SM Auto Stamping Ltd
₹ 25.8
4.96%
18 Jun
- close price
About
Incorporated in 1995, SM Auto Stamping Ltd manufactures precision sheet metal
stamping and deep drawn components.[1]
Key Points
- Market Cap ₹ 35.3 Cr.
- Current Price ₹ 25.8
- High / Low ₹ 34.5 / 15.0
- Stock P/E 12.7
- Book Value ₹ 16.9
- Dividend Yield 0.00 %
- ROCE 17.3 %
- ROE 12.8 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Contingent liabilities of Rs.16.3 Cr.
- Earnings include an other income of Rs.1.78 Cr.
- Debtor days have increased from 29.4 to 45.6 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Loading peers table ...
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 44.24 | 45.33 | 42.61 | 49.43 | 58.13 | 44.27 | 38.93 | 54.33 | 68.66 | 67.56 | 66.38 | 71.31 | |
| 39.49 | 42.93 | 40.98 | 46.10 | 53.96 | 45.47 | 37.65 | 49.52 | 63.27 | 61.17 | 62.46 | 67.25 | |
| Operating Profit | 4.75 | 2.40 | 1.63 | 3.33 | 4.17 | -1.20 | 1.28 | 4.81 | 5.39 | 6.39 | 3.92 | 4.06 |
| OPM % | 10.74% | 5.29% | 3.83% | 6.74% | 7.17% | -2.71% | 3.29% | 8.85% | 7.85% | 9.46% | 5.91% | 5.69% |
| 0.16 | 1.86 | 2.54 | 2.18 | 0.76 | 0.12 | 1.14 | 0.86 | 1.54 | 0.89 | 1.89 | 1.78 | |
| Interest | 2.37 | 2.05 | 2.20 | 1.68 | 1.36 | 1.28 | 1.91 | 1.32 | 1.27 | 1.05 | 0.83 | 0.74 |
| Depreciation | 2.05 | 1.73 | 1.56 | 1.32 | 1.20 | 1.25 | 1.14 | 1.15 | 1.21 | 1.32 | 1.14 | 1.20 |
| Profit before tax | 0.49 | 0.48 | 0.41 | 2.51 | 2.37 | -3.61 | -0.63 | 3.20 | 4.45 | 4.91 | 3.84 | 3.90 |
| Tax % | 24.49% | 31.25% | 48.78% | 19.12% | 25.74% | -25.76% | 169.84% | -13.75% | 30.56% | 38.90% | 28.39% | 28.72% |
| 0.37 | 0.33 | 0.21 | 2.03 | 1.76 | -2.68 | -1.70 | 3.64 | 3.09 | 3.00 | 2.75 | 2.78 | |
| EPS in Rs | 2.83 | 2.53 | 1.61 | 15.54 | 13.48 | -1.88 | -1.19 | 2.55 | 2.16 | 2.19 | 2.01 | 2.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 57.81% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 13% |
| 3 Years: | 1% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 27% |
| 3 Years: | 3% |
| TTM: | 1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | -15% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 16% |
| 3 Years: | 14% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 14.29 | 14.29 | 14.29 | 14.29 | 13.69 | 13.69 | 13.69 |
| Reserves | 5.94 | 6.27 | 6.48 | 8.51 | 10.26 | 0.88 | -0.82 | 2.82 | 4.12 | 3.93 | 6.68 | 9.46 |
| 17.85 | 18.15 | 16.98 | 13.73 | 12.73 | 14.85 | 10.35 | 8.86 | 7.32 | 5.52 | 2.54 | 7.54 | |
| 8.20 | 9.63 | 12.36 | 14.84 | 13.88 | 4.46 | 8.04 | 8.67 | 9.77 | 8.83 | 9.60 | 8.86 | |
| Total Liabilities | 33.30 | 35.36 | 37.13 | 38.39 | 38.18 | 34.48 | 31.86 | 34.64 | 35.50 | 31.97 | 32.51 | 39.55 |
| 12.26 | 11.28 | 9.88 | 8.88 | 8.39 | 8.58 | 8.83 | 9.16 | 10.51 | 8.99 | 8.84 | 11.73 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.69 | 1.32 | 0.29 | 0.45 | 1.20 | 0.00 |
| Investments | 1.51 | 1.58 | 2.17 | 2.17 | 3.17 | 10.61 | 10.61 | 10.61 | 10.61 | 10.61 | 10.61 | 10.61 |
| 19.53 | 22.50 | 25.08 | 27.34 | 26.62 | 15.29 | 11.73 | 13.55 | 14.09 | 11.92 | 11.86 | 17.21 | |
| Total Assets | 33.30 | 35.36 | 37.13 | 38.39 | 38.18 | 34.48 | 31.86 | 34.64 | 35.50 | 31.97 | 32.51 | 39.55 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.87 | -34.60 | 2.30 | 3.92 | 0.81 | 1.69 | 0.53 | 3.22 | 6.31 | 4.91 | 0.86 | 1.94 | |
| -0.63 | 36.33 | -0.71 | 0.30 | 1.01 | -4.10 | -0.93 | -1.28 | -0.12 | 0.25 | -1.71 | -2.86 | |
| -2.29 | -1.72 | -1.57 | -4.28 | -1.91 | 5.59 | -2.84 | -1.93 | -6.20 | -5.20 | 0.85 | 0.90 | |
| Net Cash Flow | -0.04 | 0.01 | 0.02 | -0.06 | -0.09 | 3.18 | -3.24 | 0.01 | 0.00 | -0.05 | 0.00 | -0.02 |
| Free Cash Flow | 2.13 | -35.35 | 2.14 | 4.25 | 0.10 | 0.24 | -1.07 | 1.11 | 5.54 | 5.16 | -0.88 | -0.94 |
| CFO/OP | 65% | -1,433% | 153% | 131% | 30% | -185% | 50% | 71% | 128% | 100% | 42% | 66% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 54.12 | 62.65 | 68.53 | 77.61 | 62.54 | 50.38 | 64.41 | 47.30 | 42.32 | 22.42 | 20.24 | 45.61 |
| Inventory Days | 131.11 | 110.98 | 103.54 | 78.31 | 74.93 | 41.38 | 43.59 | 41.64 | 28.43 | 42.07 | 39.85 | 32.98 |
| Days Payable | 71.47 | 81.75 | 116.00 | 118.47 | 91.31 | 21.61 | 67.56 | 60.02 | 44.87 | 35.57 | 41.53 | 37.30 |
| Cash Conversion Cycle | 113.76 | 91.88 | 56.07 | 37.45 | 46.16 | 70.15 | 40.45 | 28.91 | 25.88 | 28.92 | 18.55 | 41.29 |
| Working Capital Days | 0.74 | -6.52 | -15.50 | -17.28 | 2.57 | -17.73 | -13.41 | -2.28 | -9.62 | -9.18 | 11.93 | 25.08 |
| ROCE % | 14.09% | 9.95% | 10.34% | 14.69% | 15.59% | -7.36% | 3.01% | 18.16% | 18.99% | 23.16% | 20.28% | 17.31% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Capacity Utilization % |
|
||||||
| Installed Capacity MT p.a. |
|||||||
| Number of Manufacturing Units Count |
|||||||
| Number of Permanent Employees Count |
|||||||
| Total Production Volume MT |
|||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Audited Financial Result For Financial Year 2025 - 2026
28 May - Board approved audited FY26 standalone and consolidated results on 28 May 2026; reappointed director and reconstituted committee.
-
Board Meeting Outcome for Outcome Of Board Meeting Dated 28Th May 2026 Under Regulation 30(6) Of SEBI (Listing
Obligations And Disclosure Requirements) Regulations 2015
28 May - Board approved FY26 audited standalone and consolidated results; unmodified audit opinion; director reappointment noted.
-
Board Meeting Intimation for Board Meeting Intimation For Board Meeting To Be Held On 28.05.2026
21 May - Board meeting on 28 May 2026 to approve audited FY26 results, audit reports, and director reappointment.
-
Change In Management
30 Apr - Board approved appointment of secretarial auditor, internal auditor, and Mr. Vaibhav Chotia as Company Secretary effective 1 May 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting Dated 30Th April, 2026 Under Regulation 30(6) Of SEBI (LODR) Regulations, 2015.
30 Apr - Board approved resignation of CS Pawan Mahajan and appointed Vaibhav Chotia from 1 May 2026; auditors and RPTs also approved.
Business Overview:[1]
SMASL designs and manufactures sheet metal components and sub-assemblies for automotive OEMs, serving passenger vehicles, commercial vehicles, tractors, and electrical equipment, while also providing sheet metal blanking and forming job work services.