Mahip Industries Ltd

Mahip Industries Ltd

₹ 3.43 -4.99%
26 Apr 2021
About

Mahip Industries is engaged in the business of Corrugated.

  • Market Cap 6.60 Cr.
  • Current Price 3.43
  • High / Low /
  • Stock P/E
  • Book Value -4.27
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023
17.47 3.34 20.77 -13.66 0.04 2.77 -2.07 0.00
20.66 6.33 8.74 16.33 4.83 18.65 0.83 0.37
Operating Profit -3.19 -2.99 12.03 -29.99 -4.79 -15.88 -2.90 -0.37
OPM % -18.26% -89.52% 57.92% -11,975.00% -573.29%
0.50 2.47 0.26 1.01 2.13 0.33 0.43 0.29
Interest 2.13 1.15 0.01 0.11 0.00 0.24 0.00 0.29
Depreciation 0.00 1.66 8.28 -6.66 0.13 0.13 0.10 0.10
Profit before tax -4.82 -3.33 4.00 -22.43 -2.79 -15.92 -2.57 -0.47
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-4.82 -3.32 4.00 -22.43 -2.79 -15.92 -2.57 -0.47
EPS in Rs -2.51 -1.73 2.08 -11.66 -1.45 -8.27 -1.34 -0.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
18.36 27.10 45.58 86.78 92.64 92.71 140.26 135.54 20.81 7.10 2.82 -2.07
17.91 26.27 43.34 82.08 87.06 86.39 128.99 129.12 27.22 24.95 23.59 1.19
Operating Profit 0.45 0.83 2.24 4.70 5.58 6.32 11.27 6.42 -6.41 -17.85 -20.77 -3.26
OPM % 2.45% 3.06% 4.91% 5.42% 6.02% 6.82% 8.04% 4.74% -30.80% -251.41% -736.52%
0.04 0.10 0.07 0.29 0.22 0.41 0.51 0.29 2.97 1.26 2.56 0.72
Interest 0.12 0.30 1.23 2.69 3.22 3.94 4.43 4.79 3.28 0.12 0.00 0.30
Depreciation 0.13 0.14 0.23 1.07 1.09 1.41 0.05 1.42 1.42 1.62 0.49 0.20
Profit before tax 0.24 0.49 0.85 1.23 1.49 1.38 7.30 0.50 -8.14 -18.33 -18.70 -3.04
Tax % 33.33% 32.65% 23.53% 20.33% 30.87% 31.88% 23.29% 0.00% 0.00% 0.00% 0.00% 0.00%
0.17 0.33 0.64 0.98 1.03 0.94 5.60 0.50 -8.14 -18.33 -18.70 -3.04
EPS in Rs 5.07 9.84 12.58 12.25 12.88 8.53 7.97 0.26 -4.23 -9.53 -9.72 -1.58
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -173%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 18%
TTM: 84%
Stock Price CAGR
10 Years: %
5 Years: -36%
3 Years: 0%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023
Equity Capital 0.34 0.34 0.51 0.80 0.80 1.10 7.02 19.24 19.24 19.24
Reserves 1.54 3.60 4.76 9.29 10.14 12.30 16.03 20.97 12.83 -27.45
3.27 6.50 14.71 21.86 29.20 34.41 36.42 38.58 38.29 32.47
0.62 1.08 6.47 6.20 2.12 2.73 6.91 6.78 26.98 9.01
Total Liabilities 5.77 11.52 26.45 38.15 42.26 50.54 66.38 85.57 97.34 33.27
0.81 0.90 7.09 8.79 8.25 14.43 20.19 18.80 17.28 1.50
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.02 0.13 0.21 0.25 0.25 0.43 0.40 0.40 0.42 0.19
4.94 10.49 19.15 29.11 33.76 35.68 45.79 66.37 79.64 31.58
Total Assets 5.77 11.52 26.45 38.15 42.26 50.54 66.38 85.57 97.34 33.27

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.00 0.00 0.00 6.96 4.57 5.71 -10.00 6.45 10.83 -7.91 2.12
0.00 0.00 0.00 0.00 -2.34 -6.50 -7.35 -1.78 -4.22 -6.91 7.70 -0.50
0.00 0.00 0.00 0.00 -4.42 1.73 2.50 11.57 -3.08 -4.29 0.34 -1.62
Net Cash Flow 0.00 0.00 0.00 0.00 0.20 -0.19 0.85 -0.20 -0.85 -0.38 0.13 0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 40.56 18.59 34.83 53.08 47.83 75.12 71.49 95.73 643.70
Inventory Days 45.91 94.02 109.50 68.11 79.69 60.89 37.41 69.47 293.72
Days Payable 11.32 12.78 45.97 26.67 6.91 8.94 13.82 10.82 367.19
Cash Conversion Cycle 75.15 99.82 98.37 94.52 120.62 127.07 95.08 154.38 570.24
Working Capital Days 82.90 125.66 88.97 96.11 115.68 125.91 97.53 152.85 812.96
ROCE % 10.13% 13.68% 14.94% 13.07% 12.01% 7.65% -6.52%

Shareholding Pattern

Numbers in percentages

Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
65.40% 65.40% 65.40% 65.40% 65.40% 65.40% 65.40% 65.40% 65.40% 65.40% 65.40% 65.40%
34.60% 34.60% 34.60% 34.60% 34.60% 34.60% 34.60% 34.59% 34.59% 34.59% 34.59% 34.59%
No. of Shareholders 205210235235235235233233233233233220

Documents