Maruti Interior Products Ltd
Incorporated in 1997, Maruti Interior Products Ltd manufactures Modular Kitchen & Wardrobe Storage Accessories
- Market Cap ₹ 116 Cr.
- Current Price ₹ 76.9
- High / Low ₹ 147 / 72.0
- Stock P/E 33.8
- Book Value ₹ 20.5
- Dividend Yield 0.33 %
- ROCE 16.5 %
- ROE 12.3 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 11.71 | 18.12 | 15.19 | 27.97 | 38.89 | 37.71 | |
| 10.18 | 14.26 | 12.12 | 23.22 | 32.63 | 32.01 | |
| Operating Profit | 1.53 | 3.86 | 3.07 | 4.75 | 6.26 | 5.70 |
| OPM % | 13.07% | 21.30% | 20.21% | 16.98% | 16.10% | 15.12% |
| 0.15 | 0.05 | 0.04 | 0.05 | 0.29 | 0.18 | |
| Interest | 0.04 | 0.19 | 0.19 | 0.21 | 0.29 | 0.39 |
| Depreciation | 0.43 | 0.62 | 0.77 | 0.48 | 0.54 | 0.85 |
| Profit before tax | 1.21 | 3.10 | 2.15 | 4.11 | 5.72 | 4.64 |
| Tax % | 18.18% | 26.45% | 26.51% | 27.49% | 24.48% | 26.29% |
| 0.98 | 2.29 | 1.59 | 2.99 | 4.32 | 3.43 | |
| EPS in Rs | 32.67 | 76.33 | 53.00 | 1.98 | 2.86 | 2.27 |
| Dividend Payout % | 0.00% | 0.00% | 0.94% | 0.00% | 8.74% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 35% |
| TTM: | -3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 29% |
| TTM: | -20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -26% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 15% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.15 | 0.15 | 7.55 | 7.55 | 15.10 |
| Reserves | 6.15 | 8.43 | 10.16 | 15.97 | 20.29 | 15.80 |
| 0.17 | 1.46 | 1.96 | 1.58 | 2.66 | 5.90 | |
| 1.64 | 3.55 | 2.54 | 4.52 | 4.94 | 3.86 | |
| Total Liabilities | 8.11 | 13.59 | 14.81 | 29.62 | 35.44 | 40.66 |
| 1.82 | 5.15 | 6.25 | 6.98 | 6.65 | 19.67 | |
| CWIP | 0.00 | 0.00 | 0.00 | 2.72 | 6.42 | 2.14 |
| Investments | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.06 |
| 6.27 | 8.42 | 8.54 | 19.89 | 22.34 | 18.79 | |
| Total Assets | 8.11 | 13.59 | 14.81 | 29.62 | 35.44 | 40.66 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 1.06 | 2.58 | 1.74 | -1.62 | 2.54 | 3.67 | |
| -0.16 | -3.93 | -1.85 | -3.91 | -3.63 | -9.53 | |
| -0.51 | 0.80 | 0.31 | 9.64 | 0.78 | 2.48 | |
| Net Cash Flow | 0.39 | -0.54 | 0.20 | 4.11 | -0.31 | -3.38 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 35.22 | 50.16 | 57.43 | 54.68 | 69.45 | |
| Inventory Days | 204.27 | 153.81 | 233.40 | 208.02 | 143.57 | |
| Days Payable | 64.18 | 86.08 | 97.33 | 80.66 | 58.44 | |
| Cash Conversion Cycle | 175.31 | 117.88 | 193.50 | 182.04 | 154.58 | |
| Working Capital Days | 126.55 | 87.42 | 129.28 | 145.50 | 125.48 | |
| ROCE % | 40.10% | 20.98% | 23.12% | 21.58% |
Documents
Announcements
- Reg. 34 (1) Annual Report. 5 Sep
- Notice Convening 27Th Annual General Meeting (AGM) 5 Sep
- Operationalisation Of Fully Automatic Powder Coating Line 12 Aug
- Board Meeting Outcome for Appointment And Resignation Of Independent Director 29 Jul
- Announcement under Regulation 30 (LODR)-Resignation of Director 29 Jul
Business Overview:[1]
Company manufactures, sells and exports modular kitchen storage system, aluminum long wardrobe handle & profile handle. Company's brand Everyday Kitchen is focused towards economic range and other brand Spitze by Everyday offers premium products. Company also manufactures products for other companies on OEM basis