Net Pix Shorts Digital Media Ltd

Net Pix Shorts Digital Media Ltd

₹ 32.0 -3.03%
26 May - close price
About

Incorporated in 2019, Net Pix Shorts Digital Media Ltd provides digital online content on various OTT platforms and social media channels and also offers in content creation which involves short films, documentaries, telefilms, etc.[1]

Key Points

Business Overview:[1]
NPSDML was a proprietorship named M/s. First Step Entertainment Capital. Currently, it is a technology based entertainment company which deals in online short film contents and publishing them on various digital online portals and OTT platforms.

  • Market Cap 10.2 Cr.
  • Current Price 32.0
  • High / Low 32.0 / 32.0
  • Stock P/E
  • Book Value 18.3
  • Dividend Yield 0.00 %
  • ROCE -0.64 %
  • ROE -0.68 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 179 to 132 days.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.23% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
0.00 0.26 0.21 0.25 0.23 0.35 0.00 0.52 0.31 0.16
0.08 0.53 0.33 0.40 0.30 0.33 1.74 -1.30 0.25 0.27
Operating Profit -0.08 -0.27 -0.12 -0.15 -0.07 0.02 -1.74 1.82 0.06 -0.11
OPM % -103.85% -57.14% -60.00% -30.43% 5.71% 350.00% 19.35% -68.75%
0.01 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.03 0.02 0.02 0.02 0.00 0.02 0.01 0.01 0.01
Profit before tax -0.10 -0.27 -0.12 -0.17 -0.09 0.02 -1.76 1.81 0.05 -0.12
Tax % 0.00% -37.04% 0.00% -29.41% 0.00% -150.00% 0.00% 0.55% 40.00% -41.67%
-0.11 -0.18 -0.12 -0.12 -0.09 0.06 -1.76 1.80 0.03 -0.07
EPS in Rs -0.48 -0.56 -0.37 -0.37 -0.28 0.19 -5.50 5.62 0.09 -0.22
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.18 0.26 0.45 0.58 0.52 0.47
0.11 0.61 0.74 0.63 0.44 0.52
Operating Profit 0.07 -0.35 -0.29 -0.05 0.08 -0.05
OPM % 38.89% -134.62% -64.44% -8.62% 15.38% -10.64%
0.00 0.04 0.03 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.07 0.03 0.02 0.02 0.02
Profit before tax 0.03 -0.38 -0.29 -0.07 0.06 -0.07
Tax % 33.33% -26.32% -17.24% -42.86% 16.67% -42.86%
0.02 -0.29 -0.24 -0.04 0.04 -0.04
EPS in Rs 0.12 -0.91 -0.75 -0.12 0.12 -0.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 1%
TTM: -10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 22%
TTM: -200%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -1%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: -2%
3 Years: 0%
Last Year: -1%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.60 3.20 3.20 3.20 3.20 3.20
Reserves 0.02 2.94 2.70 2.66 2.70 2.66
2.25 0.49 0.54 0.54 2.04 7.97
1.37 0.60 0.21 0.58 0.44 0.38
Total Liabilities 5.24 7.23 6.65 6.98 8.38 14.21
0.14 0.08 0.04 0.08 0.06 0.04
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
5.10 7.15 6.61 6.90 8.32 14.17
Total Assets 5.24 7.23 6.65 6.98 8.38 14.21

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3.00 -2.73 -1.00 0.08 -1.56 -5.93
0.77 4.74 0.78 -0.05 0.00 0.00
2.25 -1.76 0.06 0.00 1.50 5.92
Net Cash Flow 0.01 0.24 -0.17 0.03 -0.06 -0.01

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 365.00 224.62 137.89 144.74 259.71 132.02
Inventory Days
Days Payable
Cash Conversion Cycle 365.00 224.62 137.89 144.74 259.71 132.02
Working Capital Days 6,205.00 6,134.81 4,258.33 3,410.86 4,878.37 6,111.81
ROCE % -7.24% -4.44% -1.09% 0.84% -0.64%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
71.87% 71.87% 71.87% 71.87% 71.87% 71.87% 71.87% 71.87% 71.87% 71.87% 71.87% 71.87%
28.13% 28.13% 28.13% 28.13% 28.13% 28.13% 28.12% 28.12% 28.12% 28.11% 28.11% 28.11%
No. of Shareholders 555756555553545352505050

Documents