Niks Technology Ltd

AI

Niks Technology Ltd

₹ 450 0.00%
22 Oct - close price
About

Incorporated in 2014, Niks Technology Ltd is engaged in software development and providing education services and trading in drone and drone parts.[1]

Key Points

Business Overview:[1][2][3]
NTL provides a range of services covering
Advertising & Marketing Solutions, including
Digital Marketing, Corporate Travel Arrangements, Gifting Solutions, Event Management, etc.
a) IT Services:
- Customized Application Development
- Managed IT Services
- Cybersecurity Solutions
- Professional Services
b) Training Programs:
- Ethical Hacking
- Embedded Systems & Robotics
- Software Development
- Networking & Communication
c) Drone Technology:
- Manufacturing, repair, trading, and rental of commercial and agricultural drones
- Specialized services for healthcare, construction, and event videography
- Annual Maintenance Contracts
- Drone Spray Services
- Sale of drone parts and lift parts

  • Market Cap ₹ 22.5 Cr.
  • Current Price ₹ 450
  • High / Low ₹ 504 / 276
  • Stock P/E 112
  • Book Value ₹ 129
  • Dividend Yield 0.00 %
  • ROCE 4.57 %
  • ROE 3.15 %
  • Face Value ₹ 10.0

Pros

  • Company is almost debt free.
  • Debtor days have improved from 83.0 to 54.0 days.

Cons

  • Stock is trading at 3.49 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.65% over last 3 years.
  • Promoter holding has decreased over last 3 years: -17.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
0.16 0.12 0.25 0.21 0.50 0.67 1.41 1.88 4.23 5.03 4.06 5.31 1.59
0.03 0.02 0.07 0.12 0.43 0.55 0.99 1.37 3.95 4.63 3.74 4.93 1.29
Operating Profit 0.13 0.10 0.18 0.09 0.07 0.12 0.42 0.51 0.28 0.40 0.32 0.38 0.30
OPM % 81.25% 83.33% 72.00% 42.86% 14.00% 17.91% 29.79% 27.13% 6.62% 7.95% 7.88% 7.16% 18.87%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00
Depreciation 0.02 0.01 0.04 0.07 0.08 0.06 0.13 0.07 0.08 0.03 0.05 0.20 0.21
Profit before tax 0.11 0.09 0.14 0.02 -0.01 0.06 0.29 0.44 0.17 0.37 0.27 0.18 0.09
Tax % 27.27% 22.22% 35.71% 50.00% 0.00% 33.33% 27.59% 27.27% 35.29% 24.32% 37.04% 27.78% 22.22%
0.09 0.07 0.10 0.02 -0.01 0.05 0.21 0.33 0.12 0.28 0.17 0.13 0.07
EPS in Rs 4.50 3.50 2.75 0.55 -0.28 1.38 5.78 9.09 2.82 6.22 3.40 2.60 1.40
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.20 0.38 0.72 2.08 6.11 9.01 6.90
0.07 0.10 0.56 1.54 5.32 8.36 6.20
Operating Profit 0.13 0.28 0.16 0.54 0.79 0.65 0.70
OPM % 65.00% 73.68% 22.22% 25.96% 12.93% 7.21% 10.14%
0.00 0.00 0.00 0.00 0.00 0.08 0.00
Interest 0.00 0.00 0.00 0.00 0.03 0.01 0.01
Depreciation 0.02 0.05 0.15 0.18 0.15 0.08 0.41
Profit before tax 0.11 0.23 0.01 0.36 0.61 0.64 0.28
Tax % 27.27% 30.43% 100.00% 27.78% 27.87% 29.69% 25.00%
0.08 0.16 0.00 0.26 0.45 0.45 0.20
EPS in Rs 4.00 4.41 0.00 7.16 10.59 9.00 4.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 79%
3 Years: 49%
TTM: -23%
Compounded Profit Growth
10 Years: %
5 Years: 5%
3 Years: -8%
TTM: -56%
Stock Price CAGR
10 Years: %
5 Years: 18%
3 Years: -4%
1 Year: -6%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 8%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.02 0.36 0.36 0.36 0.43 0.50 0.50
Reserves 0.09 0.63 0.63 0.89 3.86 5.74 5.94
0.04 0.00 0.00 0.00 0.16 0.00 0.00
0.26 0.57 0.39 1.74 1.06 0.19 0.17
Total Liabilities 0.41 1.56 1.38 2.99 5.51 6.43 6.61
0.05 0.28 0.19 0.83 0.15 0.69 0.29
CWIP 0.11 0.26 0.56 0.00 0.56 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.25 1.02 0.63 2.16 4.80 5.74 6.32
Total Assets 0.41 1.56 1.38 2.99 5.51 6.43 6.61

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.16 0.55 -0.05 0.84 -2.17 -0.45 0.32
-0.14 -0.42 -0.34 -0.27 -0.02 -0.06 -0.02
0.00 0.68 0.00 0.00 2.73 1.33 0.00
Net Cash Flow 0.02 0.81 -0.39 0.57 0.53 0.82 0.30
Free Cash Flow 0.03 0.12 -0.40 0.57 -2.19 -0.51 0.30
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 123% 211% 19% 159% -261% -38% 64%

Ratios

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 73.00 76.84 40.56 119.33 123.66 71.30 53.96
Inventory Days 0.00 209.34 8.11 0.00
Days Payable 0.00 75.03
Cash Conversion Cycle 73.00 76.84 40.56 328.67 56.74 71.30 53.96
Working Capital Days -164.25 -365.00 -96.32 -103.53 121.27 129.63 183.56
ROCE % 40.35% 1.01% 32.14% 22.46% 12.16% 4.57%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Non-Drone Revenue Share
% of total revenue

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
count
Drone Parts Trading Revenue Share
% of total revenue
Drone Spray Services Revenue Share
% of total revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Dec 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026
72.38% 72.38% 72.38% 72.38% 63.63% 46.22% 54.37% 54.37% 51.35% 51.35% 46.22% 46.22%
27.62% 27.62% 27.62% 27.63% 36.38% 53.78% 45.62% 45.62% 48.65% 48.65% 53.78% 53.78%
No. of Shareholders 606058738984849090909076

Documents