Tranway21 Technologies Ltd
Incorporated in 2015, Tranway Technologies Ltd is in the business of providing manpower services[1]
- Market Cap ₹ 6.09 Cr.
- Current Price ₹ 5.75
- High / Low ₹ 9.08 / 5.18
- Stock P/E
- Book Value ₹ 15.8
- Dividend Yield 0.00 %
- ROCE 0.00 %
- ROE -1.12 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.36 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.05% over last 3 years.
- Company might be capitalizing the interest cost
- Debtor days have increased from 34.7 to 73.9 days.
- Working capital days have increased from 491 days to 761 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|
| 5.53 | 6.29 | 9.93 | 8.11 | 4.64 | 4.81 | |
| 5.35 | 5.84 | 8.38 | 7.43 | 4.67 | 4.79 | |
| Operating Profit | 0.18 | 0.45 | 1.55 | 0.68 | -0.03 | 0.02 |
| OPM % | 3.25% | 7.15% | 15.61% | 8.38% | -0.65% | 0.42% |
| 0.08 | 0.03 | 0.09 | 0.08 | 0.09 | 0.05 | |
| Interest | 0.32 | 0.27 | 0.27 | 0.22 | 0.17 | 0.24 |
| Depreciation | 0.13 | 0.09 | 0.07 | 0.07 | 0.06 | 0.06 |
| Profit before tax | -0.19 | 0.12 | 1.30 | 0.47 | -0.17 | -0.23 |
| Tax % | 15.79% | 16.67% | 21.54% | 59.57% | 5.88% | |
| -0.22 | 0.10 | 1.02 | 0.20 | -0.19 | -0.21 | |
| EPS in Rs | -0.21 | 0.09 | 0.96 | 0.19 | -0.18 | -0.20 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -10% |
| TTM: | -17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -9% |
| 3 Years: | -11% |
| 1 Year: | -29% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 2% |
| Last Year: | -1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 10.60 | 10.60 | 10.60 | 10.60 | 10.60 | 10.60 |
| Reserves | 5.05 | 5.15 | 6.17 | 6.51 | 6.32 | 6.11 |
| 7.37 | 6.08 | 5.41 | 4.20 | 5.15 | 5.77 | |
| 0.77 | 1.47 | 1.87 | 1.62 | 0.82 | 1.18 | |
| Total Liabilities | 23.79 | 23.30 | 24.05 | 22.93 | 22.89 | 23.66 |
| 11.52 | 11.43 | 11.46 | 11.40 | 11.37 | 11.95 | |
| CWIP | 0.57 | 0.60 | 0.60 | 0.60 | 0.60 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 11.70 | 11.27 | 11.99 | 10.93 | 10.92 | 11.71 | |
| Total Assets | 23.79 | 23.30 | 24.05 | 22.93 | 22.89 | 23.66 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| -8.13 | 0.65 | 1.59 | 0.39 | -0.97 | |
| -0.59 | -0.01 | -0.03 | 0.05 | 0.04 | |
| 9.05 | -0.33 | -0.91 | -1.37 | 0.77 | |
| Net Cash Flow | 0.33 | 0.30 | 0.66 | -0.93 | -0.16 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 33.66 | 38.30 | 13.60 | 16.65 | 73.94 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 33.66 | 38.30 | 13.60 | 16.65 | 73.94 |
| Working Capital Days | 673.24 | 517.03 | 316.85 | 395.15 | 761.47 |
| ROCE % | 1.74% | 7.13% | 3.17% | 0.00% |
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting 30-05-2025
30 May - Audited standalone and consolidated financial results for year ended March 31, 2025 approved with unmodified audit opinion.
-
FINANCIAL RESULTS FOR THE FY 2024-25
30 May - Tranway21 reports FY25 audited results: Rs.31.76L loss, unmodified audit opinion, IPO proceeds disclosed.
-
Board Meeting Intimation for Notice Of Board Meeting For Audited Financial Results For The Year Ended 31St March 2025 And Intimation Of Trading Window Closure.
26 May - Board meeting on 30 May 2025 to approve FY2025 audited results; trading window closed from 1 April 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Certificate under Regulation 74(5) for Q1 2025.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1 Apr - Non-applicability of Annual Secretarial Compliance Report.
Business Overview:[1][2]
Company is a sister-concern of Bharat groups. It is in the business of information technology, software services, product development, testing, staffing solutions, Body Shopping, Contract staffing, Human Resource Consulting, Placement Services, Manpower Supply Services, Soft Skills Training for employability, Recruitment Process Organization, etc. Company has operations in India, South Africa and Malaysia.