Net Pix Shorts Digital Media Ltd
₹ 32.0
0.00%
25 Jul 2025
About
Incorporated in 2019, Net Pix Shorts Digital Media Ltd provides digital online content on various OTT platforms and social media channels and also offers in content creation which involves short films, documentaries, telefilms, etc.[1]
Key Points
- Market Cap ₹ 10.2 Cr.
- Current Price ₹ 32.0
- High / Low ₹ 32.0 / 32.0
- Stock P/E
- Book Value ₹ 18.1
- Dividend Yield 0.00 %
- ROCE -0.73 %
- ROE -0.68 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 179 to 132 days.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -0.23% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 0.18 | 0.26 | 0.45 | 0.58 | 0.52 | 0.47 | 0.37 | |
| 0.11 | 0.61 | 0.74 | 0.63 | 0.44 | 0.53 | 0.50 | |
| Operating Profit | 0.07 | -0.35 | -0.29 | -0.05 | 0.08 | -0.06 | -0.13 |
| OPM % | 38.89% | -134.62% | -64.44% | -8.62% | 15.38% | -12.77% | -35.14% |
| 0.00 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.07 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 |
| Profit before tax | 0.03 | -0.38 | -0.29 | -0.07 | 0.06 | -0.08 | -0.14 |
| Tax % | 33.33% | -26.32% | -17.24% | -42.86% | 16.67% | -37.50% | |
| 0.02 | -0.29 | -0.24 | -0.04 | 0.04 | -0.04 | -0.14 | |
| EPS in Rs | 0.12 | -0.91 | -0.75 | -0.12 | 0.12 | -0.12 | -0.44 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 1% |
| TTM: | -55% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| TTM: | -108% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | -3% |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -2% |
| 3 Years: | 0% |
| Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1.60 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 |
| Reserves | 0.02 | 2.94 | 2.70 | 2.66 | 2.70 | 2.66 | 2.59 |
| 2.25 | 0.49 | 0.54 | 0.54 | 2.04 | 7.97 | 8.18 | |
| 1.37 | 0.60 | 0.21 | 0.58 | 0.44 | 0.39 | 0.39 | |
| Total Liabilities | 5.24 | 7.23 | 6.65 | 6.98 | 8.38 | 14.22 | 14.36 |
| 0.14 | 0.08 | 0.04 | 0.08 | 0.06 | 0.04 | 0.04 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 5.10 | 7.15 | 6.61 | 6.90 | 8.32 | 14.18 | 14.32 | |
| Total Assets | 5.24 | 7.23 | 6.65 | 6.98 | 8.38 | 14.22 | 14.36 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -3.00 | -2.73 | -1.00 | 0.08 | -1.56 | -5.93 | |
| 0.77 | 4.74 | 0.78 | -0.05 | 0.00 | 0.00 | |
| 2.25 | -1.76 | 0.06 | 0.00 | 1.50 | 5.92 | |
| Net Cash Flow | 0.01 | 0.24 | -0.17 | 0.03 | -0.06 | -0.01 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 365.00 | 224.62 | 137.89 | 144.74 | 259.71 | 132.02 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 365.00 | 224.62 | 137.89 | 144.74 | 259.71 | 132.02 |
| Working Capital Days | 6,205.00 | 6,134.81 | 4,258.33 | 3,410.86 | 4,878.37 | 6,111.81 |
| ROCE % | -7.24% | -4.44% | -1.09% | 0.84% | -0.73% |
Insights
In beta| Nov 2020 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Inventory Value - Finished Short Films INR Lakhs |
|
|||
| Inventory Value - Work in Progress (Short Films & Songs) INR Lakhs |
||||
| Inventory Value - Finished Songs INR Lakhs |
||||
| Number of Permanent Employees Number |
||||
| Total YouTube Subscribers (Aggregate) Number |
||||
| Total YouTube Views (Aggregate) Lakhs |
||||
| Released Music Video Titles Number |
||||
| Released Short Film Titles Number |
||||
| Total Content Volume (Released) Minutes |
||||
Requires Premium
Requires Premium
Documents
Announcements
-
Post Offer Advertisement
2d - Aryaman Financial Services Ltd ("Manager to the Offer") has submitted to BSE a copy of newspaper cutting of the Post Offer Advertisement, which is published …
-
Pre-Offer Advertisement
12 Feb - Postal ballot; e-voting Feb13–Mar14, result by Mar17; Q3 revenue ₹38,821.68L, PAT ₹1,920.85L.
-
Recommendations of the Committee of ID under Reg 26(7) of SEBI (SAST) Regulations, 2011
11 Feb - Open offer to acquire 8,32,016 shares (26%) at Rs32 each; IDC recommendation published Feb 11, 2026.
-
Letter of Offer
6 Feb - Acquirers to buy 23,00,000 shares (71.87%) at ₹30; open offer 8,32,016 shares at ₹32; Feb 13–27,2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
19 Jan - Registrar confirmation under Regulation 74(5) for quarter ended 31 Dec 2025.
Business Overview:[1]
NPSDML was a proprietorship named M/s. First Step Entertainment Capital. Currently, it is a technology based entertainment company which deals in online short film contents and publishing them on various digital online portals and OTT platforms.