Maruti Interior Products Ltd
Incorporated in 1997, Maruti Interior Products Ltd manufactures Modular Kitchen & Wardrobe Storage Accessories
- Market Cap ₹ 174 Cr.
- Current Price ₹ 115
- High / Low ₹ 230 / 71.1
- Stock P/E 36.1
- Book Value ₹ 23.7
- Dividend Yield 0.00 %
- ROCE 17.7 %
- ROE 14.4 %
- Face Value ₹ 10.0
Pros
Cons
- Debtor days have increased from 77.2 to 99.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 11.71 | 18.12 | 15.19 | 27.97 | 38.89 | 37.71 | 43.68 | |
| 10.18 | 14.26 | 12.12 | 23.22 | 32.63 | 32.01 | 35.37 | |
| Operating Profit | 1.53 | 3.86 | 3.07 | 4.75 | 6.26 | 5.70 | 8.31 |
| OPM % | 13.07% | 21.30% | 20.21% | 16.98% | 16.10% | 15.12% | 19.02% |
| 0.15 | 0.05 | 0.04 | 0.05 | 0.29 | 0.18 | 0.19 | |
| Interest | 0.04 | 0.19 | 0.19 | 0.21 | 0.29 | 0.39 | 0.58 |
| Depreciation | 0.43 | 0.62 | 0.77 | 0.48 | 0.54 | 0.85 | 1.39 |
| Profit before tax | 1.21 | 3.10 | 2.15 | 4.11 | 5.72 | 4.64 | 6.53 |
| Tax % | 18.18% | 26.45% | 26.51% | 27.49% | 24.48% | 26.29% | 26.19% |
| 0.98 | 2.29 | 1.59 | 2.99 | 4.32 | 3.43 | 4.82 | |
| EPS in Rs | 32.67 | 76.33 | 53.00 | 1.98 | 2.86 | 2.27 | 3.19 |
| Dividend Payout % | 0.00% | 0.00% | 0.94% | 0.00% | 8.74% | 22.01% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 16% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 17% |
| TTM: | 41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 47% |
| 1 Year: | 34% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 14% |
| Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.15 | 0.15 | 7.55 | 7.55 | 15.10 | 15.10 |
| Reserves | 6.15 | 8.43 | 10.16 | 15.97 | 20.29 | 15.80 | 20.71 |
| 0.17 | 1.46 | 1.96 | 1.58 | 2.66 | 5.90 | 7.77 | |
| 1.64 | 3.55 | 2.54 | 4.52 | 4.94 | 3.87 | 6.37 | |
| Total Liabilities | 8.11 | 13.59 | 14.81 | 29.62 | 35.44 | 40.67 | 49.95 |
| 1.82 | 5.15 | 6.25 | 6.98 | 6.65 | 19.66 | 23.14 | |
| CWIP | 0.00 | 0.00 | 0.00 | 2.72 | 6.42 | 2.14 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.06 | 2.20 |
| 6.27 | 8.42 | 8.54 | 19.89 | 22.34 | 18.81 | 24.61 | |
| Total Assets | 8.11 | 13.59 | 14.81 | 29.62 | 35.44 | 40.67 | 49.95 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 1.06 | 2.58 | 1.74 | -1.62 | 2.54 | 3.67 | 3.44 | |
| -0.16 | -3.93 | -1.85 | -3.91 | -3.63 | -9.53 | -4.80 | |
| -0.51 | 0.80 | 0.31 | 9.64 | 0.78 | 2.48 | 1.39 | |
| Net Cash Flow | 0.39 | -0.54 | 0.20 | 4.11 | -0.31 | -3.38 | 0.03 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 35.22 | 50.16 | 57.43 | 54.68 | 69.45 | 62.91 | 99.36 |
| Inventory Days | 204.27 | 153.81 | 233.40 | 208.02 | 143.57 | 144.62 | 121.71 |
| Days Payable | 64.18 | 86.08 | 97.33 | 80.66 | 58.44 | 40.06 | 61.33 |
| Cash Conversion Cycle | 175.31 | 117.88 | 193.50 | 182.04 | 154.58 | 167.48 | 159.73 |
| Working Capital Days | 126.55 | 87.42 | 129.28 | 145.50 | 125.48 | 142.48 | 153.34 |
| ROCE % | 40.10% | 20.98% | 23.12% | 21.58% | 14.95% | 17.69% |
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 03Rd June, 2025
3 Jun - Board approved proposal for equity shares migration from SME to BSE Main Board, subject to shareholder vote.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 30 May
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 30 May
-
Board Meeting Intimation for Migration Of Listing / Trading Of Equity Shares Of The Company From BSE SME To BSE Main Board.
28 May - Board meeting on June 3 to discuss migration from BSE SME to BSE Main Board listing.
-
Board Meeting Outcome for Outcome Of Board Meeting For The Financial Result For The Year Ended On 31.03.2025
23 May - Audited FY25 standalone and consolidated results; unmodified audit opinion; going concern note on subsidiary.
Business Overview:[1]
Company manufactures, sells, and exports modular kitchen storage systems, aluminum long wardrobe handles & profile handles. Their brand Everyday Kitchen is focused on economic range and the other brand Spitze by Everyday offers premium products.