Maruti Interior Products Ltd
Incorporated in 1997, Maruti Interior Products Ltd manufactures Modular Kitchen & Wardrobe Storage Accessories
- Market Cap ₹ 182 Cr.
- Current Price ₹ 120
- High / Low ₹ 147 / 67.5
- Stock P/E 44.3
- Book Value ₹ 19.7
- Dividend Yield 0.21 %
- ROCE 21.6 %
- ROE 16.8 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|
11.71 | 18.12 | 15.19 | 27.97 | 38.89 | 37.37 | |
10.18 | 14.26 | 12.12 | 23.22 | 32.63 | 31.39 | |
Operating Profit | 1.53 | 3.86 | 3.07 | 4.75 | 6.26 | 5.98 |
OPM % | 13.07% | 21.30% | 20.21% | 16.98% | 16.10% | 16.00% |
0.15 | 0.05 | 0.04 | 0.05 | 0.29 | 0.27 | |
Interest | 0.04 | 0.19 | 0.19 | 0.21 | 0.29 | 0.21 |
Depreciation | 0.43 | 0.62 | 0.77 | 0.48 | 0.54 | 0.62 |
Profit before tax | 1.21 | 3.10 | 2.15 | 4.11 | 5.72 | 5.42 |
Tax % | 18.18% | 26.45% | 26.51% | 27.49% | 24.48% | |
0.98 | 2.29 | 1.59 | 2.99 | 4.32 | 4.11 | |
EPS in Rs | 32.67 | 76.33 | 53.00 | 1.98 | 2.86 | 2.72 |
Dividend Payout % | 0.00% | 0.00% | 0.94% | 0.00% | 8.74% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 29% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 23% |
TTM: | 0% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 55% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 17% |
Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|
Equity Capital | 0.15 | 0.15 | 0.15 | 7.55 | 7.55 | 7.55 |
Reserves | 6.15 | 8.43 | 10.16 | 15.97 | 20.29 | 22.26 |
0.17 | 1.46 | 1.96 | 1.58 | 2.66 | 3.42 | |
1.64 | 3.55 | 2.54 | 4.52 | 4.94 | 5.80 | |
Total Liabilities | 8.11 | 13.59 | 14.81 | 29.62 | 35.44 | 39.03 |
1.82 | 5.15 | 6.25 | 6.98 | 6.65 | 14.31 | |
CWIP | 0.00 | 0.00 | 0.00 | 2.72 | 6.42 | 0.00 |
Investments | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
6.27 | 8.42 | 8.54 | 19.89 | 22.34 | 24.69 | |
Total Assets | 8.11 | 13.59 | 14.81 | 29.62 | 35.44 | 39.03 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
1.06 | 2.58 | 1.74 | -1.62 | 2.54 | |
-0.16 | -3.93 | -1.85 | -3.91 | -3.63 | |
-0.51 | 0.80 | 0.31 | 9.64 | 0.78 | |
Net Cash Flow | 0.39 | -0.54 | 0.20 | 4.11 | -0.31 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|
Debtor Days | 35.22 | 50.16 | 57.43 | 54.68 | 69.45 |
Inventory Days | 204.27 | 153.81 | 233.40 | 208.02 | 143.57 |
Days Payable | 64.18 | 86.08 | 97.33 | 80.66 | 58.44 |
Cash Conversion Cycle | 175.31 | 117.88 | 193.50 | 182.04 | 154.58 |
Working Capital Days | 126.55 | 87.42 | 129.28 | 145.50 | 125.48 |
ROCE % | 40.10% | 20.98% | 23.12% | 21.58% |
Documents
Announcements
- Appointment of Company Secretary and Compliance Officer 19 Feb
- Announcement under Regulation 30 (LODR)-Investor Presentation 1 Feb
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 20 Jan
- Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer 20 Nov 2023
- Certificate Under Regulation 32(1) Of SEBI (LODR) Regulations, 2015 9 Nov 2023
Annual reports
Concalls
-
Feb 2024TranscriptNotesPPT
Business Overview:[1]
Company manufactures, sells and exports modular kitchen storage system, aluminum long wardrobe handle & profile handle. Company's brand Everyday Kitchen is focused towards economic range and other brand Spitze by Everyday offers premium products. Company also manufactures products for other companies on OEM basis