Kranti Industries Ltd

Kranti Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kranti Industries Ltd

₹ 60.2 0.74%
06 Mar - close price
krantiindustries.com BSE: 542459
About

Incorporated in 2019, Kranti Industries Limited is a precision machining company in the auto ancillary and allied sectors[1]

Key Points

Business Overview:[1][2]
Company is an OEM supplier of Critical Machined Components to Indian and global automobile companies. It manufactures machines casting for transmission, axles, chassis, engines, and other parts for the automotive industry including electric vehicles.

Website BSE
  • Market Cap ₹ 76.8 Cr.
  • Current Price ₹ 60.2
  • High / Low ₹ 120 / 57.6
  • Stock P/E 28.2
  • Book Value ₹ 35.6
  • Dividend Yield 0.00 %
  • ROCE 2.96 %
  • ROE -1.95 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 8.71% over past five years.
  • Company has a low return on equity of 2.63% over last 3 years.
  • Promoter holding has decreased over last 3 years: -12.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
21.21 22.13 23.25 19.20 19.14 21.75 18.64 17.97 17.30 18.30 20.08 21.62 22.87
19.16 20.67 20.84 16.07 17.18 18.90 16.61 15.79 16.12 16.09 16.89 17.58 19.32
Operating Profit 2.05 1.46 2.41 3.13 1.96 2.85 2.03 2.18 1.18 2.21 3.19 4.04 3.55
OPM % 9.67% 6.60% 10.37% 16.30% 10.24% 13.10% 10.89% 12.13% 6.82% 12.08% 15.89% 18.69% 15.52%
-0.07 0.17 0.17 -0.12 0.04 0.14 0.11 0.17 0.18 0.40 0.28 0.29 0.32
Interest 0.57 0.44 0.74 0.78 0.73 0.79 0.82 0.81 0.80 0.91 0.86 0.88 0.91
Depreciation 0.96 1.05 1.30 1.50 1.57 1.77 1.43 1.52 1.61 1.69 1.60 1.70 1.76
Profit before tax 0.45 0.14 0.54 0.73 -0.30 0.43 -0.11 0.02 -1.05 0.01 1.01 1.75 1.20
Tax % 8.89% 121.43% 29.63% 8.22% 30.00% -6.98% -36.36% -100.00% -31.43% 0.00% 33.66% 26.29% 37.50%
0.41 -0.03 0.38 0.66 -0.39 0.47 -0.07 0.03 -0.73 0.01 0.67 1.30 0.74
EPS in Rs 0.39 -0.03 0.36 0.58 -0.34 0.41 -0.06 0.03 -0.64 0.01 0.53 1.02 0.58
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
35.25 34.43 25.54 24.26 42.10 57.88 47.55 54.01 91.77 91.40 83.33 72.21 82.87
27.89 28.16 20.85 20.38 36.80 50.60 44.39 49.41 83.34 82.27 72.95 64.59 69.88
Operating Profit 7.36 6.27 4.69 3.88 5.30 7.28 3.16 4.60 8.43 9.13 10.38 7.62 12.99
OPM % 20.88% 18.21% 18.36% 15.99% 12.59% 12.58% 6.65% 8.52% 9.19% 9.99% 12.46% 10.55% 15.68%
0.26 0.88 0.35 0.45 0.09 0.45 0.24 0.42 0.17 0.13 0.21 0.87 1.29
Interest 3.23 3.24 2.20 2.17 2.02 2.16 1.56 1.65 2.00 2.26 3.05 3.37 3.56
Depreciation 3.91 3.61 3.08 2.83 2.53 2.66 2.82 3.49 3.90 3.92 6.15 6.26 6.75
Profit before tax 0.48 0.30 -0.24 -0.67 0.84 2.91 -0.98 -0.12 2.70 3.08 1.39 -1.14 3.97
Tax % 14.58% 30.00% 20.83% -5.97% -30.95% 30.58% -26.53% -50.00% 21.85% 32.79% 20.14% -34.21%
0.41 0.20 -0.29 -0.63 1.10 2.02 -0.72 -0.06 2.10 2.06 1.11 -0.75 2.72
EPS in Rs 8.20 3.33 -0.34 -0.74 1.29 1.91 -0.68 -0.06 1.99 1.95 0.97 -0.60 2.14
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 8%
5 Years: 9%
3 Years: -8%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 3%
3 Years: %
TTM: 1007%
Stock Price CAGR
10 Years: %
5 Years: 30%
3 Years: -8%
1 Year: -38%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 3%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4.00 4.70 7.05 7.05 7.05 8.80 8.80 8.80 10.56 10.56 11.41 12.51 12.76
Reserves 6.76 8.36 5.72 5.01 6.12 11.57 10.85 11.37 11.66 13.75 21.89 30.93 32.68
26.55 22.48 21.81 19.91 18.35 16.63 20.63 23.43 24.77 32.44 34.66 39.07 41.03
3.29 5.37 4.10 6.60 8.80 6.87 8.37 13.45 12.15 13.60 12.99 11.31 20.99
Total Liabilities 40.60 40.91 38.68 38.57 40.32 43.87 48.65 57.05 59.14 70.35 80.95 93.82 107.46
28.71 23.92 22.64 20.80 19.27 21.85 31.73 33.40 36.17 44.65 47.80 53.98 53.61
CWIP 0.06 0.00 0.00 0.00 0.06 0.55 0.01 0.98 4.29 2.77 0.07 0.00 0.00
Investments 2.85 2.85 2.85 2.85 2.85 3.00 3.59 3.14 3.36 3.35 1.62 1.62 2.60
8.98 14.14 13.19 14.92 18.14 18.47 13.32 19.53 15.32 19.58 31.46 38.22 51.25
Total Assets 40.60 40.91 38.68 38.57 40.32 43.87 48.65 57.05 59.14 70.35 80.95 93.82 107.46

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 4.35 5.49 3.95 4.57 5.45 6.83 4.07 8.20 5.37 -2.36 -0.41
0.00 0.07 -2.85 0.08 -0.94 -5.91 -11.63 -4.10 -5.54 -10.77 -7.29 -11.73
0.00 -5.22 -2.87 -4.07 -3.58 1.82 3.41 0.96 -4.24 5.41 7.01 12.20
Net Cash Flow 0.00 -0.79 -0.22 -0.04 0.05 1.37 -1.40 0.93 -1.58 0.00 -2.63 0.06

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 41.73 86.72 65.60 90.72 74.56 45.66 26.18 57.85 24.22 33.43 59.18 52.67
Inventory Days 36.99 36.86 107.15 167.67 96.26 57.64 88.96 86.20 49.40 55.31 86.62 147.87
Days Payable 11.55 40.51 59.84 146.14 104.45 41.03 82.91 115.01 50.30 60.10 63.30 67.30
Cash Conversion Cycle 67.18 83.07 112.91 112.26 66.37 62.27 32.23 29.04 23.32 28.64 82.50 133.24
Working Capital Days -34.27 -1.48 -30.44 -42.28 -11.96 4.73 -13.74 -14.39 -34.48 -28.31 13.45 11.32
ROCE % 9.82% 8.29% 5.33% 4.27% 8.91% 13.72% 0.98% 2.86% 10.38% 10.12% 7.15% 2.96%

Insights

In beta
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024Mar 2025
Permanent Employee Count
Number

Log in to view insights

Please log in to see hidden values.

Login
New Product/Component Development
Number
Number of Machines
Units
Revenue Per Employee
INR Lakhs
Capacity Utilization
%
Market Segment - Tractor Share
%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
74.34% 74.34% 68.86% 68.89% 69.03% 69.10% 69.12% 69.18% 63.14% 61.93% 61.94% 61.95%
25.66% 25.66% 31.14% 31.10% 30.98% 30.90% 30.88% 30.82% 36.87% 38.06% 38.07% 38.05%
No. of Shareholders 2,9723,3263,6303,6403,7573,8023,9023,7403,3563,1673,3473,347

Documents

Announcements

Annual reports

DRHP

Concalls

  • Feb 2026
    Transcript PPT REC
  • Nov 2025
    Transcript PPT
  • Aug 2025
    Transcript PPT
  • Jun 2025
    Transcript
    AI Summary
    PPT
  • Feb 2025
    Transcript
    AI Summary
    PPT
  • Nov 2024
    Transcript
    AI Summary
    PPT
  • Aug 2024
    Transcript
    AI Summary
    PPT
  • May 2024
    Transcript
    AI Summary
    PPT
  • Nov 2022
    Transcript
    AI Summary
    PPT
  • Nov 2022
    Transcript
    AI Summary
    PPT
  • Aug 2022
    Transcript
    AI Summary
    PPT
  • May 2022
    Transcript
    AI Summary
    PPT
  • Mar 2022
    Transcript
    AI Summary
    PPT