Altius Telecom Infrastructure Trust
Data Infrastructure Trust is enaged in the business to carry on the activities of an infrastructure investment trust, as permissible under the SEBI InvIT Regulations and to raise funds and making investments in accordance with the SEBI InvIT Regulations and Indenture of Trust.
- Market Cap ₹ 45,391 Cr.
- Current Price ₹ 149
- High / Low ₹ 160 / 140
- Stock P/E 7.97
- Book Value ₹ 114
- Dividend Yield 2.50 %
- ROCE 16.5 %
- ROE 17.9 %
- Face Value ₹ 150
Pros
Cons
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Telecommunication Telecommunication Telecom - Services Telecom - Infrastructure
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 0 | 1,386 | 3,904 | 4,065 | 4,146 | 6,554 | 5,781 | |
| 7 | 27 | 46 | 63 | 72 | 111 | 105 | |
| Operating Profit | -7 | 1,359 | 3,858 | 4,002 | 4,074 | 6,443 | 5,676 |
| OPM % | 98% | 99% | 98% | 98% | 98% | 98% | |
| 0 | 0 | 0 | 2 | 156 | 0 | 1,085 | |
| Interest | 10 | 4 | 0 | 0 | 46 | 756 | 1,055 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -17 | 1,355 | 3,858 | 4,004 | 4,184 | 5,688 | 5,706 |
| Tax % | 0% | 0% | 0% | 0% | -0% | 0% | |
| -17 | 1,355 | 3,858 | 4,003 | 4,185 | 5,680 | 5,696 | |
| EPS in Rs | 5.37 | 14.82 | 15.38 | 16.08 | 18.64 | 18.70 | |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 122% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| TTM: | 86% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 222% |
| 3 Years: | 14% |
| TTM: | 37% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -3% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 16% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.00 | 25,215 | 26,115 | 26,115 | 26,102 | 31,273 |
| Reserves | -4 | 127 | 1,805 | 2,752 | 2,271 | 3,691 |
| 110 | 0 | 0 | 0 | 1,238 | 13,521 | |
| 6 | 236 | 663 | 694 | 357 | 434 | |
| Total Liabilities | 111 | 25,578 | 28,583 | 29,561 | 29,968 | 48,919 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 110 | 215 | 1,498 | 1,498 | 1,498 | 14,786 |
| 2 | 25,363 | 27,085 | 28,063 | 28,470 | 34,133 | |
| Total Assets | 111 | 25,578 | 28,583 | 29,561 | 29,968 | 48,919 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -1 | 1,038 | 2,194 | 3,031 | 4,678 | -55 | |
| 0 | -25,105 | -318 | 2 | -1,184 | -12,312 | |
| 2 | 24,080 | -1,863 | -3,056 | -3,488 | 12,443 | |
| Net Cash Flow | 1 | 12 | 12 | -22 | 6 | 76 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | |
| Working Capital Days | 88 | 156 | 239 | 139 | 295 | |
| ROCE % | 11% | 14% | 14% | 14% | 16% |
Documents
Announcements
-
Reg 18(6): Disclosure of record date for purpose of distribution
22 Aug - Declared distribution Rs.3.7162/unit (Rs.2.6071 RoC, Rs.1.1091 RoC); record date Aug 28, payment by Sep 4, 2025.
-
Reg 23(5)(i): Disclosure of material issue
22 Aug - Declared Rs3.7162/unit distribution: Rs2.6071 return on capital, Rs1.1091 return of capital; record date Aug 28, payable Sep 4, 2025.
-
Reg 23(5)(i): Disclosure of material issue
18 Aug - Board meeting Aug 22 to consider distribution; record date Aug 28; trading window closes Aug 19.
-
Reg 23(5)(i): Disclosure of material issue
30 Jul - Quarterly report with Rs. 2,675 Cr NCD issuances and listings by Altius Telecom Trust and SPV.
-
Reg 23(5)(i): Disclosure of material issue
30 Jul - Q1 FY2025-26 unaudited financials, NAV Rs.149.09/unit, stable income, no material deviations reported.
History
DIT, formerly known as Tower Infrastructure Trust, was originally incorporated by Reliance Industrial Investments and Holdings in FY19, as a trust. In FY20, BIF IV Jarvis India Pte Ltd became sponsor to the InvIT by subscribing to 89.79% of the InvIT units. Post this, the InvIT acquired a 100% equity stake in SDIL. The units of the InvIT got listed on the Bombay Stock Exchange (BSE) w.e.f. Sep,20. In Oct,21, the name of the trust was changed to Data Infrastructure Trust. The trustee is Axis Trustee Services Ltd. Brookfield India Infrastructure Manager Pvt Ltd (BIIMPL) is the investment manager of the trust. SDIL is Data InvIT’s first investment and is engaged in the business of operating and managing the tower assets which have been transferred to it from RJIL. In March 2022, Data InvIT acquired Crest, a leading indoor coverage solutions provider in India, for a consideration of around Rs 900 crore.[1]