Bonlon Industries Ltd

Bonlon Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bonlon Industries Ltd

₹ 53.4 -4.98%
01 Feb - close price
bonlonindustries.com BSE: 543211
About

Incorporated in 1997, Bonlon Industries Ltd is in the business of manufacturing and trading of metal & copper, and running a hotel[1]

Key Points

Business Overview:[1]
Company is in the business of manufacturing and trading of different metals. Apart from this, company also deals in Hotel and Civil Construction

Website BSE
  • Market Cap ₹ 75.7 Cr.
  • Current Price ₹ 53.4
  • High / Low ₹ 74.0 / 22.5
  • Stock P/E 999
  • Book Value ₹ 58.5
  • Dividend Yield 0.00 %
  • ROCE 5.03 %
  • ROE 3.35 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.91 times its book value
  • Debtor days have improved from 34.3 to 21.6 days.
  • Company's working capital requirements have reduced from 33.4 days to 17.6 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Contingent liabilities of Rs.80.9 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Diversified Metals Diversified Metals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
92.63 118.64 133.98 204.65 138.38 146.08 180.30 242.00
90.73 116.82 132.03 202.98 136.32 144.93 175.01 244.17
Operating Profit 1.90 1.82 1.95 1.67 2.06 1.15 5.29 -2.17
OPM % 2.05% 1.53% 1.46% 0.82% 1.49% 0.79% 2.93% -0.90%
-0.19 0.04 0.01 0.01 0.03 0.26 0.39 0.27
Interest 0.30 0.29 0.44 0.66 0.40 0.44 0.66 0.67
Depreciation 0.49 0.48 0.37 0.39 0.42 0.43 0.32 0.34
Profit before tax 0.92 1.09 1.15 0.63 1.27 0.54 4.70 -2.91
Tax % 26.09% 24.77% 25.22% 23.81% 25.20% 22.22% 24.68% -24.40%
0.69 0.82 0.85 0.47 0.94 0.42 3.53 -2.20
EPS in Rs 0.49 0.58 0.60 0.33 0.66 0.30 2.49 -1.55
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025 TTM
238 242 215 243 158 431 623 707
238 245 222 248 158 425 616 700
Operating Profit 0 -2 -8 -5 0 6 7 6
OPM % 0% -1% -4% -2% 0% 1% 1% 1%
1 3 12 17 3 0 0 1
Interest 0 0 1 0 0 1 2 2
Depreciation 0 0 0 0 0 2 2 2
Profit before tax 0 0 3 12 3 3 4 4
Tax % 35% 15% 21% 3% 26% 25% 25%
0 0 3 12 2 2 3 3
EPS in Rs 0.60 0.93 2.59 11.51 1.39 1.64 1.89 1.90
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: %
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: 28%
3 Years: %
TTM: -5%
Stock Price CAGR
10 Years: %
5 Years: 24%
3 Years: -6%
1 Year: 74%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3 3 10 10 14 14 14 14
Reserves 10 10 38 50 59 65 67 69
7 0 3 1 4 30 31 41
30 28 13 82 37 24 16 36
Total Liabilities 49 41 64 143 114 133 128 161
3 2 4 3 8 10 15 24
CWIP 0 0 0 0 1 0 0 5
Investments 0 0 5 4 9 9 9 6
46 38 56 136 96 113 105 126
Total Assets 49 41 64 143 114 133 128 161

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025
2 6 -4 59 -44 -11 36
1 2 5 5 -10 -3 -19
-4 -7 -2 -56 52 14 -1
Net Cash Flow -1 1 -2 7 -2 0 15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025
Debtor Days 40 5 15 38 46 47 22
Inventory Days 13 21 1 5 24 26 8
Days Payable 46 38 20 79 29 20 5
Cash Conversion Cycle 7 -12 -4 -36 41 53 25
Working Capital Days 10 10 33 -7 95 49 18
ROCE % -4% -17% -3% 4% 5%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
64.37% 64.37% 64.37% 64.37% 63.91% 63.91% 66.74% 66.74% 66.74% 66.74% 66.74% 66.74%
35.62% 35.62% 35.63% 35.62% 36.08% 36.08% 33.27% 33.26% 33.25% 33.27% 33.26% 33.25%
No. of Shareholders 5337057921,0831,6611,8802,8263,4743,5704,2494,0795,415

Documents

Announcements

Annual reports