 19% | 13% |
| 0 | 0 | 0 | 0 | 0 | 7 | |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 1 | 0 | 1 | 1 | 1 | 2 |
| Profit before tax | 2 | 4 | 5 | 5 | 6 | 11 |
| Tax % | 27% | 27% | 26% | 27% | 26% | 11% |
| 2 | 3 | 4 | 3 | 5 | 10 | |
| EPS in Rs | 13.25 | 0.50 | 0.67 | 0.56 | 0.80 | 1.73 |
| Dividend Payout % | 1% | 0% | 9% | 22% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 12% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 46% |
| 3 Years: | 37% |
| TTM: | 116% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 41% |
| 1 Year: | 98% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 18% |
| Last Year: | 26% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 8 | 8 | 15 | 15 | 15 |
| Reserves | 10 | 16 | 20 | 15 | 20 | 31 |
| 2 | 2 | 3 | 6 | 8 | 27 | |
| 3 | 5 | 5 | 4 | 6 | 17 | |
| Total Liabilities | 15 | 30 | 35 | 40 | 50 | 90 |
| 6 | 7 | 7 | 20 | 23 | 28 | |
| CWIP | 0 | 3 | 6 | 2 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 2 | 29 |
| 9 | 20 | 22 | 19 | 24 | 34 | |
| Total Assets | 15 | 30 | 35 | 40 | 50 | 90 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 2 | -2 | 3 | 4 | 3 | 5 | |
| -2 | -4 | -4 | -10 | -5 | -22 | |
| 0 | 10 | 1 | 2 | 1 | 18 | |
| Net Cash Flow | 0 | 4 | -0 | -3 | 0 | 1 |
| Free Cash Flow | -0 | -6 | -1 | -6 | 1 | 3 |
| CFO/OP | 78% | -13% | 68% | 82% | 56% | 94% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 57 | 55 | 55 | 63 | 99 | 56 |
| Inventory Days | 233 | 208 | 170 | 164 | 146 | 177 |
| Days Payable | 97 | 81 | 62 | 41 | 65 | 34 |
| Cash Conversion Cycle | 194 | 182 | 163 | 186 | 180 | 199 |
| Working Capital Days | 115 | 138 | 113 | 94 | 91 | -36 |
| ROCE % | 23% | 21% | 15% | 18% | 21% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Capacity Utilization - Aluminium Handle & Profiles % ・Standalone data |
|
||||
| Capacity Utilization - Kitchen Storage & Accessories % ・Standalone data |
|||||
| Production Capacity - Aluminium Handle & Profiles Tons ・Standalone data |
|||||
| Production Capacity - Kitchen Storage & Accessories Tons ・Standalone data |
|||||
| Number of Employees Count ・Standalone data |
|||||
| Number of Products (SKUs) Count ・Standalone data |
|||||
| Number of Dealers Count ・Standalone data |
|||||
| Number of Distributors Count ・Standalone data |
|||||
Extracted by Screener AI
Documents
Announcements
- Financial Result For The Half Year And Year Ended On 31.03.2026 11 Jun
-
Intimation Of Postponement Of Board Meeting
30 May - Board meeting postponed to 11 June 2026; audited FY26 results delayed due to subsidiary accounts.
-
Board Meeting Intimation for Consideration Of Financial Result For The Year Ended On 31.03.2026
23 May - Board meeting on 30 May 2026 to approve audited FY2026 and half-year results.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
23 May - Annual Secretarial Compliance Report for FY2026 notes two delays; fines of Rs 2,360 and Rs 22,420.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 15 Apr
Business Overview:[1]
Company manufactures, sells, and exports modular kitchen storage systems, aluminum long wardrobe handles & profile handles. Their brand Everyday Kitchen is focused on economic range and the other brand Spitze by Everyday offers premium products.