Maruti Interior Products Ltd
Incorporated in 1997, Maruti Interior Products Ltd manufactures Modular Kitchen & Wardrobe Storage Accessories
- Market Cap ₹ 386 Cr.
- Current Price ₹ 63.9
- High / Low ₹ 85.0 / 24.1
- Stock P/E 107
- Book Value ₹ 6.55
- Dividend Yield 0.00 %
- ROCE 10.6 %
- ROE 9.53 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 70.9 to 50.4 days.
Cons
- Stock is trading at 9.75 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -8.27%
- Company has a low return on equity of 11.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 11.71 | 18.12 | 15.19 | 27.97 | 38.89 | 37.71 | 43.68 | 52.14 | |
| 10.18 | 14.26 | 12.12 | 23.22 | 32.63 | 32.01 | 35.37 | 45.25 | |
| Operating Profit | 1.53 | 3.86 | 3.07 | 4.75 | 6.26 | 5.70 | 8.31 | 6.89 |
| OPM % | 13.07% | 21.30% | 20.21% | 16.98% | 16.10% | 15.12% | 19.02% | 13.21% |
| 0.15 | 0.05 | 0.04 | 0.05 | 0.29 | 0.18 | 0.19 | 0.52 | |
| Interest | 0.04 | 0.19 | 0.19 | 0.21 | 0.29 | 0.39 | 0.58 | 0.90 |
| Depreciation | 0.43 | 0.62 | 0.77 | 0.48 | 0.54 | 0.85 | 1.39 | 1.62 |
| Profit before tax | 1.21 | 3.10 | 2.15 | 4.11 | 5.72 | 4.64 | 6.53 | 4.89 |
| Tax % | 18.18% | 26.45% | 26.51% | 27.49% | 24.48% | 26.29% | 26.19% | 26.38% |
| 0.98 | 2.29 | 1.59 | 2.99 | 4.32 | 3.43 | 4.82 | 3.59 | |
| EPS in Rs | 8.17 | 19.08 | 13.25 | 0.50 | 0.72 | 0.57 | 0.80 | 0.59 |
| Dividend Payout % | 0.00% | 0.00% | 0.94% | 0.51% | 8.74% | 22.01% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 10% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | -6% |
| TTM: | -26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 41% |
| 1 Year: | 105% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 12% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.15 | 0.15 | 7.55 | 7.55 | 15.10 | 15.10 | 15.10 |
| Reserves | 6.15 | 8.43 | 10.16 | 15.97 | 20.29 | 15.80 | 20.71 | 24.46 |
| 0.17 | 1.46 | 1.96 | 1.58 | 2.66 | 5.90 | 7.77 | 26.53 | |
| 1.64 | 3.55 | 2.54 | 4.52 | 4.94 | 3.87 | 6.37 | 5.40 | |
| Total Liabilities | 8.11 | 13.59 | 14.81 | 29.62 | 35.44 | 40.67 | 49.95 | 71.49 |
| 1.82 | 5.15 | 6.25 | 6.98 | 6.65 | 19.66 | 23.14 | 23.52 | |
| CWIP | 0.00 | 0.00 | 0.00 | 2.72 | 6.42 | 2.14 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.06 | 2.20 | 23.05 |
| 6.27 | 8.42 | 8.54 | 19.89 | 22.34 | 18.81 | 24.61 | 24.92 | |
| Total Assets | 8.11 | 13.59 | 14.81 | 29.62 | 35.44 | 40.67 | 49.95 | 71.49 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 1.06 | 2.58 | 1.74 | -1.62 | 2.54 | 3.67 | 3.44 | 3.67 | |
| -0.16 | -3.93 | -1.85 | -3.91 | -3.63 | -9.53 | -4.80 | -9.53 | |
| -0.51 | 0.80 | 0.31 | 9.64 | 0.78 | 2.48 | 1.39 | 2.48 | |
| Net Cash Flow | 0.39 | -0.54 | 0.20 | 4.11 | -0.31 | -3.38 | 0.03 | -3.38 |
| Free Cash Flow | 0.83 | -1.37 | -0.14 | -5.54 | -1.35 | -5.92 | 0.71 | -5.92 |
| CFO/OP | 86% | 89% | 78% | -13% | 64% | 82% | 55% | 68% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 35.22 | 50.16 | 57.43 | 54.68 | 69.45 | 62.91 | 99.36 | 50.40 |
| Inventory Days | 204.27 | 153.81 | 233.40 | 208.02 | 143.57 | 144.62 | 128.73 | 101.39 |
| Days Payable | 64.18 | 86.08 | 97.33 | 80.66 | 58.44 | 40.06 | 64.87 | 27.61 |
| Cash Conversion Cycle | 175.31 | 117.88 | 193.50 | 182.04 | 154.58 | 167.48 | 163.22 | 124.18 |
| Working Capital Days | 121.25 | 81.18 | 114.62 | 138.59 | 113.19 | 97.18 | 94.34 | -9.10 |
| ROCE % | 40.10% | 20.98% | 23.12% | 21.58% | 14.95% | 17.69% | 10.56% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Capacity Utilization - Aluminium Handle & Profiles % |
|
||||
| Capacity Utilization - Kitchen Storage & Accessories % |
|||||
| Production Capacity - Aluminium Handle & Profiles Tons |
|||||
| Production Capacity - Kitchen Storage & Accessories Tons |
|||||
| Number of Employees Count |
|||||
| Number of Products (SKUs) Count |
|||||
| Number of Dealers Count |
|||||
| Number of Distributors Count |
|||||
Extracted by Screener AI
Documents
Announcements
-
Clarification Regarding Delay In Submission Of Audited Financial Results For The Financial Year Ended On March 31, 2026
7h - FY26 audited financial results delayed because foreign subsidiary accounts were not finalized; consolidated results submitted after completion.
- Board Meeting Intimation for Considering And Approving The Allotment Of Equity Shares To The Eligible Employees Of The Company Under The Maruti Interior Employee Stock Option Plan, 2023 ('ESOP 2023') Pursuant To Exercise Of Employee Stock Options. 1d
- Financial Result For The Half Year And Year Ended On 31.03.2026 11 Jun
-
Intimation Of Postponement Of Board Meeting
30 May - Board meeting postponed to 11 June 2026; audited FY26 results delayed due to subsidiary accounts.
-
Board Meeting Intimation for Consideration Of Financial Result For The Year Ended On 31.03.2026
23 May - Board meeting on 30 May 2026 to approve audited FY2026 and half-year results.
Business Overview:[1]
Company manufactures, sells, and exports modular kitchen storage systems, aluminum long wardrobe handles & profile handles. Their brand Everyday Kitchen is focused on economic range and the other brand Spitze by Everyday offers premium products.