Chandra Bhagat Pharma Ltd

Chandra Bhagat Pharma Ltd

₹ 44.0 1.13%
08 Jun - close price
About

Incorporated in 2003, Chandra Bhagat Pharma Ltd manufactures chemical and pharmaceutical products.[1]

Key Points

Business Overview:[1][2]
a) CBPL, under the brand name CBC, is engaged in manufacturing pharmaceutical formulations such as intravenous (IV) and intramuscular (IM) injections, tablets, and capsules
for both domestic and international markets.
b) The company operates primarily through contract manufacturing and job work arrangements, while maintaining
a diversified product portfolio across a multiple therapeutic segments including oncology, antibiotics, anesthesia, hormones, orthopedics, cardiology, nephrology, neurology, pediatrics, antifungal, and antiviral treatments.
c) In addition to formulations, CBPL is actively involved in the ethical promotion and marketing of Active Pharmaceutical Ingredients (APIs), specialty chemicals, and intermediates, leveraging its own distribution network and sales force.
d) Its major focus lies in supplying critical disease treatments—particularly injections, tablets, and capsules—to hospitals, healthcare centers, government institutions, NGOs, and distributors, combining sourcing, marketing, supply of both generic and branded medicines with a presence in domestic and international markets.

  • Market Cap 33.2 Cr.
  • Current Price 44.0
  • High / Low 59.0 / 29.7
  • Stock P/E 10.9
  • Book Value 43.9
  • Dividend Yield 0.00 %
  • ROCE 12.1 %
  • ROE 9.67 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 1.00 times its book value
  • Promoter holding has increased by 0.83% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 10.5% over past five years.
  • Company has a low return on equity of 5.92% over last 3 years.
  • Earnings include an other income of Rs.3.35 Cr.
  • Company has high debtors of 171 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
22 48 43 51 44 75 119 102 65 22 26 91
21 47 42 50 43 74 124 104 66 22 24 89
Operating Profit 2 2 2 1 1 2 -5 -2 -1 -0 2 2
OPM % 7% 3% 4% 2% 2% 2% -4% -2% -2% -1% 7% 2%
0 0 0 1 1 0 7 4 3 2 0 3
Interest 2 2 1 2 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 1 1 0
Profit before tax 0 0 1 1 1 1 1 1 1 1 1 4
Tax % 25% 33% 24% 31% 31% 15% 32% 34% -11% 69% 22% 26%
0 0 0 0 0 1 1 1 1 0 0 3
EPS in Rs 0.04 0.21 0.57 0.48 0.49 0.72 0.83 1.19 0.90 0.23 0.60 3.45
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
61 80 90 97 106 94 71 94 120 221 87 116
58 76 85 92 102 91 67 91 116 228 88 112
Operating Profit 3 3 4 5 5 3 4 3 3 -7 -1 4
OPM % 5% 4% 5% 5% 4% 3% 5% 3% 3% -3% -2% 3%
0 0 0 1 0 0 0 2 0 11 5 3
Interest 2 3 4 4 4 3 4 3 2 1 2 2
Depreciation 0 0 0 0 0 0 0 0 0 1 1 1
Profit before tax 1 1 1 2 1 0 0 1 1 2 1 4
Tax % 39% 51% 27% 33% 22% 26% 32% 27% 22% 33% 26% 26%
0 0 1 1 1 0 0 1 1 2 1 3
EPS in Rs 10.29 8.37 15.79 24.64 10.29 0.41 0.25 1.06 1.21 2.03 1.14 4.04
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 10%
3 Years: -1%
TTM: 34%
Compounded Profit Growth
10 Years: 24%
5 Years: 74%
3 Years: 50%
TTM: 330%
Stock Price CAGR
10 Years: %
5 Years: -5%
3 Years: -33%
1 Year: -24%
Return on Equity
10 Years: 5%
5 Years: 5%
3 Years: 6%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.42 0.42 0.42 0.42 0.67 8 8 8 8 8 8 8
Reserves 6 6 7 8 14 18 18 19 20 21 22 26
28 28 22 22 31 30 27 21 19 16 21 17
8 10 26 28 37 19 19 25 14 56 51 45
Total Liabilities 42 44 56 58 83 75 72 72 61 102 102 94
1 1 1 1 0 0 0 0 1 3 3 3
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 5 1 4 1 0 0 0 0 0 2
41 44 51 56 78 74 71 72 60 99 99 90
Total Assets 42 44 56 58 83 75 72 72 61 102 102 94

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 -9 -6 4 -7 8 12 5 6 -6 9
0 0 0 -0 -0 0 0 0 -0 -2 -1 -0
0 0 8 7 -4 7 -6 -10 -4 -6 2 -6
Net Cash Flow 0 0 -1 -0 -0 -0 2 3 1 -1 -5 2
Free Cash Flow 0 0 -9 -6 4 -7 8 12 5 4 -7 8
CFO/OP 0% 0% -200% -129% 98% -238% 229% 440% 164% -94% 354% 250%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 71 66 80 67 90 54 80 58 25 65 151 171
Inventory Days 177 123 133 145 174 187 215 153 100 15 3 18
Days Payable 43 33 81 69 117 53 79 12 11 23 45 124
Cash Conversion Cycle 205 156 132 143 146 188 216 199 114 57 110 65
Working Capital Days 166 134 125 138 83 148 177 104 75 36 115 82
ROCE % 10% 10% 15% 17% 13% 7% 7% 9% 7% 8% 6% 12%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Domestic Sales Revenue
INR Lacs
Export Sales Revenue
INR Lacs
Trade Receivables Turnover Ratio
Times
Customer Concentration (Top 5 Customers Share of Revenue)
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
70.42% 71.80% 71.80% 70.11% 69.09% 68.24% 68.69% 68.77% 69.29% 71.20% 72.19% 73.02%
0.00% 0.00% 0.00% 0.00% 0.85% 0.85% 1.33% 1.33% 0.48% 0.61% 0.61% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.89% 0.89% 0.00% 0.00% 0.00% 0.00%
29.58% 28.20% 28.20% 29.89% 30.07% 30.91% 29.09% 29.02% 30.23% 28.18% 27.20% 26.99%
No. of Shareholders 15610690126126146134152315316301280

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents