Assam Entrade Ltd
Incorporated in 1985, Assam Entrade Ltd deals in share market and provides loans
- Market Cap ₹ 128 Cr.
- Current Price ₹ 887
- High / Low ₹ 964 / 485
- Stock P/E 27.9
- Book Value ₹ 471
- Dividend Yield 0.00 %
- ROCE 6.39 %
- ROE 4.74 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -4.12% over past five years.
- Company has a low return on equity of 3.10% over last 3 years.
- Earnings include an other income of Rs.4.87 Cr.
- Working capital days have increased from 201 days to 350 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20.91 | 12.26 | 7.98 | 10.49 | 4.22 | 10.55 | 4.84 | 5.95 | 6.34 | 7.27 | 8.55 | 7.94 | |
| Interest | 0.00 | 0.00 | 0.04 | 0.31 | 0.33 | 0.25 | 0.04 | 0.00 | 0.00 | 0.21 | 0.19 | 0.23 |
| 20.79 | 12.47 | 7.17 | 8.38 | 3.77 | 8.72 | 3.49 | 4.00 | 5.02 | 4.72 | 8.47 | 6.89 | |
| Financing Profit | 0.12 | -0.21 | 0.77 | 1.80 | 0.12 | 1.58 | 1.31 | 1.95 | 1.32 | 2.34 | -0.11 | 0.82 |
| Financing Margin % | 0.57% | -1.71% | 9.65% | 17.16% | 2.84% | 14.98% | 27.07% | 32.77% | 20.82% | 32.19% | -1.29% | 10.33% |
| 0.01 | 0.50 | 0.28 | 0.10 | 1.79 | 0.08 | 0.81 | 1.26 | 0.03 | 0.18 | 4.27 | 4.87 | |
| Depreciation | 0.08 | 0.06 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.25 | 0.16 | 0.11 | 0.10 | 0.09 |
| Profit before tax | 0.05 | 0.23 | 1.03 | 1.89 | 1.91 | 1.66 | 2.12 | 2.96 | 1.19 | 2.41 | 4.06 | 5.60 |
| Tax % | 60.00% | 47.83% | 35.92% | 21.16% | 25.13% | 7.83% | 33.49% | 24.32% | -25.21% | 44.40% | 25.62% | |
| 0.02 | 0.12 | 0.66 | 1.49 | 1.42 | 1.53 | 1.41 | 2.24 | 1.49 | 1.34 | 3.02 | 4.58 | |
| EPS in Rs | 10.63 | 9.79 | 15.56 | 10.35 | 9.31 | 20.98 | 31.81 | |||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -4% |
| 3 Years: | 13% |
| TTM: | -9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | 15% |
| 3 Years: | 12% |
| TTM: | 146% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 47% |
| 3 Years: | 44% |
| 1 Year: | 28% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 |
| Reserves | 47.03 | 47.15 | 52.58 | 54.09 | 57.10 | 54.29 | 55.71 | 57.95 | 59.44 | 60.79 | 63.81 | 64.00 |
| Borrowing | 0.00 | 5.00 | 2.65 | 5.13 | 3.09 | 2.07 | 0.04 | 0.03 | 1.85 | 0.00 | 0.00 | 2.10 |
| 3.16 | 3.68 | 4.91 | 4.86 | 4.11 | 3.92 | 3.00 | 3.31 | 3.60 | 3.69 | 5.45 | 5.26 | |
| Total Liabilities | 51.63 | 57.27 | 61.58 | 65.52 | 65.74 | 61.72 | 60.19 | 62.73 | 66.33 | 65.92 | 70.70 | 72.80 |
| 1.92 | 1.91 | 1.85 | 1.84 | 1.82 | 1.85 | 1.85 | 2.40 | 2.23 | 2.12 | 2.02 | 1.99 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.29 | 1.33 | 1.33 | 5.63 | 5.78 |
| Investments | 18.04 | 18.13 | 21.81 | 22.17 | 23.69 | 18.47 | 19.12 | 19.22 | 17.84 | 17.84 | 17.84 | 17.84 |
| 31.67 | 37.23 | 37.92 | 41.51 | 40.23 | 41.40 | 39.22 | 39.82 | 44.93 | 44.63 | 45.21 | 47.19 | |
| Total Assets | 51.63 | 57.27 | 61.58 | 65.52 | 65.74 | 61.72 | 60.19 | 62.73 | 66.33 | 65.92 | 70.70 | 72.80 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 14.90 | -21.75 | 0.00 | 0.00 | 2.12 | 3.34 | -0.18 | 1.85 | -4.58 | 2.03 | -0.05 | |
| 5.91 | 1.53 | 0.00 | 0.00 | -0.27 | 0.00 | 0.04 | -0.52 | 1.39 | 0.06 | 0.10 | |
| 0.00 | 5.00 | 0.00 | 0.00 | -2.04 | -1.02 | -2.03 | -0.01 | 1.81 | -1.84 | 0.00 | |
| Net Cash Flow | 20.81 | -15.22 | 0.00 | 0.00 | -0.18 | 2.32 | -2.16 | 1.32 | -1.37 | 0.24 | 0.05 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.04% | 0.25% | 1.20% | 2.72% | 2.45% | 2.63% | 1.88% | 3.69% | 2.44% | 2.03% | 4.74% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Loan Portfolio Size INR Lakhs ・Standalone data |
|
||||||
| Number of Employees Count ・Standalone data |
|||||||
| Loan Concentration to Mantora Oil Products Pvt Ltd % ・Standalone data |
|||||||
| Number of Borrowers Count ・Standalone data |
|||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
12 Feb - Ms. Arpita Sharma resigned as Company Secretary & Compliance Officer effective COB February 12, 2026; replacement pending.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
12 Feb - Ms. Arpita Sharma resigned as Company Secretary & Compliance Officer effective COB 12 Feb 2026.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 9 Feb
-
Results- Unaudited Standalone And Consolidated Financial Results For The Quarter And Nine Months Ended December 31, 2025.
7 Feb - Board approved unaudited standalone and consolidated results for quarter and nine months ended Dec 31, 2025; LR Feb 07, 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting In Accordance With The SEBI (LODR) Regulations, 2015.
7 Feb - Approved unaudited standalone and consolidated results for quarter and nine months ended Dec 31, 2025; limited review attached.
Business Overview:[1]
Company is registered as Non–Banking Financial Company without accepting public deposit, engaged in trading of shares & mutual funds, and provides intercorporate loans