Maruti Interior Products Ltd
Incorporated in 1997, Maruti Interior Products Ltd manufactures Modular Kitchen & Wardrobe Storage Accessories
- Market Cap ₹ 174 Cr.
- Current Price ₹ 115
- High / Low ₹ 230 / 71.1
- Stock P/E 35.9
- Book Value ₹ 23.5
- Dividend Yield 0.00 %
- ROCE 17.8 %
- ROE 14.6 %
- Face Value ₹ 10.0
Pros
Cons
- Debtor days have increased from 72.5 to 99.5 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 15.19 | 27.97 | 37.90 | 37.79 | 43.70 | |
| 12.12 | 23.22 | 31.91 | 32.14 | 35.42 | |
| Operating Profit | 3.07 | 4.75 | 5.99 | 5.65 | 8.28 |
| OPM % | 20.21% | 16.98% | 15.80% | 14.95% | 18.95% |
| 0.04 | 0.05 | 0.29 | 0.18 | 0.19 | |
| Interest | 0.19 | 0.21 | 0.29 | 0.39 | 0.58 |
| Depreciation | 0.77 | 0.48 | 0.54 | 0.85 | 1.39 |
| Profit before tax | 2.15 | 4.11 | 5.45 | 4.59 | 6.50 |
| Tax % | 26.51% | 27.49% | 25.69% | 26.58% | 26.31% |
| 1.59 | 2.99 | 4.06 | 3.38 | 4.84 | |
| EPS in Rs | 53.00 | 1.98 | 2.69 | 2.24 | 3.21 |
| Dividend Payout % | 0.94% | 0.00% | 9.30% | 22.34% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| TTM: | 43% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 50% |
| 1 Year: | 28% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 14% |
| Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.15 | 7.55 | 7.55 | 15.10 | 15.10 |
| Reserves | 10.16 | 15.97 | 20.02 | 15.48 | 20.42 |
| 1.96 | 1.58 | 2.66 | 5.90 | 7.77 | |
| 2.54 | 4.52 | 5.00 | 3.91 | 6.40 | |
| Total Liabilities | 14.81 | 29.62 | 35.23 | 40.39 | 49.69 |
| 6.25 | 6.98 | 6.65 | 19.66 | 23.14 | |
| CWIP | 0.00 | 2.72 | 6.42 | 2.14 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.05 | 2.24 |
| 8.54 | 19.90 | 22.14 | 18.54 | 24.31 | |
| Total Assets | 14.81 | 29.62 | 35.23 | 40.39 | 49.69 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 1.74 | -1.62 | 2.59 | 3.62 | 3.49 | |
| -1.85 | -3.90 | -3.63 | -9.53 | -4.85 | |
| 0.31 | 9.64 | 0.78 | 2.48 | 1.38 | |
| Net Cash Flow | 0.20 | 4.12 | -0.25 | -3.43 | 0.02 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 57.43 | 54.68 | 54.99 | 62.97 | 99.48 |
| Inventory Days | 233.40 | 208.02 | 169.73 | 163.86 | 137.78 |
| Days Payable | 97.33 | 80.66 | 61.79 | 40.64 | 61.67 |
| Cash Conversion Cycle | 193.50 | 182.04 | 162.93 | 186.19 | 175.58 |
| Working Capital Days | 129.28 | 145.37 | 125.78 | 139.18 | 150.43 |
| ROCE % | 23.12% | 20.71% | 14.93% | 17.75% |
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 03Rd June, 2025
3 Jun - Board approved proposal for equity shares migration from SME to BSE Main Board, subject to shareholder vote.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 30 May
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 30 May
-
Board Meeting Intimation for Migration Of Listing / Trading Of Equity Shares Of The Company From BSE SME To BSE Main Board.
28 May - Board meeting on June 3 to discuss migration from BSE SME to BSE Main Board listing.
-
Board Meeting Outcome for Outcome Of Board Meeting For The Financial Result For The Year Ended On 31.03.2025
23 May - Audited FY25 standalone and consolidated results; unmodified audit opinion; going concern note on subsidiary.
Business Overview:[1]
Company manufactures, sells, and exports modular kitchen storage systems, aluminum long wardrobe handles & profile handles. Their brand Everyday Kitchen is focused on economic range and the other brand Spitze by Everyday offers premium products.