Clara Industries Ltd

Clara Industries Ltd

₹ 35.0 0.57%
13 Jul 4:01 p.m.
About

Incorporated in 2014, Clara Industries Ltd is a manufacturer and supplier of flexible packaging solutions.[1]

Key Points

Business Overview:[1]
CIL is in the business of manufacturing LDPE, HDPE, PP, BOPP, adhesive tapes and its related products & activities and manufacturers and traders of plastic bags, industrial packaging self-adhesive tapes, printing and plain multilayered flexible packaging, manufacturer of pp plastic mats, twine and ropes.

  • Market Cap 89.8 Cr.
  • Current Price 35.0
  • High / Low 44.6 / 30.5
  • Stock P/E 49.9
  • Book Value 23.6
  • Dividend Yield 0.00 %
  • ROCE 4.73 %
  • ROE 3.48 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6.68% over last 3 years.
  • Company has high debtors of 271 days.
  • Promoter holding has decreased over last 3 years: -25.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
3.62 5.22 6.16 4.21 8.47 3.13 7.65 4.58 9.43
2.39 2.42 3.35 1.66 4.58 1.86 5.93 3.50 7.68
Operating Profit 1.23 2.80 2.81 2.55 3.89 1.27 1.72 1.08 1.75
OPM % 33.98% 53.64% 45.62% 60.57% 45.93% 40.58% 22.48% 23.58% 18.56%
0.22 0.00 -0.06 0.05 0.04 0.01 0.25 0.10 0.23
Interest 0.04 0.03 0.04 0.03 0.05 0.09 0.08 0.05 0.05
Depreciation 0.02 0.05 0.05 0.09 0.27 0.25 0.00 0.30 0.35
Profit before tax 1.39 2.72 2.66 2.48 3.61 0.94 1.89 0.83 1.58
Tax % 25.90% 25.37% 28.20% 27.42% 31.30% 24.47% 37.57% 25.30% 25.32%
1.03 2.04 1.91 1.80 2.48 0.70 1.19 0.62 1.18
EPS in Rs 0.50 0.99 0.92 0.87 1.20 0.34 0.58 0.24 0.46
Raw PDF

Profit & Loss

Figures in Rs. Crores

Nov 2021 3m Mar 2022 7m Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.63 3.65 11.38 12.68 10.78 14.00
0.20 2.40 5.77 6.23 7.79 11.18
Operating Profit 0.43 1.25 5.61 6.45 2.99 2.82
OPM % 68.25% 34.25% 49.30% 50.87% 27.74% 20.14%
0.00 0.22 -0.06 0.00 0.26 0.33
Interest 0.02 0.04 0.07 0.08 0.17 0.10
Depreciation 0.00 0.02 0.10 0.36 0.25 0.65
Profit before tax 0.41 1.41 5.38 6.01 2.83 2.40
Tax % 26.83% 25.53% 26.77% 30.12% 33.22% 25.00%
0.30 1.05 3.95 4.20 1.89 1.80
EPS in Rs 0.20 0.51 1.91 2.03 0.91 0.70
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 54.68% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 7%
TTM: 30%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -23%
TTM: -5%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -1%
1 Year: -5%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 7%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Nov 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.25 2.48 2.48 4.13 20.67 25.67
Reserves 1.63 2.92 6.87 37.02 22.17 34.97
0.85 0.74 4.11 1.60 1.06 1.05
1.95 0.82 2.27 3.05 1.06 1.08
Total Liabilities 4.68 6.96 15.73 45.80 44.96 62.77
0.22 0.50 2.11 6.87 7.25 8.71
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
4.46 6.46 13.62 38.93 37.71 54.06
Total Assets 4.68 6.96 15.73 45.80 44.96 62.77

Cash Flows

Figures in Rs. Crores

Nov 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2.19 -4.05 -2.54 -18.81 4.33 -21.50
-0.22 -0.52 -0.03 -5.13 -4.69 -84.60
2.42 5.04 3.31 25.03 -0.93 114.30
Net Cash Flow 0.01 0.47 0.74 1.09 -1.28 8.20
Free Cash Flow -2.41 -4.57 -2.57 -23.94 3.69 -23.45
CFO/OP -509% -324% -38% -270% 167% -727%

Ratios

Figures in Rs. Crores

Nov 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 590.95 261.00 232.54 237.19 259.02 270.62
Inventory Days 6,045.31 395.69 189.75 466.03 434.17 610.35
Days Payable 1,688.12 71.06 38.87 20.86 11.28 11.75
Cash Conversion Cycle 4,948.14 585.62 383.41 682.36 681.91 869.22
Working Capital Days 1,071.83 453.00 196.61 923.73 1,037.78 1,028.78
ROCE % 56.33% 21.99% 6.92% 4.73%

Insights

In beta
Mar 2019 Mar 2020 Dec 2021 Mar 2023 Mar 2024 Mar 2025
Number of manufacturing units
count

Log in to view insights

Please log in to see hidden values.

Login
PP Mats share of revenue
%
Number of employees
count
Overall plant capacity utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Dec 2025Mar 2026
71.70% 71.70% 71.70% 71.70% 66.62% 51.14% 51.14% 50.94% 50.94% 41.02% 41.02% 41.02%
0.00% 0.00% 0.00% 0.00% 0.54% 3.33% 2.81% 2.67% 6.12% 28.95% 30.63% 31.24%
28.30% 28.30% 28.30% 28.30% 32.82% 45.54% 46.04% 46.38% 42.93% 30.02% 28.36% 27.74%
No. of Shareholders 898076861614794991,016934744673655

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents