Artemis Electricals Ltd

Artemis Electricals is engaged in Manufacture & Trading of LED and allied products.

  • Market Cap: 172.93 Cr.
  • Current Price: 70.00
  • 52 weeks High / Low 189.00 / 66.05
  • Book Value: 31.68
  • Stock P/E: 13.36
  • Dividend Yield: 0.00 %
  • ROCE: 29.30 %
  • ROE: 24.28 %
  • Sales Growth (3Yrs): 31.30 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is virtually debt free.
Company has delivered good profit growth of 109.58% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 36.54%
Cons:
Though the company is reporting repeated profits, it is not paying out dividend
Company has high debtors of 223.98 days.

Peer comparison Sector: Capital Goods - Electrical Equipment // Industry: Electric Equipment

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Mar 2019 Dec 2019 Mar 2020
44.18 12.92 54.95
41.38 12.26 47.24
Operating Profit 2.80 0.66 7.71
OPM % 6.34% 5.11% 14.03%
Other Income 0.15 0.17 0.13
Interest 0.30 0.22 0.23
Depreciation 0.48 0.11 0.34
Profit before tax 2.17 0.50 7.27
Tax % 29.95% 54.00% 22.97%
Net Profit 1.52 0.23 5.59
EPS in Rs 0.86 0.09 2.26
Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 1 6 7 9 45 47 89 102 107
1 2 5 6 8 43 44 74 85 89
Operating Profit -1 -1 1 0 1 2 3 15 17 18
OPM % -304% -90% 13% 5% 6% 5% 7% 17% 17% 17%
Other Income 0 0 0 0 0 0 0 0 -0 2
Interest 0 0 0 0 0 0 0 0 1 1
Depreciation 0 0 0 0 0 0 0 1 2 1
Profit before tax -1 -1 1 0 0 2 3 14 14 17
Tax % 0% 31% 31% 21% 29% 26% 38% 33% 28% 26%
Net Profit -1 -1 1 0 0 2 2 10 10 13
EPS in Rs 0.00 0.00 3.69 0.65 1.36 3.49 3.99 21.55 5.77 5.40
Dividend Payout % 0% 0% 14% 0% 0% 0% 0% 0% 0% 0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:64.38%
3 Years:31.30%
TTM:5.06%
Compounded Profit Growth
10 Years:%
5 Years:109.58%
3 Years:94.08%
TTM:25.63%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-53.27%
Return on Equity
10 Years:%
5 Years:35.45%
3 Years:36.54%
Last Year:24.28%

Balance Sheet Figures in Rs. Crores

Corp Actions
Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
1 1 1 2 2 4 4 4 18 25
Reserves -0 -1 -0 -0 0 2 4 14 11 54
Borrowings 0 0 2 1 1 0 0 13 10 8
2 2 1 1 1 7 11 36 29 41
Total Liabilities 3 3 4 5 5 14 20 67 67 127
1 1 1 1 1 1 1 16 16 20
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0
2 2 3 4 4 13 18 51 51 108
Total Assets 3 3 4 5 5 14 20 67 67 127

Cash Flows Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 0 0 1 1 1 3 5
0 0 0 -0 -2 -1 -15 -0
0 0 0 -0 0 0 11 -4
Net Cash Flow 0 0 0 1 -1 -0 -0 0

Ratios Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % -139% 39% 6% 12% 43% 36% 73% 44% 29%
Debtor Days 304 174 121 110 83 51 78 102 66 224
Inventory Turnover 0.00 0.00 3.77 5.87 21.07 11.55 5.90 3.64 3.38

Shareholding pattern in percentages

Sep 2019 Mar 2020
65.64 65.64
7.07 7.07
4.35 0.00
22.94 27.30