Rajeshwari Cans Ltd

Rajeshwari Cans Ltd

₹ 16.0 1.65%
21 Jul 12:24 p.m.
About

Incorporated in 2018, Rajeshwari Cans Ltd manufactures round printed tin containers
of various sizes.[1]

Key Points

Business Overview:[1]
RCL manufactures packaging products
in Gujarat and is also engaged in job printing
over an aluminium sheet for the manufacturers
of PP Cap and advertising boards over the Tin Plates.

  • Market Cap 16.8 Cr.
  • Current Price 16.0
  • High / Low 164 / 14.6
  • Stock P/E 7.49
  • Book Value 13.6
  • Dividend Yield 0.00 %
  • ROCE 17.5 %
  • ROE 17.1 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 1.17 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
7.91 11.84 11.05 14.09 16.48 16.18 15.44 19.14 19.65 20.59 22.42 20.22
7.26 10.97 10.37 13.15 15.09 14.91 14.13 17.62 17.52 18.03 19.65 17.53
Operating Profit 0.65 0.87 0.68 0.94 1.39 1.27 1.31 1.52 2.13 2.56 2.77 2.69
OPM % 8.22% 7.35% 6.15% 6.67% 8.43% 7.85% 8.48% 7.94% 10.84% 12.43% 12.36% 13.30%
0.02 0.08 0.06 0.04 0.01 0.00 0.01 0.01 0.05 0.13 0.13 0.02
Interest 0.27 0.32 0.24 0.26 0.24 0.30 0.17 0.18 0.17 0.43 0.36 0.35
Depreciation 0.29 0.43 0.34 0.35 0.31 0.31 0.26 0.38 0.65 0.82 0.96 0.85
Profit before tax 0.11 0.20 0.16 0.37 0.85 0.66 0.89 0.97 1.36 1.44 1.58 1.51
Tax % 27.27% 30.00% 25.00% 27.03% 27.06% 34.85% 26.97% 29.90% 22.06% 40.97% 17.72% 37.75%
0.08 0.14 0.11 0.27 0.63 0.44 0.65 0.68 1.06 0.86 1.31 0.94
EPS in Rs 0.12 0.22 0.10 0.26 0.60 0.42 0.62 0.65 1.01 0.82 1.25 0.90
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
18.49 21.32 22.09 19.76 25.15 32.65 34.58 40.24 42.63
17.03 19.61 20.48 18.24 23.52 29.91 31.74 35.30 37.17
Operating Profit 1.46 1.71 1.61 1.52 1.63 2.74 2.84 4.94 5.46
OPM % 7.90% 8.02% 7.29% 7.69% 6.48% 8.39% 8.21% 12.28% 12.81%
0.00 0.00 0.01 0.10 0.09 0.01 0.01 0.02 0.15
Interest 0.69 0.74 0.66 0.59 0.50 0.62 0.36 0.68 0.71
Depreciation 0.54 0.74 0.70 0.73 0.70 0.61 0.64 1.47 1.81
Profit before tax 0.23 0.23 0.26 0.30 0.52 1.52 1.85 2.81 3.09
Tax % 52.17% 34.78% 34.62% 30.00% 28.85% 29.61% 28.65% 32.03% 27.51%
0.11 0.16 0.17 0.22 0.38 1.06 1.33 1.92 2.24
EPS in Rs 0.30 0.43 0.46 0.34 0.36 1.01 1.27 1.83 2.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 34.54% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 9%
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: 59%
3 Years: 28%
TTM: 17%
Stock Price CAGR
10 Years: %
5 Years: 8%
3 Years: -44%
1 Year: -90%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 16%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.98 1.87 1.87 3.23 5.25 5.25 5.25 10.49 10.49
Reserves 0.00 0.16 0.32 0.54 2.40 3.47 4.79 1.51 3.76
5.96 6.52 6.29 6.46 6.70 5.17 3.77 9.62 7.57
3.67 4.67 3.91 5.10 4.64 5.31 7.72 7.66 5.44
Total Liabilities 11.61 13.22 12.39 15.33 18.99 19.20 21.53 29.28 27.26
4.35 4.38 3.97 5.40 4.96 6.78 7.60 14.91 14.38
CWIP 0.00 0.00 0.22 0.00 0.00 1.27 1.46 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7.26 8.84 8.20 9.93 14.03 11.15 12.47 14.37 12.88
Total Assets 11.61 13.22 12.39 15.33 18.99 19.20 21.53 29.28 27.26

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.25 0.53 0.58 1.00 -1.83 3.34 2.38 5.93 3.54
-1.41 -0.77 -0.52 -1.94 -0.26 -3.70 -1.65 -7.32 -1.28
0.33 -0.33 0.42 0.92 2.17 -0.02 -0.70 1.30 -2.27
Net Cash Flow 0.16 -0.57 0.48 -0.02 0.09 -0.37 0.04 -0.09 0.00
Free Cash Flow -0.16 -0.23 0.06 -0.94 -2.09 -0.36 0.73 -1.40 2.26
CFO/OP 94% 32% 43% 72% -103% 138% 99% 133% 79%

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 60.80 61.97 67.75 65.20 52.39 26.83 57.95 61.14 48.80
Inventory Days 83.99 111.53 60.42 125.20 147.76 122.75 81.41 84.49 67.98
Days Payable 112.41 107.93 102.18 153.54 93.01 80.69 107.33 91.40 48.73
Cash Conversion Cycle 32.38 65.58 25.98 36.86 107.14 68.89 32.02 54.23 68.05
Working Capital Days -6.32 0.51 15.53 27.15 70.53 41.81 39.58 18.96 28.00
ROCE % 11.76% 10.80% 9.51% 8.30% 15.16% 15.96% 19.70% 17.50%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
CR Sheet Consumption (Principal Raw Material)
Metric Tonnes

Log in to view insights

Please log in to see hidden values.

Login
CR Sheet Consumption per Unit Sold (Yield)
kg/unit
Number of Permanent Employees
Persons
Production Volume (Tin Cans & Corrugated Boxes)
Number
Sales Volume (Tin Cans & Corrugated Boxes)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently
Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025Sep 2025Mar 2026
61.57% 61.57% 61.57% 61.57% 61.57% 61.57% 61.57% 61.57% 61.57% 61.57% 61.57%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02%
38.43% 38.43% 38.42% 38.43% 38.44% 38.43% 38.42% 38.43% 38.41% 38.41% 38.42%
No. of Shareholders 142122909093105301333233518660

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents