Niks Technology Ltd

Niks Technology Ltd

₹ 432 0.00%
20 Jan - close price
About

Incorporated in 2014, Niks Technology Ltd is engaged in software development and providing education services and trading in drone and drone parts.[1]

Key Points

Business Overview:[1][2][3]
NTL provides a range of services covering
Advertising & Marketing Solutions, including
Digital Marketing, Corporate Travel Arrangements, Gifting Solutions, Event Management, etc.
a) IT Services:
- Customized Application Development
- Managed IT Services
- Cybersecurity Solutions
- Professional Services
b) Training Programs:
- Ethical Hacking
- Embedded Systems & Robotics
- Software Development
- Networking & Communication
c) Drone Technology:
- Manufacturing, repair, trading, and rental of commercial and agricultural drones
- Specialized services for healthcare, construction, and event videography
- Annual Maintenance Contracts
- Drone Spray Services
- Sale of drone parts and lift parts

  • Market Cap 21.6 Cr.
  • Current Price 432
  • High / Low 504 / 432
  • Stock P/E 72.0
  • Book Value 127
  • Dividend Yield 0.00 %
  • ROCE 12.2 %
  • ROE 8.55 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 105 to 71.3 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 12.7% over last 3 years.
  • Promoter holding has decreased over last 3 years: -21.0%
  • Working capital days have increased from 49.1 days to 130 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
0.16 0.12 0.25 0.21 0.50 0.67 1.41 1.88 4.23 5.03 4.06 5.31
0.03 0.02 0.07 0.12 0.43 0.55 0.99 1.37 3.95 4.63 3.74 4.93
Operating Profit 0.13 0.10 0.18 0.09 0.07 0.12 0.42 0.51 0.28 0.40 0.32 0.38
OPM % 81.25% 83.33% 72.00% 42.86% 14.00% 17.91% 29.79% 27.13% 6.62% 7.95% 7.88% 7.16%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00
Depreciation 0.02 0.01 0.04 0.07 0.08 0.06 0.13 0.07 0.08 0.03 0.05 0.20
Profit before tax 0.11 0.09 0.14 0.02 -0.01 0.06 0.29 0.44 0.17 0.37 0.27 0.18
Tax % 27.27% 22.22% 35.71% 50.00% 0.00% 33.33% 27.59% 27.27% 35.29% 24.32% 37.04% 27.78%
0.09 0.07 0.10 0.02 -0.01 0.05 0.21 0.33 0.12 0.28 0.17 0.13
EPS in Rs 45.00 35.00 2.75 0.55 -0.28 1.38 5.78 9.09 2.82 6.22 3.40 2.60
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.20 0.38 0.72 2.08 6.11 9.01 9.37
0.07 0.10 0.56 1.54 5.32 8.36 8.67
Operating Profit 0.13 0.28 0.16 0.54 0.79 0.65 0.70
OPM % 65.00% 73.68% 22.22% 25.96% 12.93% 7.21% 7.47%
0.00 0.00 0.00 0.00 0.00 0.08 0.00
Interest 0.00 0.00 0.00 0.00 0.03 0.01 0.00
Depreciation 0.02 0.05 0.15 0.18 0.15 0.08 0.25
Profit before tax 0.11 0.23 0.01 0.36 0.61 0.64 0.45
Tax % 27.27% 30.43% 100.00% 27.78% 27.87% 29.69%
0.08 0.16 0.00 0.26 0.45 0.45 0.30
EPS in Rs 40.00 4.41 0.00 7.16 10.59 9.00 6.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 114%
3 Years: 132%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: 41%
3 Years: %
TTM: -25%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 42%
1 Year: -12%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 13%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.02 0.36 0.36 0.36 0.43 0.50 0.50
Reserves 0.09 0.63 0.63 0.89 3.86 5.74 5.87
0.04 0.00 0.00 0.00 0.16 0.00 0.00
0.26 0.57 0.39 1.74 1.06 0.19 0.22
Total Liabilities 0.41 1.56 1.38 2.99 5.51 6.43 6.59
0.05 0.28 0.19 0.83 0.15 0.69 0.10
CWIP 0.11 0.26 0.56 0.00 0.56 0.00 0.38
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.25 1.02 0.63 2.16 4.80 5.74 6.11
Total Assets 0.41 1.56 1.38 2.99 5.51 6.43 6.59

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.16 0.55 -0.05 0.84 -2.17 -0.45
-0.14 -0.42 -0.34 -0.27 -0.02 -0.06
0.00 0.68 0.00 0.00 2.73 1.33
Net Cash Flow 0.02 0.81 -0.39 0.57 0.53 0.82

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 73.00 76.84 40.56 119.33 123.66 71.30
Inventory Days 0.00 209.34 8.11 0.00
Days Payable 0.00 75.03
Cash Conversion Cycle 73.00 76.84 40.56 328.67 56.74 71.30
Working Capital Days -164.25 -365.00 -96.32 -103.53 121.27 129.63
ROCE % 40.35% 1.01% 32.14% 22.46% 12.16%

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Dec 2023Mar 2024Sep 2024Mar 2025Sep 2025
72.38% 72.38% 72.38% 72.38% 72.38% 63.63% 46.22% 54.37% 54.37% 51.35% 51.35%
27.62% 27.62% 27.62% 27.62% 27.63% 36.38% 53.78% 45.62% 45.62% 48.65% 48.65%
No. of Shareholders 14660605873898484909090

Documents