Rajnish Wellness Ltd

Rajnish Wellness Ltd

₹ 0.44 0.00%
20 May 9:17 a.m.
About

Incorporated in 2015, Rajnish Wellness Ltd manufactures and sells various ayurvedic medicinal products.[1]

Key Points

Business Overview:[1]
RWL is currently engaged in the business of selling various products in the categories ranging from the pharmaceutical products,
consumer durables to ayurvedic personal care products. Its focus area is pharmaceutical, energy revitalization, ayurvedic ethical medicines, personal care products, medicinal sexual enhancement products which are easily
available across the medical counters.

  • Market Cap 44.7 Cr.
  • Current Price 0.44
  • High / Low 1.26 / 0.39
  • Stock P/E
  • Book Value 1.07
  • Dividend Yield 0.00 %
  • ROCE 0.59 %
  • ROE 0.20 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.41 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 9.16%
  • Company has a low return on equity of 0.75% over last 3 years.
  • Company has high debtors of 201 days.
  • Promoter holding has decreased over last 3 years: -6.89%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
7.87 5.71 8.51 18.51 21.62 26.98 16.30 17.42 9.06 5.77 4.56 12.00 23.24
7.92 7.16 8.48 18.47 21.33 26.44 16.29 16.94 8.92 6.38 4.39 12.22 24.61
Operating Profit -0.05 -1.45 0.03 0.04 0.29 0.54 0.01 0.48 0.14 -0.61 0.17 -0.22 -1.37
OPM % -0.64% -25.39% 0.35% 0.22% 1.34% 2.00% 0.06% 2.76% 1.55% -10.57% 3.73% -1.83% -5.90%
0.57 0.65 0.83 0.23 0.00 0.00 0.35 0.00 0.01 0.16 0.12 0.31 0.37
Interest 0.01 0.18 0.13 0.14 0.12 0.11 0.13 0.10 0.04 0.00 0.00 0.00 0.00
Depreciation 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0.00 0.00 0.01
Profit before tax 0.51 -0.99 0.73 0.13 0.17 0.42 0.23 0.37 0.10 -0.46 0.29 0.09 -1.01
Tax % 25.49% 17.17% 24.66% 23.08% 35.29% 30.95% 26.09% 24.32% 20.00% 0.00% 27.59% 22.22% -9.90%
0.38 -1.16 0.55 0.10 0.10 0.28 0.17 0.28 0.07 -0.46 0.22 0.06 -0.91
EPS in Rs 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 -0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
25.22 27.50 41.67 13.75 13.34 26.44 25.72 76.68 48.56 45.57
24.03 24.20 35.15 13.61 16.51 26.63 26.83 74.69 48.55 47.60
Operating Profit 1.19 3.30 6.52 0.14 -3.17 -0.19 -1.11 1.99 0.01 -2.03
OPM % 4.72% 12.00% 15.65% 1.02% -23.76% -0.72% -4.32% 2.60% 0.02% -4.45%
0.00 1.15 0.29 0.19 3.64 0.94 1.79 0.00 0.52 0.96
Interest 0.23 0.76 0.88 0.89 0.30 0.28 0.04 0.52 0.27 0.00
Depreciation 0.01 0.05 0.06 0.05 0.06 0.01 0.01 0.02 0.02 0.02
Profit before tax 0.95 3.64 5.87 -0.61 0.11 0.46 0.63 1.45 0.24 -1.09
Tax % 32.63% 32.97% 27.77% -1.64% 18.18% 15.22% 26.98% 28.97% 25.00%
0.64 2.43 4.23 -0.61 0.10 0.39 0.46 1.03 0.17 -1.09
EPS in Rs 0.94 0.06 0.08 -0.01 0.00 0.01 0.00 0.01 0.00 -0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: 22%
TTM: -35%
Compounded Profit Growth
10 Years: %
5 Years: 18%
3 Years: -24%
TTM: -236%
Stock Price CAGR
10 Years: %
5 Years: 24%
3 Years: -68%
1 Year: -56%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 1%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.05 3.41 4.67 4.67 4.67 10.52 76.85 76.85 76.85 101.53
Reserves 0.96 2.61 17.56 16.95 17.05 11.60 6.13 7.14 7.31 7.59
2.74 3.81 4.66 7.71 0.00 0.00 10.18 4.92 0.18 0.00
4.63 7.77 4.82 3.81 12.81 12.99 5.74 17.35 6.94 12.19
Total Liabilities 8.38 17.60 31.71 33.14 34.53 35.11 98.90 106.26 91.28 121.31
0.05 0.10 0.11 0.06 0.00 0.03 0.05 0.06 0.05 0.04
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.31 17.80
8.33 17.50 31.60 33.08 34.53 35.08 98.85 106.20 87.92 103.47
Total Assets 8.38 17.60 31.71 33.14 34.53 35.11 98.90 106.26 91.28 121.31

Cash Flows

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.67 -3.23 -8.98 -6.51 0.09 -0.01 -62.08 1.70 -4.25
-0.04 -0.11 -0.07 0.00 0.00 -0.03 -0.03 -0.04 9.34
1.31 3.30 10.47 5.05 -0.03 0.78 61.54 -1.77 -4.93
Net Cash Flow -0.40 -0.04 1.41 -1.46 0.06 0.74 -0.57 -0.11 0.16
Free Cash Flow -1.71 -3.34 -9.05 -6.51 0.09 -0.01 -62.11 1.66 -4.26
CFO/OP -136% -90% -118% -4,650% -4% -32% 5,577% 105% -41,900%

Ratios

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 59.34 181.70 163.97 318.28 459.67 223.64 286.52 160.22 200.61
Inventory Days 151.87 74.91 77.48 47.93 26.57 31.95 59.23 47.64 78.78
Days Payable 120.80 145.22 27.41 55.76 50.49 17.19 55.28 77.50 30.57
Cash Conversion Cycle 90.40 111.39 214.05 310.45 435.76 238.40 290.47 130.36 248.82
Working Capital Days 29.96 102.47 182.98 702.13 791.02 406.55 448.87 305.12 529.61
ROCE % 64.80% 36.76% 1.00% 1.61% 3.38% 1.16% 2.16% 0.59%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue Mix - Sexual Wellness Products
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Number
Geographic Reach - Number of States Served
Count
Number of Distributors
Number
Number of Super Stockists
Number
Retail Store Presence (General Distribution)
Number
Revenue Mix - Branded Electronics / Consumer Durables
%
Number of C&F Agents
Number
Number of Dava Discount Franchise Outlets
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
16.24% 16.24% 16.24% 16.24% 16.24% 16.24% 7.41% 7.41% 7.41% 9.16% 9.16% 9.16%
0.00% 0.00% 0.00% 1.09% 1.20% 0.20% 0.00% 0.57% 0.57% 0.43% 0.43% 0.43%
83.77% 83.76% 83.77% 82.67% 82.56% 83.57% 92.59% 92.02% 92.03% 90.41% 90.41% 90.41%
No. of Shareholders 18,66220,00124,47545,01352,51797,3701,60,3111,66,5171,65,7971,65,6361,62,9551,60,259

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents