Vardhan Capital & Finance Ltd
Vardhan Capital & Finance is registered with the Reserve Bank of India (RBI) as a Systemically Important Non-Deposit Accepting Core Investment Company (NBFC-CIC). As an NBFC-CIC, the Company carries out only such activities as are permitted under the guidelines issued by RBI for NBFCCICs. The Company offers funding services to different sectors like trade, industry, Commercial loans, Individual and corporate.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 1.17 %
- ROE -1.42 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -44.1% over past five years.
- Company has a low return on equity of -1.10% over last 3 years.
- Working capital days have increased from 156 days to 402 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.24 | 2.94 | 6.76 | 5.23 | 6.53 | 7.93 | 7.31 | 8.24 | 9.98 | 10.00 | 5.68 | 0.40 | 0.38 | |
| 0.32 | 0.30 | 0.31 | 0.34 | 0.40 | 0.39 | 0.73 | 0.30 | 0.27 | 0.29 | 0.27 | 0.26 | 0.30 | |
| Operating Profit | 2.92 | 2.64 | 6.45 | 4.89 | 6.13 | 7.54 | 6.58 | 7.94 | 9.71 | 9.71 | 5.41 | 0.14 | 0.08 |
| OPM % | 90.12% | 89.80% | 95.41% | 93.50% | 93.87% | 95.08% | 90.01% | 96.36% | 97.29% | 97.10% | 95.25% | 35.00% | 21.05% |
| 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 2.45 | 2.51 | 5.93 | 4.53 | 5.74 | 6.96 | 6.01 | 7.48 | 9.17 | 9.14 | 5.21 | 0.23 | 0.22 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.47 | 0.13 | 0.52 | 0.37 | 0.39 | 0.58 | 0.57 | 0.46 | 0.54 | 0.57 | 0.20 | -0.09 | -0.14 |
| Tax % | 31.91% | 38.46% | 32.69% | 35.14% | 33.33% | 29.31% | 26.32% | 28.26% | 31.48% | 28.07% | 370.00% | 22.22% | |
| 0.32 | 0.09 | 0.35 | 0.24 | 0.26 | 0.41 | 0.42 | 0.33 | 0.38 | 0.40 | -0.55 | -0.11 | -0.15 | |
| EPS in Rs | 0.64 | 0.18 | 0.70 | 0.48 | 0.52 | 0.82 | 0.84 | 0.66 | 0.76 | 0.80 | -1.10 | -0.22 | -0.30 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -18% |
| 5 Years: | -44% |
| 3 Years: | -66% |
| TTM: | -78% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 79% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 1% |
| 3 Years: | -1% |
| Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.67 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 | 4.35 |
| Reserves | 1.61 | 1.69 | 2.04 | 2.28 | 2.54 | 2.95 | 1.65 | 2.29 | 3.19 | 3.89 | 3.39 | 3.45 | 3.40 |
| 6.42 | 43.43 | 38.10 | 36.13 | 64.41 | 74.39 | 93.81 | 102.80 | 121.29 | 135.99 | 4.57 | 3.77 | 3.77 | |
| 0.03 | 0.43 | 0.63 | 0.48 | 0.59 | 0.74 | 0.31 | 0.67 | 0.98 | 1.81 | 2.27 | 2.27 | 2.44 | |
| Total Liabilities | 12.73 | 50.22 | 45.44 | 43.56 | 72.21 | 82.75 | 100.44 | 110.11 | 129.81 | 146.04 | 14.58 | 13.84 | 13.96 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.09 | 3.09 | 3.09 | 3.09 | 3.05 | 3.05 | 1.37 | 1.35 | 1.87 | 2.16 | 2.21 | 2.38 | 2.35 |
| 9.64 | 47.13 | 42.35 | 40.47 | 69.16 | 79.70 | 99.07 | 108.76 | 127.94 | 143.88 | 12.37 | 11.46 | 11.61 | |
| Total Assets | 12.73 | 50.22 | 45.44 | 43.56 | 72.21 | 82.75 | 100.44 | 110.11 | 129.81 | 146.04 | 14.58 | 13.84 | 13.96 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.53 | 0.02 | -0.06 | 0.02 | 0.09 | -0.13 | 0.03 | 0.01 | -0.05 | 0.09 | -0.05 | -0.04 | |
| -1.51 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.01 | 0.03 | -0.05 | 0.02 | 0.10 | -0.13 | 0.05 | 0.01 | -0.05 | 0.10 | -0.05 | -0.03 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | 354.86 | 398.52 | 194.38 | 267.29 | 224.70 | 3,633.43 | 24.97 | 28.35 | 42.06 | 38.69 | 26.99 | 401.50 |
| ROCE % | 9.99% | 8.45% | 13.64% | 11.15% | 10.69% | 9.82% | 7.23% | 7.58% | 8.15% | 7.11% | 6.91% | 1.17% |
Documents
Announcements
- Financial Results For Quarter Ended 30Th September,2025. 14 Nov
-
Board Meeting Outcome for Outcome Of The Board Meeting Of The Company
14 Nov - Board approved unaudited Q2/H1 results (30 Sep 2025); auditor noted Rs2.23 crore statutory dues.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
10 Nov - Company Secretary & Compliance Officer Pinesh Pokarne resigned effective 27 Oct 2025; replacement to be appointed soon.
-
Board Meeting Intimation for Notice Of Board Meeting For Approval Of Un-Audited Financial Results Of The Company For The Quarter And Half Year Ended 30Th September, 2025
8 Nov - Board meeting on 14 Nov 2025 to approve quarter and half-year ended 30 Sep 2025 results.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
28 Oct - CS & Compliance Officer Pinesh Pokarne resigned effective 27 Oct 2025; replacement to be appointed soon.