Mahip Industries Ltd

Mahip Industries Ltd

₹ 3.43 -4.99%
26 Apr 2021
About

Mahip Industries is a leading manufacturer and trader of corrugated boxes.

  • Market Cap 6.60 Cr.
  • Current Price 3.43
  • High / Low /
  • Stock P/E
  • Book Value -5.28
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has high debtors of 246 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
17.47 3.34 20.77 -13.66 0.04 2.77 -2.07 0.00 3.64 0.00 0.20 6.03
20.66 6.33 8.74 16.33 4.83 18.65 0.83 0.37 3.98 2.95 0.68 6.51
Operating Profit -3.19 -2.99 12.03 -29.99 -4.79 -15.88 -2.90 -0.37 -0.34 -2.95 -0.48 -0.48
OPM % -18.26% -89.52% 57.92% -11,975.00% -573.29% -9.34% -240.00% -7.96%
0.50 2.47 0.26 1.01 2.13 0.33 0.43 0.29 0.38 2.30 0.98 0.46
Interest 2.13 1.15 0.01 0.11 0.00 0.24 0.00 0.29 0.52 0.84 0.00 0.13
Depreciation 0.00 1.66 8.28 -6.66 0.13 0.13 0.10 0.10 0.11 0.14 0.12 0.16
Profit before tax -4.82 -3.33 4.00 -22.43 -2.79 -15.92 -2.57 -0.47 -0.59 -1.63 0.38 -0.31
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-4.82 -3.32 4.00 -22.43 -2.79 -15.92 -2.57 -0.47 -0.60 -1.63 0.39 -0.30
EPS in Rs -2.51 -1.73 2.08 -11.66 -1.45 -8.27 -1.34 -0.24 -0.31 -0.85 0.20 -0.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
45.58 86.78 92.64 92.71 140.26 135.54 20.78 7.10 2.58 -2.07 3.64 6.09
43.34 82.08 87.06 86.39 128.99 129.12 26.95 25.06 23.35 1.16 6.79 7.03
Operating Profit 2.24 4.70 5.58 6.32 11.27 6.42 -6.17 -17.96 -20.77 -3.23 -3.15 -0.94
OPM % 4.91% 5.42% 6.02% 6.82% 8.04% 4.74% -29.69% -252.96% -805.04% -86.54% -15.44%
0.07 0.29 0.22 0.41 0.51 0.29 2.97 1.26 2.56 0.69 2.54 1.43
Interest 1.23 2.69 3.22 3.94 4.43 4.79 3.28 0.12 0.24 0.30 1.36 0.13
Depreciation 0.23 1.07 1.09 1.41 0.05 1.42 1.66 1.62 0.25 0.20 0.25 0.28
Profit before tax 0.85 1.23 1.49 1.38 7.30 0.50 -8.14 -18.44 -18.70 -3.04 -2.22 0.08
Tax % 23.53% 20.33% 30.87% 31.88% 23.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.64 0.98 1.03 0.94 5.60 0.50 -8.14 -18.43 -18.70 -3.04 -2.22 0.08
EPS in Rs 12.58 12.25 12.88 8.53 7.97 0.26 -4.23 -9.58 -9.72 -1.58 -1.15 0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -24%
5 Years: -22%
3 Years: 33%
TTM: 67%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: 25%
TTM: 73%
Stock Price CAGR
10 Years: %
5 Years: -3%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.51 0.80 0.80 1.10 7.02 19.24 19.24 19.24 19.24 19.24 19.24 19.24
Reserves 4.76 9.29 10.14 12.30 16.03 20.97 12.83 -5.71 -24.41 -27.45 -29.47 -29.39
14.71 21.86 29.20 34.41 36.42 38.58 38.29 34.19 34.05 32.47 8.78 7.05
6.47 6.20 2.12 2.73 6.91 6.78 26.98 13.14 4.82 9.01 20.82 12.19
Total Liabilities 26.45 38.15 42.26 50.54 66.38 85.57 97.34 60.86 33.70 33.27 19.37 9.09
7.09 8.79 8.25 14.43 20.19 18.80 17.28 15.90 1.97 1.68 1.35 1.53
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.21 0.25 0.25 0.43 0.40 0.40 0.42 0.19 0.00 0.00 0.00 0.00
19.15 29.11 33.76 35.68 45.79 66.37 79.64 44.77 31.73 31.59 18.02 7.56
Total Assets 26.45 38.15 42.26 50.54 66.38 85.57 97.34 60.86 33.70 33.27 19.37 9.09

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 6.96 4.57 5.71 -10.00 6.45 10.83 -2.05 2.12 -21.16 -0.20
0.00 0.00 -2.34 -6.50 -7.35 -1.78 -4.22 -6.91 2.30 -0.50 23.86 1.83
0.00 0.00 -4.42 1.73 2.50 11.57 -3.08 -4.29 -0.10 -1.62 -2.60 -1.86
Net Cash Flow 0.00 0.00 0.20 -0.19 0.85 -0.20 -0.85 -0.38 0.14 0.01 0.10 -0.22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 34.83 53.08 47.83 75.12 71.49 95.73 644.63 1,209.13 473.93 -229.23 1,300.56 245.73
Inventory Days 109.50 68.11 79.69 60.89 37.41 69.47 293.72 72.33 11.93 0.00 31.60
Days Payable 45.97 26.67 6.91 8.94 13.82 10.82 367.19 165.52 110.22 183.14
Cash Conversion Cycle 98.37 94.52 120.62 127.07 95.08 154.38 571.17 1,115.94 375.65 -229.23 1,300.56 94.18
Working Capital Days 31.79 96.11 115.68 125.91 43.80 90.40 415.59 -204.09 -3,157.67 -4,790.85 -198.54 -77.32
ROCE % 13.68% 14.94% 13.07% 12.01% 7.65% -6.52% -31.03% -53.16% -10.76% -25.60%

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
65.40% 65.40% 65.40% 65.40% 65.40% 65.40% 65.40% 65.40% 65.40% 65.40% 65.40% 65.40%
34.60% 34.60% 34.59% 34.59% 34.59% 34.59% 34.59% 34.59% 34.59% 34.59% 34.59% 34.59%
No. of Shareholders 235233233233233233220218218218218210

Documents