Supershakti Metaliks Ltd
₹ 394
12.44%
14 May
- close price
About
Incorporated in 2012; Supershakti Metaliks
Ltd in business of Iron and steel manufacturing and allied activities[1]
Key Points
- Market Cap ₹ 454 Cr.
- Current Price ₹ 394
- High / Low ₹ 839 / 233
- Stock P/E 34.9
- Book Value ₹ 228
- Dividend Yield 0.13 %
- ROCE 7.85 %
- ROE 5.49 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Company has a low return on equity of 10.3% over last 3 years.
- Earnings include an other income of Rs.7.45 Cr.
- Dividend payout has been low at 3.67% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Upcoming result date: 26 May 2025
Profit & Loss
Figures in Rs. Crores
Mar 2013 10m | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|
0 | 356 | 507 | 467 | 377 | 634 | 730 | 731 | 733 | |
0 | 333 | 481 | 455 | 356 | 603 | 680 | 714 | 715 | |
Operating Profit | 0 | 23 | 26 | 12 | 21 | 30 | 50 | 18 | 18 |
OPM % | 7% | 5% | 3% | 5% | 5% | 7% | 2% | 2% | |
0 | 4 | 9 | 12 | 3 | 2 | 3 | 8 | 7 | |
Interest | 0 | 4 | 2 | 4 | 2 | 4 | 4 | 3 | 3 |
Depreciation | 0 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Profit before tax | 0 | 19 | 27 | 15 | 16 | 23 | 45 | 18 | 18 |
Tax % | 35% | 36% | 22% | 23% | 24% | 25% | 25% | ||
0 | 12 | 18 | 12 | 12 | 18 | 33 | 13 | 13 | |
EPS in Rs | 12.51 | 15.29 | 10.18 | 10.84 | 15.37 | 28.89 | 11.64 | 11.28 | |
Dividend Payout % | 0% | 3% | 5% | 5% | 3% | 3% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 25% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -5% |
3 Years: | 3% |
TTM: | -20% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 2% |
1 Year: | -36% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 10% |
Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 5 | 6 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves | 0 | 50 | 96 | 101 | 148 | 167 | 226 | 239 | 251 |
0 | 22 | 4 | 14 | 20 | 21 | 19 | 20 | 2 | |
0 | 42 | 30 | 28 | 32 | 51 | 49 | 46 | 40 | |
Total Liabilities | 0 | 119 | 136 | 156 | 212 | 251 | 306 | 316 | 305 |
0 | 39 | 35 | 39 | 36 | 32 | 39 | 54 | 51 | |
CWIP | 0 | 2 | 3 | 2 | 2 | 10 | 17 | 0 | 2 |
Investments | 0 | 0 | 0 | 30 | 95 | 99 | 130 | 130 | 133 |
0 | 78 | 98 | 84 | 79 | 110 | 119 | 132 | 118 | |
Total Assets | 0 | 119 | 136 | 156 | 212 | 251 | 306 | 316 | 305 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
43 | -2 | 15 | 24 | 19 | 67 | 3 | ||
-2 | -6 | -29 | -26 | -13 | -50 | -13 | ||
-34 | 9 | 6 | 2 | -3 | -7 | -3 | ||
Net Cash Flow | 7 | 1 | -9 | 1 | 2 | 10 | -13 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 27 | 21 | 17 | 14 | 11 | 6 | 2 | |
Inventory Days | 42 | 35 | 35 | 69 | 51 | 23 | 25 | |
Days Payable | 46 | 21 | 23 | 23 | 21 | 9 | 13 | |
Cash Conversion Cycle | 23 | 36 | 29 | 61 | 42 | 20 | 15 | |
Working Capital Days | 21 | 34 | 39 | 47 | 32 | 14 | 19 | |
ROCE % | 32% | 7% | 12% | 14% | 21% | 8% |
Documents
Announcements
-
Corporate Action-Board to consider Dividend
16 May - Board meeting on 26-May-2025 to approve FY25 results, dividend, and appoint auditors.
-
Board Meeting Intimation for Lntimation Of Board Meeting For Meeting Of Board For Inter-Alia Consideration And Approval Of Audited Financial Results For Ended 31St March, 2025 And To Consider Recommendation Of Final Dividend
16 May - Board meeting on 26-May to approve FY25 results, dividend, and appoint auditors.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
3 Apr - Declaration of non-applicability of certain compliance regulations.
-
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2
3 Apr - Company confirms it does not fall under Large Corporate criteria.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
2 Apr - For Quarter ended 31st March, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1]
SML is a part of Sai Group. It is in the business of manufacturing diversified products of secondary Steel through an Induction Furnace route and currently operating a Steel Melting Section to produce semi-finished products (i.e. Billet) and Rolling MillSection to produce Wire Rods, HB Wires, Binding Wires etc.