Maruti Interior Products Ltd

AI
Maruti Interior Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Maruti Interior Products Ltd

₹ 30.0 -4.98%
24 Aug 3:01 p.m.
everyday-india.com BSE - SME: 543464
About

Incorporated in 1997, Maruti Interior Products Ltd manufactures Modular Kitchen & Wardrobe Storage Accessories

Key Points

Business Overview:[1]
Company manufactures, sells, and exports modular kitchen storage systems, aluminum long wardrobe handles & profile handles. Their brand Everyday Kitchen is focused on economic range and the other brand Spitze by Everyday offers premium products.

Website BSE
  • Market Cap ₹ 181 Cr.
  • Current Price ₹ 30.0
  • High / Low ₹ 85.0 / 24.1
  • Stock P/E 50.4
  • Book Value ₹ 6.55
  • Dividend Yield 0.00 %
  • ROCE 10.6 %
  • ROE 9.53 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 70.9 to 50.4 days.

Cons

  • Stock is trading at 4.57 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -8.27%
  • Company has a low return on equity of 11.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Houseware

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
10.25 11.46 16.51 21.13 17.76 19.61 18.10 18.20 25.48 32.14 20.01
8.47 9.11 14.11 17.33 15.30 16.09 15.91 15.12 20.26 27.46 17.80
Operating Profit 1.78 2.35 2.40 3.80 2.46 3.52 2.19 3.08 5.22 4.68 2.21
OPM % 17.37% 20.51% 14.54% 17.98% 13.85% 17.95% 12.10% 16.92% 20.49% 14.56% 11.04%
0.04 0.01 0.04 0.10 0.19 0.08 0.09 0.04 0.15 0.11 0.41
Interest 0.11 0.09 0.11 0.17 0.12 0.09 0.30 0.25 0.32 0.40 0.50
Depreciation 0.41 0.22 0.25 0.26 0.27 0.35 0.51 0.69 0.70 0.80 0.81
Profit before tax 1.30 2.05 2.08 3.47 2.26 3.16 1.47 2.18 4.35 3.59 1.31
Tax % 26.15% 28.78% 26.44% 25.65% 22.57% 25.63% 27.89% 25.23% 26.44% 25.35% 29.77%
0.97 1.46 1.52 2.57 1.75 2.36 1.07 1.62 3.19 2.68 0.92
EPS in Rs 8.08 0.33 0.25 0.43 0.29 0.39 0.18 0.27 0.53 0.44 0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11.71 18.12 15.19 27.97 38.89 37.71 43.68 52.14
10.18 14.26 12.12 23.22 32.63 32.01 35.37 45.25
Operating Profit 1.53 3.86 3.07 4.75 6.26 5.70 8.31 6.89
OPM % 13.07% 21.30% 20.21% 16.98% 16.10% 15.12% 19.02% 13.21%
0.15 0.05 0.04 0.05 0.29 0.18 0.19 0.52
Interest 0.04 0.19 0.19 0.21 0.29 0.39 0.58 0.90
Depreciation 0.43 0.62 0.77 0.48 0.54 0.85 1.39 1.62
Profit before tax 1.21 3.10 2.15 4.11 5.72 4.64 6.53 4.89
Tax % 18.18% 26.45% 26.51% 27.49% 24.48% 26.29% 26.19% 26.38%
0.98 2.29 1.59 2.99 4.32 3.43 4.82 3.59
EPS in Rs 8.17 19.08 13.25 0.50 0.72 0.57 0.80 0.59
Dividend Payout % 0.00% 0.00% 0.94% 0.51% 8.74% 22.01% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 28%
3 Years: 10%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: 18%
3 Years: -6%
TTM: -26%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 12%
1 Year: 17%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 12%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.15 0.15 0.15 7.55 7.55 15.10 15.10 15.10
Reserves 6.15 8.43 10.16 15.97 20.29 15.80 20.71 24.46
0.17 1.46 1.96 1.58 2.66 5.90 7.77 26.53
1.64 3.55 2.54 4.52 4.94 3.87 6.37 5.40
Total Liabilities 8.11 13.59 14.81 29.62 35.44 40.67 49.95 71.49
1.82 5.15 6.25 6.98 6.65 19.66 23.14 23.52
CWIP 0.00 0.00 0.00 2.72 6.42 2.14 0.00 0.00
Investments 0.02 0.02 0.02 0.03 0.03 0.06 2.20 23.05
6.27 8.42 8.54 19.89 22.34 18.81 24.61 24.92
Total Assets 8.11 13.59 14.81 29.62 35.44 40.67 49.95 71.49

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.06 2.58 1.74 -1.62 2.54 3.67 3.44 3.67
-0.16 -3.93 -1.85 -3.91 -3.63 -9.53 -4.80 -9.53
-0.51 0.80 0.31 9.64 0.78 2.48 1.39 2.48
Net Cash Flow 0.39 -0.54 0.20 4.11 -0.31 -3.38 0.03 -3.38
Free Cash Flow 0.83 -1.37 -0.14 -5.54 -1.35 -5.92 0.71 -5.92
CFO/OP 86% 89% 78% -13% 64% 82% 55% 68%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 35.22 50.16 57.43 54.68 69.45 62.91 99.36 50.40
Inventory Days 204.27 153.81 233.40 208.02 143.57 144.62 128.73 101.39
Days Payable 64.18 86.08 97.33 80.66 58.44 40.06 64.87 27.61
Cash Conversion Cycle 175.31 117.88 193.50 182.04 154.58 167.48 163.22 124.18
Working Capital Days 121.25 81.18 114.62 138.59 113.19 97.18 94.34 -9.10
ROCE % 40.10% 20.98% 23.12% 21.58% 14.95% 17.69% 10.56%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024
Capacity Utilization - Aluminium Handle & Profiles
%

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Kitchen Storage & Accessories
%
Contract Manufacturing Revenue Share
%
OEM Revenue Share
%
Production Capacity - Aluminium Handle & Profiles
Tons
Production Capacity - Kitchen Storage & Accessories
Tons
Spitze Brand Revenue Share
%
Exports Revenue Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Jun 2026
74.25% 74.68% 74.72% 74.78% 74.78% 74.78% 74.98% 74.99% 74.99% 66.72%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.17% 5.40%
25.75% 25.32% 25.29% 25.22% 25.23% 25.22% 25.02% 25.01% 20.85% 27.88%
No. of Shareholders 582420497567661884863851695967

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Dec 2024
    Transcript
    AI Summary
    PPT
  • May 2024
    Transcript
    AI Summary
    PPT
  • Feb 2024
    Transcript
    AI Summary
    PPT