SM Auto Stamping Ltd
Incorporated in 1995, SM Auto Stamping Ltd is in the business of manufacturing Auto Components
- Market Cap ₹ 37.6 Cr.
- Current Price ₹ 27.5
- High / Low ₹ 56.4 / 24.1
- Stock P/E 13.7
- Book Value ₹ 14.9
- Dividend Yield 0.00 %
- ROCE 20.3 %
- ROE 14.5 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Debtor days have improved from 28.3 to 20.2 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 8.44% over past five years.
- Contingent liabilities of Rs.16.3 Cr.
- Earnings include an other income of Rs.1.89 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
49.45 | 44.24 | 45.33 | 42.61 | 49.43 | 58.13 | 44.27 | 38.93 | 54.33 | 68.66 | 67.56 | 66.38 | |
47.62 | 39.49 | 42.93 | 40.98 | 46.10 | 53.96 | 45.47 | 37.65 | 49.52 | 63.27 | 61.17 | 62.46 | |
Operating Profit | 1.83 | 4.75 | 2.40 | 1.63 | 3.33 | 4.17 | -1.20 | 1.28 | 4.81 | 5.39 | 6.39 | 3.92 |
OPM % | 3.70% | 10.74% | 5.29% | 3.83% | 6.74% | 7.17% | -2.71% | 3.29% | 8.85% | 7.85% | 9.46% | 5.91% |
0.00 | 0.16 | 1.86 | 2.54 | 2.18 | 0.76 | 0.12 | 1.14 | 0.86 | 1.54 | 0.89 | 1.89 | |
Interest | 0.00 | 2.37 | 2.05 | 2.20 | 1.68 | 1.36 | 1.28 | 1.91 | 1.32 | 1.27 | 1.05 | 0.83 |
Depreciation | 0.00 | 2.05 | 1.73 | 1.56 | 1.32 | 1.20 | 1.25 | 1.14 | 1.15 | 1.21 | 1.32 | 1.14 |
Profit before tax | 1.83 | 0.49 | 0.48 | 0.41 | 2.51 | 2.37 | -3.61 | -0.63 | 3.20 | 4.45 | 4.91 | 3.84 |
Tax % | 28.42% | 24.49% | 31.25% | 48.78% | 19.12% | 25.74% | -25.76% | 169.84% | -13.75% | 30.56% | 38.90% | 28.39% |
1.31 | 0.37 | 0.33 | 0.21 | 2.03 | 1.76 | -2.68 | -1.70 | 3.64 | 3.09 | 3.00 | 2.75 | |
EPS in Rs | 10.03 | 2.83 | 2.53 | 1.61 | 15.54 | 13.48 | -1.88 | -1.19 | 2.55 | 2.16 | 2.19 | 2.01 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 57.81% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 8% |
3 Years: | 7% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 22% |
5 Years: | 26% |
3 Years: | -9% |
TTM: | -1% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | -5% |
1 Year: | -51% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 11% |
3 Years: | 15% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 14.29 | 14.29 | 14.29 | 14.29 | 13.69 | 13.69 |
Reserves | 5.60 | 5.94 | 6.27 | 6.48 | 8.51 | 10.26 | 0.88 | -0.82 | 2.82 | 4.12 | 3.93 | 6.68 |
8.58 | 17.85 | 18.15 | 16.98 | 13.73 | 12.73 | 14.85 | 10.35 | 8.86 | 7.32 | 5.52 | 2.54 | |
19.79 | 8.20 | 9.63 | 12.36 | 14.84 | 13.88 | 4.46 | 8.04 | 8.67 | 9.77 | 8.83 | 9.60 | |
Total Liabilities | 35.28 | 33.30 | 35.36 | 37.13 | 38.39 | 38.18 | 34.48 | 31.86 | 34.64 | 35.50 | 31.97 | 32.51 |
13.60 | 12.26 | 11.28 | 9.88 | 8.88 | 8.39 | 8.58 | 8.83 | 9.16 | 10.51 | 8.99 | 8.84 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.69 | 1.32 | 0.29 | 0.45 | 1.20 |
Investments | 1.51 | 1.51 | 1.58 | 2.17 | 2.17 | 3.17 | 10.61 | 10.61 | 10.61 | 10.61 | 10.61 | 10.61 |
20.17 | 19.53 | 22.50 | 25.08 | 27.34 | 26.62 | 15.29 | 11.73 | 13.55 | 14.09 | 11.92 | 11.86 | |
Total Assets | 35.28 | 33.30 | 35.36 | 37.13 | 38.39 | 38.18 | 34.48 | 31.86 | 34.64 | 35.50 | 31.97 | 32.51 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.87 | -34.60 | 2.30 | 3.92 | 0.81 | 1.69 | 0.53 | 3.22 | 6.31 | 4.91 | 0.86 | ||
-0.63 | 36.33 | -0.71 | 0.30 | 1.01 | -4.10 | -0.93 | -1.28 | -0.12 | 0.25 | -1.71 | ||
-2.29 | -1.72 | -1.57 | -4.28 | -1.91 | 5.59 | -2.84 | -1.93 | -6.20 | -5.20 | 0.85 | ||
Net Cash Flow | -0.04 | 0.01 | 0.02 | -0.06 | -0.09 | 3.18 | -3.24 | 0.01 | 0.00 | -0.05 | 0.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71.60 | 54.12 | 62.65 | 68.53 | 77.61 | 62.54 | 50.38 | 64.41 | 47.30 | 42.32 | 22.42 | 20.24 |
Inventory Days | 131.11 | 110.98 | 103.54 | 78.31 | 74.93 | 41.38 | 43.59 | 41.64 | 28.43 | 42.07 | 39.85 | |
Days Payable | 71.47 | 81.75 | 116.00 | 118.47 | 91.31 | 21.61 | 67.56 | 60.02 | 44.87 | 35.57 | 41.53 | |
Cash Conversion Cycle | 71.60 | 113.76 | 91.88 | 56.07 | 37.45 | 46.16 | 70.15 | 40.45 | 28.91 | 25.88 | 28.92 | 18.55 |
Working Capital Days | -11.59 | 0.74 | -6.52 | -15.50 | -17.28 | 2.57 | -17.73 | -13.41 | -2.28 | -9.62 | -9.18 | 11.93 |
ROCE % | 12.71% | 14.09% | 9.95% | 10.34% | 14.69% | 15.59% | -7.36% | 3.01% | 18.16% | 18.99% | 23.16% | 20.28% |
Documents
Announcements
-
Closure of Trading Window
2d - SM Auto Stamping trading window closed from 17 Sep to 23 Sep 2025 (AGM).
-
Intimation Of Book Closure And Cut-Off Date Pertaining To 19Th Annual General Meeting Of The Company For The Financial Year 2024-25 Pursuant To Regulation 42 Of The SEBI (LODR) Regulations, 2015, As Amended ('Listing Regulations').
29 Aug - SM Auto Stamping: 19th AGM on 23 Sep 2025; book closure 18-23 Sep; voting cut-off 17 Sep.
-
Reg. 34 (1) Annual Report.
29 Aug - Annual Report FY2024-25 circulated; AGM 23 Sep 2025; auditor reappointment; related-party transactions up to Rs4 crore.
-
Intimation Of 19Th Annual General Meeting Of The Company Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015
29 Aug - 19th AGM on 23 Sep 2025: adopt FY2024-25 financials, reappoint director and auditors, approve related-party transactions up to Rs4 crore.
-
Board Meeting Outcome for Outcome Of Board Meeting Dated August 20,2025 Under Regulation 30(6) Of SEBI (LODR) Regulations, 2015.
20 Aug - Aug 20, 2025 board approved auditors (secretarial, internal), reappoint statutory auditor five-year term; AGM notice, annual report, cash credit renewal.
Business Overview:[1]
Company is listed on BSE SME platform. Co designs and manufactures sheet metal components and sub-assemblies for automobile manufacturers. Company's components cover clutches, brakes, engine mountings, chassis, shaft drive, body trims, bearings etc. used in passenger cars, commercial vehicles, tractors, etc. Deep drawn components and control panel components also find application in electrical equipment industry. Apart from manufacturing, company also provide job work services of blanking and forming process on metal components