Bonlon Industries Ltd
Incorporated in 1997, Bonlon Industries Ltd is in the business of manufacturing and trading of metal & copper, and running a hotel[1]
- Market Cap ₹ 45.1 Cr.
- Current Price ₹ 31.8
- High / Low ₹ 44.6 / 22.5
- Stock P/E 16.8
- Book Value ₹ 57.6
- Dividend Yield 0.00 %
- ROCE 4.98 %
- ROE 3.34 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.55 times its book value
- Debtor days have improved from 34.3 to 21.6 days.
- Company's working capital requirements have reduced from 53.5 days to 33.5 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Diversified Metals Diversified Metals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
238 | 242 | 215 | 243 | 158 | 431 | 623 | |
238 | 245 | 222 | 248 | 158 | 425 | 616 | |
Operating Profit | 0 | -2 | -8 | -5 | 0 | 6 | 7 |
OPM % | 0% | -1% | -4% | -2% | 0% | 1% | 1% |
1 | 3 | 12 | 17 | 3 | 0 | 0 | |
Interest | 0 | 0 | 1 | 0 | 0 | 1 | 2 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Profit before tax | 0 | 0 | 3 | 12 | 3 | 3 | 4 |
Tax % | 35% | 15% | 21% | 3% | 26% | 25% | 25% |
0 | 0 | 3 | 12 | 2 | 2 | 3 | |
EPS in Rs | 0.60 | 0.93 | 2.59 | 11.51 | 1.39 | 1.64 | 1.89 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | % |
TTM: | 44% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 28% |
3 Years: | % |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -6% |
1 Year: | -12% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 10 | 10 | 14 | 14 | 14 |
Reserves | 10 | 10 | 38 | 50 | 59 | 65 | 67 |
7 | 0 | 3 | 1 | 4 | 30 | 31 | |
30 | 28 | 13 | 82 | 37 | 24 | 16 | |
Total Liabilities | 49 | 41 | 64 | 143 | 114 | 133 | 128 |
3 | 2 | 4 | 3 | 8 | 10 | 15 | |
CWIP | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Investments | 0 | 0 | 5 | 4 | 9 | 9 | 9 |
46 | 38 | 56 | 136 | 96 | 113 | 105 | |
Total Assets | 49 | 41 | 64 | 143 | 114 | 133 | 128 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
2 | 6 | -4 | 59 | -44 | -11 | 36 | |
1 | 2 | 5 | 5 | -10 | -3 | -19 | |
-4 | -7 | -2 | -56 | 52 | 14 | -1 | |
Net Cash Flow | -1 | 1 | -2 | 7 | -2 | 0 | 15 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 40 | 5 | 15 | 38 | 46 | 47 | 22 |
Inventory Days | 13 | 21 | 1 | 5 | 24 | 26 | 8 |
Days Payable | 46 | 38 | 20 | 79 | 29 | 20 | 5 |
Cash Conversion Cycle | 7 | -12 | -4 | -36 | 41 | 53 | 25 |
Working Capital Days | 20 | 10 | 33 | -6 | 103 | 74 | 33 |
ROCE % | -4% | -17% | -3% | 4% | 5% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - Company has submitted the copies of newspaper publication.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Submission of Annual Secretarial Compliance Report for FY ended 31 March 2025.
-
APPOINTMENT OF SECRETARIAL AUDITOR, INTERNAL AUDITOR AND COST AUDITOR
28 May - Audited financial results FY25 approved; unmodified audit opinion; auditor appointments for FY26 disclosed.
- RESULTS- STANDALONE AND CONSOLIDATED AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED 31ST MARCH 2025 28 May
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING
28 May - Audited financial results FY25 approved; unmodified audit opinion; auditor appointments for FY26 disclosed.
Business Overview:[1]
Company is in the business of manufacturing and trading of different metals. Apart from this, company also deals in Hotel and Civil Construction