Niks Technology Ltd
₹ 450
0.00%
22 Oct
- close price
About
Incorporated in 2014, Niks Technology Ltd is engaged in software development and providing education services and trading in drone and drone parts.[1]
Key Points
- Market Cap ₹ 22.5 Cr.
- Current Price ₹ 450
- High / Low ₹ 504 / 276
- Stock P/E 112
- Book Value ₹ 129
- Dividend Yield 0.00 %
- ROCE 4.57 %
- ROE 3.15 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Debtor days have improved from 83.0 to 54.0 days.
Cons
- Stock is trading at 3.49 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.65% over last 3 years.
- Promoter holding has decreased over last 3 years: -17.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 0.20 | 0.38 | 0.72 | 2.08 | 6.11 | 9.01 | 6.90 | |
| 0.07 | 0.10 | 0.56 | 1.54 | 5.32 | 8.36 | 6.20 | |
| Operating Profit | 0.13 | 0.28 | 0.16 | 0.54 | 0.79 | 0.65 | 0.70 |
| OPM % | 65.00% | 73.68% | 22.22% | 25.96% | 12.93% | 7.21% | 10.14% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.01 |
| Depreciation | 0.02 | 0.05 | 0.15 | 0.18 | 0.15 | 0.08 | 0.41 |
| Profit before tax | 0.11 | 0.23 | 0.01 | 0.36 | 0.61 | 0.64 | 0.28 |
| Tax % | 27.27% | 30.43% | 100.00% | 27.78% | 27.87% | 29.69% | 25.00% |
| 0.08 | 0.16 | 0.00 | 0.26 | 0.45 | 0.45 | 0.20 | |
| EPS in Rs | 4.00 | 4.41 | 0.00 | 7.16 | 10.59 | 9.00 | 4.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 79% |
| 3 Years: | 49% |
| TTM: | -23% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | -8% |
| TTM: | -56% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | -4% |
| 1 Year: | -6% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 8% |
| Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.02 | 0.36 | 0.36 | 0.36 | 0.43 | 0.50 | 0.50 |
| Reserves | 0.09 | 0.63 | 0.63 | 0.89 | 3.86 | 5.74 | 5.94 |
| 0.04 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | |
| 0.26 | 0.57 | 0.39 | 1.74 | 1.06 | 0.19 | 0.17 | |
| Total Liabilities | 0.41 | 1.56 | 1.38 | 2.99 | 5.51 | 6.43 | 6.61 |
| 0.05 | 0.28 | 0.19 | 0.83 | 0.15 | 0.69 | 0.29 | |
| CWIP | 0.11 | 0.26 | 0.56 | 0.00 | 0.56 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.25 | 1.02 | 0.63 | 2.16 | 4.80 | 5.74 | 6.32 | |
| Total Assets | 0.41 | 1.56 | 1.38 | 2.99 | 5.51 | 6.43 | 6.61 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 0.16 | 0.55 | -0.05 | 0.84 | -2.17 | -0.45 | 0.32 | |
| -0.14 | -0.42 | -0.34 | -0.27 | -0.02 | -0.06 | -0.02 | |
| 0.00 | 0.68 | 0.00 | 0.00 | 2.73 | 1.33 | 0.00 | |
| Net Cash Flow | 0.02 | 0.81 | -0.39 | 0.57 | 0.53 | 0.82 | 0.30 |
| Free Cash Flow | 0.03 | 0.12 | -0.40 | 0.57 | -2.19 | -0.51 | 0.30 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 123% | 211% | 19% | 159% | -261% | -38% | 64% |
Ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 73.00 | 76.84 | 40.56 | 119.33 | 123.66 | 71.30 | 53.96 |
| Inventory Days | 0.00 | 209.34 | 8.11 | 0.00 | |||
| Days Payable | 0.00 | 75.03 | |||||
| Cash Conversion Cycle | 73.00 | 76.84 | 40.56 | 328.67 | 56.74 | 71.30 | 53.96 |
| Working Capital Days | -164.25 | -365.00 | -96.32 | -103.53 | 121.27 | 129.63 | 183.56 |
| ROCE % | 40.35% | 1.01% | 32.14% | 22.46% | 12.16% | 4.57% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Non-Drone Revenue Share % of total revenue |
|
||||||
| Number of Permanent Employees count |
|||||||
| Drone Parts Trading Revenue Share % of total revenue |
|||||||
| Drone Spray Services Revenue Share % of total revenue |
|||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Regulation 74(5) certificate filed for quarter ended September 30, 2026; all shares remain in demat form.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
- Closure of Trading Window
-
Corrigendum To The Notice Of The Annual General Meeting (AGM)
- Corrigendum to 30 Sep 2026 AGM notice clarifies preferential issue; 18,37,800 warrants/shares and 52.09% post-issue holding.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
Business Overview:[1][2][3]
NTL provides a range of services covering
Advertising & Marketing Solutions, including
Digital Marketing, Corporate Travel Arrangements, Gifting Solutions, Event Management, etc.
a) IT Services:
- Customized Application Development
- Managed IT Services
- Cybersecurity Solutions
- Professional Services
b) Training Programs:
- Ethical Hacking
- Embedded Systems & Robotics
- Software Development
- Networking & Communication
c) Drone Technology:
- Manufacturing, repair, trading, and rental of commercial and agricultural drones
- Specialized services for healthcare, construction, and event videography
- Annual Maintenance Contracts
- Drone Spray Services
- Sale of drone parts and lift parts