Naapbooks Ltd
- Market Cap ₹ 125 Cr.
- Current Price ₹ 106
- High / Low ₹ 194 / 70.0
- Stock P/E 15.1
- Book Value ₹ 41.2
- Dividend Yield 0.00 %
- ROCE 27.2 %
- ROE 20.7 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 77.6% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 218 days.
- Promoter holding has decreased over last 3 years: -9.94%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 2.05 | 2.21 | 2.25 | 2.71 | 2.80 | 5.21 | 7.77 | 12.18 | 17.55 | |
| 1.80 | 1.84 | 1.50 | 1.80 | 1.90 | 3.86 | 4.94 | 5.30 | 5.97 | |
| Operating Profit | 0.25 | 0.37 | 0.75 | 0.91 | 0.90 | 1.35 | 2.83 | 6.88 | 11.58 |
| OPM % | 12.20% | 16.74% | 33.33% | 33.58% | 32.14% | 25.91% | 36.42% | 56.49% | 65.98% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.01 | 0.24 | 0.28 | |
| Interest | 0.03 | 0.02 | 0.11 | 0.07 | 0.09 | 0.07 | 0.15 | 0.29 | 0.20 |
| Depreciation | 0.07 | 0.16 | 0.21 | 0.19 | 0.46 | 0.47 | 0.49 | 0.63 | 0.65 |
| Profit before tax | 0.15 | 0.19 | 0.43 | 0.65 | 0.35 | 0.87 | 2.20 | 6.20 | 11.01 |
| Tax % | 26.67% | 26.32% | 25.58% | 27.69% | 34.29% | 27.59% | 25.00% | 27.74% | 24.52% |
| 0.11 | 0.14 | 0.32 | 0.47 | 0.23 | 0.63 | 1.66 | 4.48 | 8.30 | |
| EPS in Rs | 1.18 | 0.41 | 1.07 | 1.84 | 4.18 | 7.66 | |||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 50% |
| TTM: | 44% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 78% |
| 3 Years: | 136% |
| TTM: | 85% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 56% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 18% |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 1.32 | 1.86 | 1.96 | 3.01 | 10.71 | 10.83 |
| Reserves | 0.11 | 0.25 | 0.57 | 0.71 | 4.39 | 5.64 | 13.80 | 24.90 | 33.86 |
| 0.65 | 0.89 | 0.83 | 0.33 | 0.31 | 0.80 | 1.82 | 0.64 | 1.33 | |
| 0.74 | 0.90 | 0.25 | 1.05 | 1.34 | 1.79 | 0.70 | 6.61 | 7.32 | |
| Total Liabilities | 1.51 | 2.05 | 1.66 | 3.41 | 7.90 | 10.19 | 19.33 | 42.86 | 53.34 |
| 0.16 | 0.44 | 0.35 | 1.29 | 1.68 | 1.46 | 1.65 | 1.94 | 26.25 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 1.33 | 3.66 | 2.06 | 5.19 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.42 | 5.61 | 5.84 |
| 1.35 | 1.61 | 1.31 | 2.12 | 4.89 | 5.07 | 10.20 | 30.12 | 21.25 | |
| Total Assets | 1.51 | 2.05 | 1.66 | 3.41 | 7.90 | 10.19 | 19.33 | 42.86 | 53.34 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| -0.24 | 0.40 | 0.13 | 0.83 | -1.83 | 2.57 | -3.72 | -9.19 | 18.80 | |
| -0.23 | -0.45 | -0.12 | -1.14 | -2.21 | -2.55 | -4.49 | -4.18 | -19.95 | |
| 0.48 | 0.08 | -0.04 | 0.29 | 4.05 | 0.72 | 7.49 | 14.04 | 0.46 | |
| Net Cash Flow | 0.01 | 0.04 | -0.02 | -0.02 | 0.01 | 0.75 | -0.73 | 0.67 | -0.69 |
| Free Cash Flow | -0.47 | -0.04 | 0.01 | -0.31 | -4.00 | -0.02 | -4.60 | -14.07 | -0.92 |
| CFO/OP | -96% | 141% | 27% | 100% | -183% | 196% | -122% | -125% | 164% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 238.59 | 176.72 | 108.69 | 161.62 | 393.68 | 61.65 | 193.07 | 172.61 | 217.54 |
| Inventory Days | |||||||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 238.59 | 176.72 | 108.69 | 161.62 | 393.68 | 61.65 | 193.07 | 172.61 | 217.54 |
| Working Capital Days | 78.34 | 57.81 | 137.89 | 102.36 | 447.12 | 141.52 | 377.21 | 675.16 | 266.00 |
| ROCE % | 21.88% | 42.19% | 38.20% | 9.87% | 12.57% | 17.39% | 23.65% | 27.25% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Employee Count Number |
|
||||
| Foreign Exchange Earnings INR Lakhs |
|||||
| Intangible Assets Under Development INR Lakhs |
|||||
| Total Clients (Cumulative) Number |
|||||
| Revenue Composition - Designing Services % |
|||||
| Revenue Composition - IT Services % |
|||||
| Revenue Composition - Products % |
|||||
| Total Products Developed (Cumulative) Number |
|||||
| Total Projects (Cumulative) Number |
|||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
10 Jun - On June 10, 2026, board approved lapse of 14,84,515 warrants, forfeited Rs 2.26 crore, and allotted 2,185 shares.
-
Board Meeting Outcome for Outcome Of Board Meeting
10 Jun - Board allotted 2,185 shares, forfeited Rs 2.26 crore, and lapsed 14,84,515 warrants.
-
Board Meeting Outcome for Outcome Of Board Meeting
9 Jun - Naapbooks allotted 3,73,314 shares at Rs61; 11,13,386 warrants lapsed, capital rose to Rs12.21 crore.
-
Announcement under Regulation 30 (LODR)-Allotment
9 Jun - Naapbooks allotted 3,73,314 shares on warrant conversion; 11,13,386 warrants lapsed.
-
Shareholders Meeting Scheduled On June 24, 2026
1 Jun - EGM on 24 June 2026 to approve reappointment and higher remuneration for three directors.
Annual reports
Concalls
-
Mar 2025TranscriptAI SummaryPPT
Business Overview:[1][2]
NBL is a CMMI Level 3 and ISO 9001 & 27001 certified IT solutions provider, offering financial services and e-governance platforms, including ERP systems and financial management solutions. The company develops Fintech apps, cloud consulting, blockchain apps, mobile & web apps, and embedded applications. It also offers end-to-end software services, covering design, development, maintenance, debugging, and consulting.