Tranway21 Technologies Ltd

Tranway21 Technologies Ltd

₹ 6.13 -4.96%
17 Sep - close price
About

The Company is engaged in the business of Software services, Software product development, Software testing and development, Staffing services, Body Shopping, Contract staffing, Human Resource Consulting, Placement Services, Manpower Supply Services, Soft Skills Training for employability, Recruitment Process Organization. [1]

Key Points

Change in Name[1]
The company changed its name from Tranway Technologies Limited to Tranway21 Technologies Limited in FY25.

  • Market Cap 6.50 Cr.
  • Current Price 6.13
  • High / Low 9.08 / 5.18
  • Stock P/E
  • Book Value 15.8
  • Dividend Yield 0.00 %
  • ROCE 0.92 %
  • ROE -1.07 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.39 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 0.99% over past five years.
  • Company has a low return on equity of -0.33% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 55.1 to 74.8 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
2.29 2.73 2.67 3.63 5.54 4.40 4.74 3.36 2.42 2.22 2.59
1.99 2.80 2.55 3.31 4.18 4.24 4.16 3.31 2.54 2.13 2.66
Operating Profit 0.30 -0.07 0.12 0.32 1.36 0.16 0.58 0.05 -0.12 0.09 -0.07
OPM % 13.10% -2.56% 4.49% 8.82% 24.55% 3.64% 12.24% 1.49% -4.96% 4.05% -2.70%
0.00 0.05 0.01 0.02 0.00 0.08 0.02 0.06 0.04 0.05 0.00
Interest 0.15 0.15 0.28 -0.02 0.12 0.11 0.09 0.08 0.05 0.12 0.12
Depreciation 0.06 0.06 0.04 0.04 0.03 0.04 0.03 0.03 0.02 0.04 0.02
Profit before tax 0.09 -0.23 -0.19 0.32 1.21 0.09 0.48 0.00 -0.15 -0.02 -0.21
Tax % 33.33% 13.04% 0.00% 6.25% 21.49% 22.22% 25.00% 13.33% -50.00% 0.00%
0.06 -0.26 -0.19 0.29 0.95 0.07 0.36 -0.02 -0.18 0.00 -0.21
EPS in Rs 300.00 -0.25 -0.18 0.27 0.90 0.07 0.34 -0.02 -0.17 0.00 -0.20
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5.53 6.29 9.93 8.11 4.64 5.81
5.35 5.84 8.38 7.43 4.67 5.59
Operating Profit 0.18 0.45 1.55 0.68 -0.03 0.22
OPM % 3.25% 7.15% 15.61% 8.38% -0.65% 3.79%
0.08 0.03 0.09 0.08 0.09 0.02
Interest 0.32 0.27 0.27 0.22 0.17 0.37
Depreciation 0.13 0.09 0.07 0.07 0.06 0.04
Profit before tax -0.19 0.12 1.30 0.47 -0.17 -0.17
Tax % 15.79% 16.67% 21.54% 59.57% 5.88% 0.00%
-0.22 0.10 1.02 0.20 -0.19 -0.18
EPS in Rs -0.21 0.09 0.96 0.19 -0.18 -0.17
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 1%
3 Years: -16%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: 3%
3 Years: %
TTM: 5%
Stock Price CAGR
10 Years: %
5 Years: 8%
3 Years: -15%
1 Year: 2%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 0%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10.60 10.60 10.60 10.60 10.60 10.60
Reserves 5.05 5.15 6.17 6.51 6.32 6.15
7.37 6.08 5.41 4.20 5.15 4.74
0.77 1.47 1.87 1.62 0.82 1.31
Total Liabilities 23.79 23.30 24.05 22.93 22.89 22.80
11.52 11.43 11.46 11.40 11.37 11.33
CWIP 0.57 0.60 0.60 0.60 0.60 0.60
Investments 0.00 0.00 0.00 0.00 0.00 0.00
11.70 11.27 11.99 10.93 10.92 10.87
Total Assets 23.79 23.30 24.05 22.93 22.89 22.80

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-8.13 0.65 1.59 0.39 -0.97 0.52
-0.59 -0.01 -0.03 0.05 0.04 0.01
9.05 -0.33 -0.91 -1.37 0.77 -0.63
Net Cash Flow 0.33 0.30 0.66 -0.93 -0.16 -0.10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 33.66 38.30 13.60 16.65 73.94 74.76
Inventory Days
Days Payable
Cash Conversion Cycle 33.66 38.30 13.60 16.65 73.94 74.76
Working Capital Days 599.31 446.24 269.80 372.65 664.71 498.18
ROCE % 1.74% 7.13% 3.17% 0.00% 0.92%

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Mar 2025
59.99% 59.99% 59.99% 59.99% 59.99% 59.99% 59.99% 59.99% 59.99% 59.99% 59.99% 59.99%
40.01% 40.01% 40.01% 40.01% 40.01% 40.02% 40.01% 40.01% 40.00% 40.01% 40.01% 40.00%
No. of Shareholders 158112111251253249241242239237236243

Documents