Maruti Interior Products Ltd

Maruti Interior Products Ltd

₹ 77.2 -0.54%
04 Oct - close price
About

Incorporated in 1997, Maruti Interior Products Ltd manufactures Modular Kitchen & Wardrobe Storage Accessories

Key Points

Business Overview:[1]
Company manufactures, sells and exports modular kitchen storage system, aluminum long wardrobe handle & profile handle. Company's brand Everyday Kitchen is focused towards economic range and other brand Spitze by Everyday offers premium products. Company also manufactures products for other companies on OEM basis

  • Market Cap 117 Cr.
  • Current Price 77.2
  • High / Low 147 / 71.1
  • Stock P/E 34.5
  • Book Value 20.2
  • Dividend Yield 0.00 %
  • ROCE 14.9 %
  • ROE 11.6 %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
16.51 19.85 18.05 19.66 18.13
14.11 16.08 15.83 16.18 15.94
Operating Profit 2.40 3.77 2.22 3.48 2.19
OPM % 14.54% 18.99% 12.30% 17.70% 12.08%
0.04 0.10 0.19 0.08 0.09
Interest 0.11 0.17 0.12 0.09 0.30
Depreciation 0.25 0.26 0.27 0.35 0.51
Profit before tax 2.08 3.44 2.02 3.12 1.47
Tax % 26.44% 25.87% 25.25% 25.96% 27.89%
1.52 2.55 1.51 2.32 1.06
EPS in Rs 1.01 1.69 1.00 1.54 0.70
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
15.19 27.97 37.90 37.79
12.12 23.22 31.91 32.14
Operating Profit 3.07 4.75 5.99 5.65
OPM % 20.21% 16.98% 15.80% 14.95%
0.04 0.05 0.29 0.18
Interest 0.19 0.21 0.29 0.39
Depreciation 0.77 0.48 0.54 0.85
Profit before tax 2.15 4.11 5.45 4.59
Tax % 26.51% 27.49% 25.69% 26.58%
1.59 2.99 4.06 3.38
EPS in Rs 53.00 1.98 2.69 2.24
Dividend Payout % 0.94% 0.00% 9.30% 22.34%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 36%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: -17%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -23%
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.15 7.55 7.55 15.10
Reserves 10.16 15.97 20.02 15.48
1.96 1.58 2.66 5.90
2.54 4.52 5.00 3.91
Total Liabilities 14.81 29.62 35.23 40.39
6.25 6.98 6.65 19.66
CWIP 0.00 2.72 6.42 2.14
Investments 0.02 0.02 0.02 0.05
8.54 19.90 22.14 18.54
Total Assets 14.81 29.62 35.23 40.39

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.74 -1.62 2.59 3.62
-1.85 -3.90 -3.63 -9.53
0.31 9.64 0.78 2.48
Net Cash Flow 0.20 4.12 -0.25 -3.43

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 57.43 54.68 54.99 62.97
Inventory Days 233.40 208.02 169.73 163.86
Days Payable 97.33 80.66 61.79 40.64
Cash Conversion Cycle 193.50 182.04 162.93 186.19
Working Capital Days 129.28 145.37 125.78 139.18
ROCE % 23.12% 20.71% 14.93%

Shareholding Pattern

Numbers in percentages

3 Recently
Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
74.25% 74.68% 74.72% 74.78% 74.78%
25.75% 25.32% 25.29% 25.22% 25.23%
No. of Shareholders 582420497567661

Documents