Murae Organisor Ltd

Murae Organisor Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Murae Organisor Ltd

₹ 0.45 -8.16%
08 Oct - close price
muraeglobal.com BSE: 542724
About

Incorporated in 2012, Murae Organisor Ltd
is in the business of pharma commodities
trading[1]

Key Points

Business Overview:[1][2][3]
a) MOL is in the business of manufacturing Pharmaceutical, Nutraceutical, Ayurvedic
Herbal products, and trading of pharma
products.
b) It acts as a commission agent in pharma products etc.
c) It provides premium cattle feed which is formulated to support livestock health and performance, while its fertilizers and chemicals are designed to optimize crop yields and ensure safety.
d) It also offers expertise in the gold sector, providing insights and services related to this precious metal

Website BSE
  • Market Cap ₹ 92.0 Cr.
  • Current Price ₹ 0.45
  • High / Low ₹ 1.24 / 0.45
  • Stock P/E 6.05
  • Book Value ₹ 1.02
  • Dividend Yield 0.00 %
  • ROCE 4.20 %
  • ROE 5.69 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.44 times its book value
  • Company has delivered good profit growth of 32.8% CAGR over last 5 years
  • Debtor days have improved from 517 to 108 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.10% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.9.00 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
4.28 7.11 1.17 1.53 1.71 0.43 0.40 0.86 0.23 58.01 281.05 515.53 3.99
4.76 7.05 1.04 0.32 2.37 1.38 0.34 -0.44 0.47 56.88 275.79 511.64 3.05
Operating Profit -0.48 0.06 0.13 1.21 -0.66 -0.95 0.06 1.30 -0.24 1.13 5.26 3.89 0.94
OPM % -11.21% 0.84% 11.11% 79.08% -38.60% -220.93% 15.00% 151.16% -104.35% 1.95% 1.87% 0.75% 23.56%
0.87 0.00 1.40 0.00 0.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.00
Interest 0.00 0.00 0.14 0.15 0.26 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.03 0.03 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.37 0.04 1.36 1.03 -0.28 -0.98 0.04 1.30 -0.24 1.13 5.26 3.89 9.94
Tax % 0.00% 0.00% 0.00% 74.76% 0.00% -11.22% 0.00% 10.00% 0.00% 19.47% 23.76% 26.74% 25.15%
0.36 0.04 1.37 0.26 -0.28 -0.87 0.04 1.17 -0.24 0.90 4.01 2.85 7.44
EPS in Rs 0.00 0.00 0.02 0.00 -0.00 -0.01 0.00 0.02 -0.00 0.00 0.02 0.01 0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 9 19 23 35 51 55 41 21 14 3 855 859
0 9 18 23 34 47 54 49 25 13 4 845 847
Operating Profit 0 0 1 0 2 3 1 -8 -4 1 -0 10 11
OPM % 2% 3% 2% 4% 7% 2% -19% -21% 7% -15% 1% 1%
0 0 0 0 0 0 2 9 8 2 1 0 9
Interest 0 0 0 1 1 1 1 1 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 1 2 2 0 3 3 0 10 20
Tax % 31% 44% 33% 27% 27% 26% 25% 28% 29% 29% 25%
0 0 0 0 1 2 2 0 2 2 0 8 15
EPS in Rs 0.07 0.11 0.23 0.42 0.02 0.00 0.02 0.02 0.00 0.04 0.07
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 58%
5 Years: 73%
3 Years: 244%
TTM: 44618%
Compounded Profit Growth
10 Years: 53%
5 Years: 33%
3 Years: 50%
TTM: 15100%
Stock Price CAGR
10 Years: %
5 Years: -32%
3 Years: -24%
1 Year: -27%
Return on Equity
10 Years: 7%
5 Years: 5%
3 Years: 5%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.11 0.11 0.31 0.31 6 6 12 12 49 186
Reserves 0 1 1 1 5 6 8 8 4 6 6 23
0 1 2 2 7 10 9 11 9 9 0 213
0 3 6 7 7 8 12 2 3 1 64 231
Total Liabilities 0 5 9 11 20 23 36 28 29 29 120 652
0 0 0 0 0 0 1 1 1 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 3 0 0 0 0 0
0 5 9 11 19 23 32 27 28 28 120 652
Total Assets 0 5 9 11 20 23 36 28 29 29 120 652

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 -2 -0 0 -7 -0 -3 -7 3 0 -16 -323
0 -0 -0 -0 -0 -0 -3 3 0 0 -0 -0
0 2 1 -0 7 1 7 3 -3 -0 28 358
Net Cash Flow 0 0 0 -0 -0 0 -0 -1 -0 -0 12 35

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 125 87 56 111 78 112 95 261 217 1,225 108
Inventory Days 71 78 108 91 86 97 122 179 392 1,439 1
Days Payable 113 107 83 77 54 83 10 18 -25 7 85
Cash Conversion Cycle 82 58 82 125 111 126 207 422 635 2,657 24
Working Capital Days 81 24 34 64 57 79 143 279 472 5,034 160
ROCE % 0% 22% 21% 22% 25% 24% 17% 4% 12% 12% 1% 4%

Shareholding Pattern

Numbers in percentages

37 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
99.99% 99.99% 99.99% 99.99% 100.01% 100.00% 100.00% 100.01% 100.00% 100.00% 100.01% 100.00%
No. of Shareholders 30,20131,09330,71431,60348,14652,41558,63455,79154,65462,09878,8991,15,958

Documents

Announcements

Annual reports