Maruti Interior Products Ltd
Incorporated in 1997, Maruti Interior Products Ltd manufactures Modular Kitchen & Wardrobe Storage Accessories
- Market Cap ₹ 257 Cr.
- Current Price ₹ 42.6
- High / Low ₹ 85.0 / 24.1
- Stock P/E 71.7
- Book Value ₹ 6.55
- Dividend Yield 0.00 %
- ROCE 10.6 %
- ROE 9.53 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 70.9 to 50.4 days.
Cons
- Stock is trading at 6.51 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -8.27%
- Company has a low return on equity of 11.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 11.71 | 18.12 | 15.19 | 27.97 | 38.89 | 37.71 | 43.68 | 52.14 | |
| 10.18 | 14.26 | 12.12 | 23.22 | 32.63 | 32.01 | 35.37 | 45.25 | |
| Operating Profit | 1.53 | 3.86 | 3.07 | 4.75 | 6.26 | 5.70 | 8.31 | 6.89 |
| OPM % | 13.07% | 21.30% | 20.21% | 16.98% | 16.10% | 15.12% | 19.02% | 13.21% |
| 0.15 | 0.05 | 0.04 | 0.05 | 0.29 | 0.18 | 0.19 | 0.52 | |
| Interest | 0.04 | 0.19 | 0.19 | 0.21 | 0.29 | 0.39 | 0.58 | 0.90 |
| Depreciation | 0.43 | 0.62 | 0.77 | 0.48 | 0.54 | 0.85 | 1.39 | 1.62 |
| Profit before tax | 1.21 | 3.10 | 2.15 | 4.11 | 5.72 | 4.64 | 6.53 | 4.89 |
| Tax % | 18.18% | 26.45% | 26.51% | 27.49% | 24.48% | 26.29% | 26.19% | 26.38% |
| 0.98 | 2.29 | 1.59 | 2.99 | 4.32 | 3.43 | 4.82 | 3.59 | |
| EPS in Rs | 8.17 | 19.08 | 13.25 | 0.50 | 0.72 | 0.57 | 0.80 | 0.59 |
| Dividend Payout % | 0.00% | 0.00% | 0.94% | 0.51% | 8.74% | 22.01% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 10% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | -6% |
| TTM: | -26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| 1 Year: | 85% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 12% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.15 | 0.15 | 7.55 | 7.55 | 15.10 | 15.10 | 15.10 |
| Reserves | 6.15 | 8.43 | 10.16 | 15.97 | 20.29 | 15.80 | 20.71 | 24.46 |
| 0.17 | 1.46 | 1.96 | 1.58 | 2.66 | 5.90 | 7.77 | 26.53 | |
| 1.64 | 3.55 | 2.54 | 4.52 | 4.94 | 3.87 | 6.37 | 5.40 | |
| Total Liabilities | 8.11 | 13.59 | 14.81 | 29.62 | 35.44 | 40.67 | 49.95 | 71.49 |
| 1.82 | 5.15 | 6.25 | 6.98 | 6.65 | 19.66 | 23.14 | 23.52 | |
| CWIP | 0.00 | 0.00 | 0.00 | 2.72 | 6.42 | 2.14 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.06 | 2.20 | 23.05 |
| 6.27 | 8.42 | 8.54 | 19.89 | 22.34 | 18.81 | 24.61 | 24.92 | |
| Total Assets | 8.11 | 13.59 | 14.81 | 29.62 | 35.44 | 40.67 | 49.95 | 71.49 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 1.06 | 2.58 | 1.74 | -1.62 | 2.54 | 3.67 | 3.44 | 3.67 | |
| -0.16 | -3.93 | -1.85 | -3.91 | -3.63 | -9.53 | -4.80 | -9.53 | |
| -0.51 | 0.80 | 0.31 | 9.64 | 0.78 | 2.48 | 1.39 | 2.48 | |
| Net Cash Flow | 0.39 | -0.54 | 0.20 | 4.11 | -0.31 | -3.38 | 0.03 | -3.38 |
| Free Cash Flow | 0.83 | -1.37 | -0.14 | -5.54 | -1.35 | -5.92 | 0.71 | -5.92 |
| CFO/OP | 86% | 89% | 78% | -13% | 64% | 82% | 55% | 68% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 35.22 | 50.16 | 57.43 | 54.68 | 69.45 | 62.91 | 99.36 | 50.40 |
| Inventory Days | 204.27 | 153.81 | 233.40 | 208.02 | 143.57 | 144.62 | 128.73 | 101.39 |
| Days Payable | 64.18 | 86.08 | 97.33 | 80.66 | 58.44 | 40.06 | 64.87 | 27.61 |
| Cash Conversion Cycle | 175.31 | 117.88 | 193.50 | 182.04 | 154.58 | 167.48 | 163.22 | 124.18 |
| Working Capital Days | 121.25 | 81.18 | 114.62 | 138.59 | 113.19 | 97.18 | 94.34 | -9.10 |
| ROCE % | 40.10% | 20.98% | 23.12% | 21.58% | 14.95% | 17.69% | 10.56% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Capacity Utilization - Aluminium Handle & Profiles % |
|
|||
| Capacity Utilization - Kitchen Storage & Accessories % |
||||
| Contract Manufacturing Revenue Share % |
||||
| OEM Revenue Share % |
||||
| Production Capacity - Aluminium Handle & Profiles Tons |
||||
| Production Capacity - Kitchen Storage & Accessories Tons |
||||
| Spitze Brand Revenue Share % |
||||
| Exports Revenue Share % |
||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - Submitted Regulation 74(5) certificate for quarter ended 30 June 2026; shares remain fully in demat form.
- Closure of Trading Window 30 Jun
-
Board Meeting Outcome for Allotment Of Shares Under Employees Stock Option Scheme Of The Company
26 Jun - Maruti Interior Products allotted 60,000 shares under ESOP 2023 on 26 June 2026 at Rs.10 each.
-
Clarification Regarding Delay In Submission Of Audited Financial Results For The Financial Year Ended On March 31, 2026
24 Jun - FY26 audited financial results delayed because foreign subsidiary accounts were not finalized; consolidated results submitted after completion.
- Board Meeting Intimation for Considering And Approving The Allotment Of Equity Shares To The Eligible Employees Of The Company Under The Maruti Interior Employee Stock Option Plan, 2023 ('ESOP 2023') Pursuant To Exercise Of Employee Stock Options. 23 Jun
Business Overview:[1]
Company manufactures, sells, and exports modular kitchen storage systems, aluminum long wardrobe handles & profile handles. Their brand Everyday Kitchen is focused on economic range and the other brand Spitze by Everyday offers premium products.