Artemis Electricals & Projects Ltd

Artemis Electricals & Projects Ltd

₹ 33.1 -1.64%
24 May - close price
About

Artemis Electricals & Projects Ltd is engaged in the manufacturing and trading of LED lighting and lighting accessories. [1]

Key Points

Products
The product portfolio of the company consists of LED Focus Lights, “MOON” LED Surface Lights, LED Spot Light, LED AC Street Lights, LED Plastic Body Panel Lights, and “APOLLO” LED Downlights. [1]

  • Market Cap 830 Cr.
  • Current Price 33.1
  • High / Low 72.4 / 12.5
  • Stock P/E 68.0
  • Book Value 3.05
  • Dividend Yield 0.00 %
  • ROCE 8.98 %
  • ROE 8.67 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 265 days to 89.1 days

Cons

  • Stock is trading at 10.8 times its book value
  • Company might be capitalizing the interest cost
  • Company has high debtors of 199 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
11.93 4.96 1.53 20.75 30.98 11.36 13.57 13.97
12.76 5.49 1.09 15.86 24.72 9.60 11.08 11.50
Operating Profit -0.83 -0.53 0.44 4.89 6.26 1.76 2.49 2.47
OPM % -6.96% -10.69% 28.76% 23.57% 20.21% 15.49% 18.35% 17.68%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 2.72 2.93 3.27 1.23 -5.73 0.18 0.42 0.30
Depreciation 0.61 0.48 0.48 0.49 0.48 0.61 0.35 0.35
Profit before tax -4.16 -3.94 -3.31 3.17 11.51 0.97 1.72 1.82
Tax % 13.46% 22.59% 42.60% 25.87% 22.85% 36.08% 23.84% 25.27%
-3.60 -3.05 -1.90 2.35 8.88 0.63 1.32 1.37
EPS in Rs -0.14 -0.12 -0.08 0.09 0.35 0.03 0.05 0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 TTM
34 58 70
41 47 57
Operating Profit -7 11 13
OPM % -21% 19% 19%
0 0 0
Interest 6 2 -5
Depreciation 2 2 2
Profit before tax -15 7 16
Tax % 21% 16%
-12 6 12
EPS in Rs -0.48 0.25 0.48
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 78%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 297%
Stock Price CAGR
10 Years: %
5 Years: 34%
3 Years: 95%
1 Year: 136%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Sep 2023
Equity Capital 25 25 25
Reserves 44 51 51
30 28 24
28 24 27
Total Liabilities 127 128 128
19 17 16
CWIP 14 21 26
Investments 0 0 0
95 89 85
Total Assets 127 128 128

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
2 12
-17 -8
16 -4
Net Cash Flow 0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
Debtor Days 571 199
Inventory Days 113 19
Days Payable 347 561
Cash Conversion Cycle 337 -343
Working Capital Days 440 89
ROCE % 9%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
67.97% 72.18% 72.18% 72.23% 72.23% 72.22% 72.22% 72.22% 72.22% 72.41% 72.45% 72.45%
6.96% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.26% 0.00% 0.00% 0.00%
25.08% 27.52% 27.52% 27.48% 27.48% 27.49% 27.48% 27.49% 27.51% 27.59% 27.56% 27.54%
No. of Shareholders 1,3921,2231,2981,3411,3791,3601,3081,6462,3137,75117,01220,189

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents