Maruti Interior Products Ltd

Maruti Interior Products Ltd

₹ 120 3.04%
28 Mar - close price
About

Incorporated in 1997, Maruti Interior Products Ltd manufactures Modular Kitchen & Wardrobe Storage Accessories

Key Points

Business Overview:[1]
Company manufactures, sells and exports modular kitchen storage system, aluminum long wardrobe handle & profile handle. Company's brand Everyday Kitchen is focused towards economic range and other brand Spitze by Everyday offers premium products. Company also manufactures products for other companies on OEM basis

  • Market Cap 182 Cr.
  • Current Price 120
  • High / Low 147 / 67.5
  • Stock P/E 44.3
  • Book Value 19.7
  • Dividend Yield 0.21 %
  • ROCE 21.6 %
  • ROE 16.8 %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
10.25 11.46 16.51 21.13 17.76 19.61
8.47 9.11 14.11 17.33 15.30 16.09
Operating Profit 1.78 2.35 2.40 3.80 2.46 3.52
OPM % 17.37% 20.51% 14.54% 17.98% 13.85% 17.95%
0.04 0.01 0.04 0.10 0.19 0.08
Interest 0.11 0.09 0.11 0.17 0.12 0.09
Depreciation 0.41 0.22 0.25 0.26 0.27 0.35
Profit before tax 1.30 2.05 2.08 3.47 2.26 3.16
Tax % 26.15% 28.78% 26.44% 25.65% 22.57% 25.63%
0.97 1.46 1.52 2.57 1.75 2.36
EPS in Rs 32.33 1.32 1.01 1.70 1.16 1.56
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
11.71 18.12 15.19 27.97 38.89 37.37
10.18 14.26 12.12 23.22 32.63 31.39
Operating Profit 1.53 3.86 3.07 4.75 6.26 5.98
OPM % 13.07% 21.30% 20.21% 16.98% 16.10% 16.00%
0.15 0.05 0.04 0.05 0.29 0.27
Interest 0.04 0.19 0.19 0.21 0.29 0.21
Depreciation 0.43 0.62 0.77 0.48 0.54 0.62
Profit before tax 1.21 3.10 2.15 4.11 5.72 5.42
Tax % 18.18% 26.45% 26.51% 27.49% 24.48%
0.98 2.29 1.59 2.99 4.32 4.11
EPS in Rs 32.67 76.33 53.00 1.98 2.86 2.72
Dividend Payout % 0.00% 0.00% 0.94% 0.00% 8.74%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 23%
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 55%
Return on Equity
10 Years: %
5 Years: %
3 Years: 17%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.15 0.15 0.15 7.55 7.55 7.55
Reserves 6.15 8.43 10.16 15.97 20.29 22.26
0.17 1.46 1.96 1.58 2.66 3.42
1.64 3.55 2.54 4.52 4.94 5.80
Total Liabilities 8.11 13.59 14.81 29.62 35.44 39.03
1.82 5.15 6.25 6.98 6.65 14.31
CWIP 0.00 0.00 0.00 2.72 6.42 0.00
Investments 0.02 0.02 0.02 0.03 0.03 0.03
6.27 8.42 8.54 19.89 22.34 24.69
Total Assets 8.11 13.59 14.81 29.62 35.44 39.03

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.06 2.58 1.74 -1.62 2.54
-0.16 -3.93 -1.85 -3.91 -3.63
-0.51 0.80 0.31 9.64 0.78
Net Cash Flow 0.39 -0.54 0.20 4.11 -0.31

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 35.22 50.16 57.43 54.68 69.45
Inventory Days 204.27 153.81 233.40 208.02 143.57
Days Payable 64.18 86.08 97.33 80.66 58.44
Cash Conversion Cycle 175.31 117.88 193.50 182.04 154.58
Working Capital Days 126.55 87.42 129.28 145.50 125.48
ROCE % 40.10% 20.98% 23.12% 21.58%

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Sep 2023
74.25% 74.68% 74.72% 74.78%
25.75% 25.32% 25.29% 25.22%
No. of Shareholders 582420497567

Documents