Vardhan Capital & Finance Ltd
Vardhan Capital & Finance is registered with the Reserve Bank of India (RBI) as a Systemically Important Non-Deposit Accepting Core Investment Company (NBFC-CIC). As an NBFC-CIC, the Company carries out only such activities as are permitted under the guidelines issued by RBI for NBFCCICs. The Company offers funding services to different sectors like trade, industry, Commercial loans, Individual and corporate.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 1.09 %
- ROE -1.42 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -44.1% over past five years.
- Company has a low return on equity of -1.10% over last 3 years.
- Working capital days have increased from 4,216 days to 12,583 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.24 | 2.94 | 6.76 | 5.23 | 6.53 | 7.93 | 7.31 | 8.24 | 9.98 | 10.00 | 5.68 | 0.40 | 0.38 | |
0.32 | 0.30 | 0.31 | 0.34 | 0.40 | 0.39 | 0.73 | 0.30 | 0.27 | 0.29 | 0.27 | 0.27 | 0.30 | |
Operating Profit | 2.92 | 2.64 | 6.45 | 4.89 | 6.13 | 7.54 | 6.58 | 7.94 | 9.71 | 9.71 | 5.41 | 0.13 | 0.08 |
OPM % | 90.12% | 89.80% | 95.41% | 93.50% | 93.87% | 95.08% | 90.01% | 96.36% | 97.29% | 97.10% | 95.25% | 32.50% | 21.05% |
0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 2.45 | 2.51 | 5.93 | 4.53 | 5.74 | 6.96 | 6.01 | 7.48 | 9.17 | 9.14 | 5.21 | 0.22 | 0.21 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.47 | 0.13 | 0.52 | 0.37 | 0.39 | 0.58 | 0.57 | 0.46 | 0.54 | 0.57 | 0.20 | -0.09 | -0.13 |
Tax % | 31.91% | 38.46% | 32.69% | 35.14% | 33.33% | 29.31% | 26.32% | 28.26% | 31.48% | 28.07% | 370.00% | 22.22% | |
0.32 | 0.09 | 0.35 | 0.24 | 0.26 | 0.41 | 0.42 | 0.33 | 0.38 | 0.40 | -0.55 | -0.11 | -0.15 | |
EPS in Rs | 0.64 | 0.18 | 0.70 | 0.48 | 0.52 | 0.82 | 0.84 | 0.66 | 0.76 | 0.80 | -1.10 | -0.22 | -0.30 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -18% |
5 Years: | -44% |
3 Years: | -66% |
TTM: | -88% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 78% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 1% |
3 Years: | -1% |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 |
Reserves | 1.61 | 1.69 | 2.04 | 2.28 | 2.54 | 2.95 | 1.65 | 2.29 | 3.19 | 3.89 | 3.39 | 3.45 |
6.42 | 43.43 | 38.10 | 36.13 | 64.41 | 74.39 | 93.81 | 102.80 | 121.29 | 135.99 | 4.57 | 3.77 | |
0.03 | 0.43 | 0.63 | 0.48 | 0.59 | 0.74 | 0.31 | 0.67 | 0.98 | 1.81 | 2.27 | 2.27 | |
Total Liabilities | 12.73 | 50.22 | 45.44 | 43.56 | 72.21 | 82.75 | 100.44 | 110.11 | 129.81 | 146.04 | 14.58 | 13.84 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 3.09 | 3.09 | 3.09 | 3.09 | 3.05 | 3.05 | 1.37 | 1.35 | 1.87 | 2.16 | 2.21 | 2.38 |
9.64 | 47.13 | 42.35 | 40.47 | 69.16 | 79.70 | 99.07 | 108.76 | 127.94 | 143.88 | 12.37 | 11.46 | |
Total Assets | 12.73 | 50.22 | 45.44 | 43.56 | 72.21 | 82.75 | 100.44 | 110.11 | 129.81 | 146.04 | 14.58 | 13.84 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.53 | 0.02 | -0.06 | 0.02 | 0.09 | -0.13 | 0.03 | 0.01 | -0.05 | 0.09 | -0.05 | -0.04 | |
-1.51 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.01 | 0.03 | -0.05 | 0.02 | 0.10 | -0.13 | 0.05 | 0.01 | -0.05 | 0.10 | -0.05 | -0.03 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 354.86 | 398.52 | 194.38 | 267.29 | 224.70 | 3,633.43 | 24.97 | 28.35 | 42.06 | 38.69 | 26.99 | 12,583.38 |
ROCE % | 9.99% | 8.45% | 13.64% | 11.15% | 10.69% | 9.82% | 7.23% | 7.58% | 8.15% | 7.11% | 6.91% | 1.09% |
Documents
Announcements
- Financial Results For The Quarter Ended June 2025 13 Aug
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 13Th August, 2025
13 Aug - Q1 FY26 unaudited results approved; liquidity issues noted, Rs. 2Cr+ statutory dues unpaid, no audit modifications.
-
Board Meeting Intimation for Approval Of Un- Audited Financial Results Of The Company For The Quarter Ended 30Th June, 2025
5 Aug - Board meeting on 13 Aug 2025 to approve Q1 unaudited financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
18 Jul - Depositories & Participants) Regulations, 2018 please find attached herewith Certificate issued by Registrar and Share Transfer Agent of the Company for the Quarter ended June …
-
Closure of Trading Window
25 Jun - Trading window closed from July 1, 2025, for Q1 un-audited results consideration.