SM Auto Stamping Ltd

AI
SM Auto Stamping Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

SM Auto Stamping Ltd

₹ 30.0 0.00%
22 Oct - close price
smautostamping.com BSE - SME: 543065
About

Incorporated in 1995, SM Auto Stamping Ltd manufactures precision sheet metal
stamping and deep drawn components.[1]

Key Points

Business Overview:[1]
SMASL designs and manufactures sheet metal components and sub-assemblies for automotive OEMs, serving passenger vehicles, commercial vehicles, tractors, and electrical equipment, while also providing sheet metal blanking and forming job work services.

Website BSE
  • Market Cap ₹ 41.1 Cr.
  • Current Price ₹ 30.0
  • High / Low ₹ 33.9 / 15.0
  • Stock P/E 12.1
  • Book Value ₹ 18.9
  • Dividend Yield 5.00 %
  • ROCE 16.1 %
  • ROE 14.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Earnings include an other income of Rs.1.69 Cr.
  • Debtor days have increased from 29.4 to 45.6 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
33.40 36.43 31.13 30.89 35.49 34.12 37.19
31.46 33.85 27.31 30.25 32.21 33.06 34.19
Operating Profit 1.94 2.58 3.82 0.64 3.28 1.06 3.00
OPM % 5.81% 7.08% 12.27% 2.07% 9.24% 3.11% 8.07%
0.48 0.42 0.46 0.67 1.22 0.58 1.20
Interest 0.53 0.64 0.41 0.41 0.42 0.38 0.36
Depreciation 0.69 0.67 0.65 0.57 0.58 0.57 0.63
Profit before tax 1.20 1.69 3.22 0.33 3.50 0.69 3.21
Tax % 31.67% 30.77% 43.17% 33.33% 28.00% 28.99% 28.66%
1.63 1.50 2.07 0.26 2.85 0.79 2.56
EPS in Rs 1.14 1.05 1.51 0.19 2.08 0.58 1.87
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
50.84 63.35 58.13 44.27 38.93 54.33 68.66 67.56 66.38 71.31
48.42 58.24 53.96 45.47 37.65 49.52 63.27 61.17 62.46 67.16
Operating Profit 2.42 5.11 4.17 -1.20 1.28 4.81 5.39 6.39 3.92 4.15
OPM % 4.76% 8.07% 7.17% -2.71% 3.29% 8.85% 7.85% 9.46% 5.91% 5.82%
2.53 2.79 0.76 0.12 1.14 0.86 1.54 0.89 1.89 1.69
Interest 3.41 2.69 1.36 1.28 1.91 1.32 1.27 1.05 0.83 0.74
Depreciation 2.54 2.34 1.20 0.67 1.14 1.15 1.21 1.32 1.14 1.20
Profit before tax -1.00 2.87 2.37 -3.03 -0.63 3.20 4.45 4.91 3.84 3.90
Tax % 56.00% 21.60% 25.74% -29.70% 169.84% -13.75% 30.56% 38.90% 28.39% 28.72%
-1.57 8.94 2.26 -1.96 -1.65 3.79 3.32 3.57 3.12 3.35
EPS in Rs -1.60 8.40 2.17 -1.37 -1.15 2.65 2.32 2.61 2.28 2.45
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 53.80% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 1%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: 29%
3 Years: 7%
TTM: 9%
Stock Price CAGR
10 Years: %
5 Years: 15%
3 Years: -9%
1 Year: 1%
Return on Equity
10 Years: 14%
5 Years: 16%
3 Years: 15%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.31 1.31 1.31 14.29 14.29 14.29 14.29 13.69 13.69 13.69
Reserves 7.73 9.88 10.87 1.66 0.00 3.79 5.32 5.70 8.82 12.17
26.59 21.50 12.73 14.85 10.35 8.86 7.32 5.52 2.54 7.54
16.88 21.82 13.88 4.45 8.03 8.68 9.78 8.83 9.60 8.86
Total Liabilities 52.51 54.51 38.79 35.25 32.67 35.62 36.71 33.74 34.65 42.26
26.09 24.51 8.39 8.58 8.83 9.16 10.51 8.99 8.84 11.69
CWIP 0.03 0.00 0.00 0.00 0.69 1.32 0.29 0.45 1.20 0.04
Investments 0.12 0.05 3.78 11.38 11.43 11.58 11.81 12.38 12.74 13.31
26.27 29.95 26.62 15.29 11.72 13.56 14.10 11.92 11.87 17.22
Total Assets 52.51 54.51 38.79 35.25 32.67 35.62 36.71 33.74 34.65 42.26

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
54.26 5.28 0.81 1.69 0.53 3.38 6.54 5.47 1.23 2.51
-52.35 1.68 1.01 -4.10 -0.93 -1.43 -0.35 -0.32 -2.08 -3.43
-1.80 -7.07 -1.91 5.59 -2.84 -1.93 -6.20 -5.20 0.85 0.90
Net Cash Flow 0.11 -0.12 -0.09 3.18 -3.24 0.01 0.00 -0.05 0.00 -0.02
Free Cash Flow 53.18 5.20 0.10 0.24 -1.07 1.27 5.77 5.72 -0.51 -0.37
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 2,250% 112% 30% -185% 50% 74% 132% 108% 51% 78%

Ratios

Consolidated / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 74.09 83.49 62.54 50.38 64.41 47.30 42.32 22.42 20.24 45.61
Inventory Days 110.90 85.86 74.93 41.38 43.59 41.64 28.43 42.07 39.85 32.98
Days Payable 121.70 128.03 91.31 21.61 67.56 60.02 44.87 35.57 41.53 37.30
Cash Conversion Cycle 63.29 41.32 46.16 70.15 40.45 28.91 25.88 28.92 18.55 41.29
Working Capital Days -13.35 -14.81 2.57 -17.73 -13.41 -2.28 -9.62 -9.18 11.93 25.03
ROCE % 14.12% 12.79% -4.67% 2.92% 17.53% 18.23% 21.84% 18.69% 16.12%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Permanent Employees
count

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization
%
Production Volume
MT
Share of Sale of Products in Revenue
%
Share of Scrap Sales in Revenue
%
Share of Service/Job Work Revenue
%
Installed Capacity
MT p.a.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026
73.12% 73.12% 73.12% 73.12% 73.12% 73.12% 72.95% 72.95% 72.95% 72.95% 72.95% 72.95%
26.88% 26.88% 26.88% 26.88% 26.88% 26.89% 27.06% 27.05% 27.05% 27.05% 27.04% 27.05%
No. of Shareholders 615553507381188343334330321320

Documents

Announcements

Annual reports